NOT LISTED FOR SALE
5 Beds
5 Baths
5,064 Sq Ft
7,875 Sq Ft Lot

Sale Details

Date Sold: August 17, 2017

Last sale price $2,022,000 $399 Per Sq Ft

9 Days on Market

About This Home

As of August 2017

Built in 1923, the subject property is a Spanish-style apartment complex comprised of Ten bungalow style One Bedroom / One Bath units averaging 507 square feet each. Current ownership completely renovated all Ten units periodically over the past two years with the intent on holding this asset. The most recent unit was recently rented for $1,295, which is $200 more than the lowest in-place rents of $1,095.
True value-add investment opportunity with all the renovation work already completed, making it easy for a new owner to simply raise the remaining rents to market, as Long Beach is NOT subject to rent control. The property is separately metered for gas & electricity and has an on-site laundry facility not currently being utilized due to an expired lease contract with CSC. A new owner could install owned laundry and implement a tenant utility reimbursement program for an additional income boost.

Last Agent to Sell the Property

Andrew McAllister

eXp Realty of Greater L.A License #01946829 Listed on: 06/12/2017

eXp Realty of Greater L.A

Last Buyer's Agent

Jon Swire

The Agency License #01336277

The Agency
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $24,396

Year Built

  • Built in 1923

Lot Details

  • 7,875 Sq Ft Lot
  • No Common Walls

Home Design

  • 5,064 Sq Ft Home

Bedrooms and Bathrooms

  • 5 Bedrooms
  • 5 Bathrooms

Outdoor Features

  • Exterior Lighting
  • Rain Gutters

Additional Features

  • Leased Washer and Dryer
  • Urban Location

Listing and Financial Details

  • Tenant pays for electricity, gas
  • Tax Lot 4
  • Tax Tract Number 5758
  • Assessor Parcel Number 7272007022

Community Details

Building Details

  • 11 Separate Electric Meters
  • 11 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $600
  • Gardener Expense $600
  • Insurance Expense $2,500
  • Maintenance Expense $5,312
  • Pest Control $600
  • Water Sewer Expense $3,500
  • New Taxes Expense $24,396
  • Operating Expense $41,108
  • Gross Income $136,920
  • Net Operating Income $91,704

Additional Features

  • 10 Units
  • Laundry Facilities

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$24,396

Year Built

Built in 1923

Lot Details

7,875 Sq Ft Lot

Listing Details

  • Assessments: Yes
  • CapRate: 4.60
  • Property Attached: No
  • Subdivision Name Other: Willmore District (WM)
  • Water Sewer Expenses: 3500.00
  • Zoning: LBPD10
  • Property Type: Residential Income
  • Gardener Expense: 600.00
  • Parcel Number: 7272007022
  • Year Built: 1923
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Common Walls: No Common Walls
  • Levels: One
  • Price Per Square Foot: 399.29

Exterior Features

  • Pool Private: No

Utilities

  • Laundry: Yes
  • Laundry Features: Community
  • Pest Control Expense: 600.00
  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Curbs, Gutters, Sidewalks, Storm Drains, Street Lights, Urban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Lot 6500-9999
  • Lot Size Sq Ft: 7875.00

Rental Info

  • Tenant Pays: Electricity, Gas

Multi Family

  • Average1 Bed Area: 507 Square Feet
  • Electric Expense: 600.00
  • Gross Income: 136920.00
  • Gross Multiplier: 14.57
  • Gross Operating Income: 132812.00
  • Gross Scheduled Income: 136920.00
  • Insurance Expense: 2500.00
  • Laundry Equipment Own Lease: Lease
  • Maintenance Expense: 5312.00
  • Maintenance Percent: 4.00
  • Net Operating Income: 91704.00
  • Number Of Separate Electric Meters: 11
  • Number Of Separate Gas Meters: 11
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 10
  • Operating Expense: 41108.00
  • Rent Control: No
  • Total Expenses: 41108.00
  • Vacancy Allowance Rate: 3.00

Tax Info

  • New Taxes Expense: 24396.00
  • Tax Area: 11-934
  • Tax Census Tract: 5758.02
  • Taxes Percent: 1.16
  • Tax Lot: 4
  • Tax Rate: 1.16
  • Tax Tract Number: 5758
  • Tax Annual Amount: 24396.00
  • Tax Year: 2017

Ownership History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Name Owned For Owner Type

Purchase Details

Listed on
Jun 12, 2017
Closed on
Jun 23, 2017
Sold by
Bought by
Seller's Agent
Andrew McAllister
eXp Realty of Greater L.A
Buyer's Agent
Jon Swire
The Agency
List Price
$1,995,000
Sold Price
$2,022,000
Premium/Discount to List
$27,000
1.35%

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$1,350,000
Interest Rate
4.03%
Mortgage Type
Commercial

Purchase Details

Closed on
Dec 8, 2014
Sold by
Bought by

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$731,250
Interest Rate
3.95%
Mortgage Type
Commercial

Purchase Details

Closed on
Nov 18, 2012
Sold by
Bought by

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$600,000
Interest Rate
3.54%
Mortgage Type
Commercial

Purchase Details

Closed on
Oct 21, 2003
Sold by
Bought by

Purchase Details

Closed on
Jul 24, 2003
Sold by
Bought by

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$350,000
Interest Rate
5.17%
Mortgage Type
Commercial

Purchase Details

Closed on
Jun 13, 2003
Sold by
Bought by

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$350,000
Interest Rate
5.17%
Mortgage Type
Commercial

Purchase Details

Closed on
Jul 23, 2002
Sold by
Bought by

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$60,000
Interest Rate
6.6%
Mortgage Type
Seller Take Back

Purchase Details

Closed on
Apr 30, 2001
Sold by
Bought by

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$241,500
Interest Rate
7.75%
Mortgage Type
Commercial
Source: Public Records

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Agents Specializing in Willmore, CA

See All Agents

Purchase History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Buyer Sale Price Title Company
$2,022,000 Fidelity National Title Co
$975,000 Ticor Title Company
$800,000 North American Title Company
-- --
-- --
$750,000 --
-- --
$322,000 First American Title Co
Source: Public Records

Mortgage History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Status Borrower Loan Amount
Open $1,687,500
Previous Owner $1,350,000
Previous Owner $1,072,500
Previous Owner $731,250
Previous Owner $600,000
Previous Owner $483,000
Previous Owner $520,000
Previous Owner $350,000
Previous Owner $562,500
Previous Owner $60,000
Previous Owner $241,500
Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft
08/17/2017 08/17/17 Sold $2,022,000 +1.4% $399 / Sq Ft
06/12/2017 06/12/17 For Sale $1,995,000 -- $394 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $31,129 $2,300,686 $1,610,027 $690,659
2024 $29,807 $2,255,575 $1,578,458 $677,117
2023 $29,294 $2,211,349 $1,547,508 $663,841
2022 $27,499 $2,167,990 $1,517,165 $650,825
2021 $26,943 $2,125,481 $1,487,417 $638,064
2020 $26,874 $2,104,237 $1,472,166 $632,071
2019 $26,557 $2,062,989 $1,443,300 $619,689
2018 $25,844 $2,022,549 $1,415,000 $607,549
2016 $12,767 $989,868 $690,370 $299,498
2015 $12,272 $975,000 $680,000 $295,000
2014 $10,498 $803,631 $562,542 $241,089
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: RS17130123

California Regional Multiple Listing Service (CRMLS)
Your Personal Tour Guide

Ask me questions while you tour the home.