NOT LISTED FOR SALE
6 Beds
4 Baths
12,676 Sq Ft
15,271 Sq Ft Lot

Last Sold February 21, 2018

Last sale price $4,300,000 $339 Per Sq Ft

8 Days on Market

Highlights

  • 15,271 Sq Ft lot
  • Park Elementary School Rated A-
  • Laundry Room

About This Home

As of February 2018

Bridge Investment Group is proud to present Whispering Falls in the city of Alhambra. Located in one of the most highly sought-after locations, Whispering Falls has been owned by the same family for over 30 years. The property offers a rare opportunity for an investor to capitalize on one of the strongest rental markets in the San Gabriel Valley.

At Whispering Falls, the corridor entry leads into a mature landscaped courtyard, with a fountain. Within this serene space is a 15-unit apartment built in 1961 consisting of five 1 bedroom/1 bathroom, nine 2 bedroom/1 bathroom, and one 3 bedroom/1.5 bathroom units totaling 12,676 square feet sitting on a lot size of 15,270 square feet. The foundation is concrete slab and the roof is pitched composition shingle.

The owner upgraded the plumbing to copper piping over 10 years ago. Each unit is individually metered for gas and electricity and comes with their own tuck under parking space and wall air conditioning unit. There are two American Standard 100-gallon hot water heaters that were new as of three years ago, as well as laundry on site for the tenants: two washers and one dryer on lease. Rents are ±70% below market and all tenants are on month to month leases so there is an opportunity for an investor to immediately capitalize on the rental potential.

Last Agent to Sell the Property

Kevin Lutz

Keller Williams Realty/Pasadena License #00925595 Listed on: 11/30/2017

Keller Williams Realty/Pasadena

Last Buyer's Agent

Kevin Lutz

Keller Williams Realty/Pasadena License #00925595 Listed on: 11/30/2017

Keller Williams Realty/Pasadena

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1961

Lot Details

  • 15,271 Sq Ft Lot
  • Two or More Common Walls
  • Density is up to 1 Unit/Acre

Parking

  • 15 Parking Spaces

Home Design

  • 12,676 Sq Ft Home
  • Property Attached

Bedrooms and Bathrooms

  • 6 Bedrooms
  • 4 Bathrooms

Laundry

  • Laundry Room

Listing and Financial Details

  • Tax Lot 21,2
  • Tax Tract Number 45940
  • Assessor Parcel Number 5338032015

Community Details

Building Details

  • 16 Separate Electric Meters
  • 16 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $766
  • Gardener Expense $1,200
  • Insurance Expense $5,704
  • Maintenance Expense $14,294
  • Other Expense $9,155
  • Trash Expense $3,816
  • Water Sewer Expense $3,816
  • New Taxes Expense $53,644
  • Operating Expense $92,395
  • Gross Income $173,320
  • Net Operating Income $80,924

Additional Features

  • 15 Units
  • Laundry Facilities

Property Details

Home Type

Multi-Family

Year Built

Built in 1961

Lot Details

0.35 Acres

Listing Details

  • CapRate: 1.78
  • Property Attached: Yes
  • Water Sewer Expenses: 3816.00
  • Zoning: ALRPD*
  • Property Type: Residential Income
  • Gardener Expense: 1200.00
  • Parcel Number: 5338032015
  • Year Built: 1961
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Common Walls: 2+ Common Walls
  • Price Per Square Foot: 339.22

Exterior Features

  • Pool Private: No

Garage/Parking

  • Total Parking Spaces: 15.00

Utilities

  • Laundry: Yes
  • Laundry Features: Community
  • Sewer: Other
  • Trash Expense: 3816.00

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 0-1 Unit/Acre
  • Lot Size Sq Ft: 15271.00

Multi Family

  • Electric Expense: 766.00
  • Gross Income: 173320.00
  • Gross Multiplier: 25.46
  • Gross Scheduled Income: 173320.00
  • Insurance Expense: 5704.00
  • Maintenance Expense: 14294.00
  • Net Operating Income: 80924.00
  • Number Of Separate Electric Meters: 16
  • Number Of Separate Gas Meters: 16
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 15
  • Operating Expense: 92395.00
  • Operating Expense Percent: 52.00
  • Other Expense: 9155.00
  • Rent Control: No
  • Total Expenses: 92395.00
  • Vacancy Allowance Rate: 3.00

Tax Info

  • New Taxes Expense: 53644.00
  • Tax Census Tract: 4803.04
  • Tax Lot: 21,2
  • Tax Tract Number: 45940
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
02/21/2018 02/21/18 Sold $4,300,000 -5.5% $339 / Sq Ft
11/30/2017 11/30/17 For Sale $4,550,000 -- $359 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $60,610 $4,892,662 $3,413,486 $1,479,176
2024 $60,610 $4,796,728 $3,346,555 $1,450,173
2023 $60,123 $4,702,676 $3,280,937 $1,421,739
2022 $57,278 $4,610,467 $3,216,605 $1,393,862
2021 $56,677 $4,520,067 $3,153,535 $1,366,532
2019 $54,702 $4,386,150 $3,060,000 $1,326,150
2018 $9,066 $382,803 $78,841 $303,962
2016 $8,407 $367,796 $75,781 $292,015
2015 $8,315 $362,272 $74,643 $287,629
2014 $8,339 $355,176 $73,181 $281,995
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: WS17266663

California Regional Multiple Listing Service (CRMLS)
Your Personal Tour Guide

Ask me questions while you tour the home.