$1,200,000

Estimated payment $6,414/month

Total Views 5,086
-- Bed
-- Bath
-- Sq Ft
-- Price per Sq Ft

About This Home

10411 E 1st St is a 6-unit, 5-building multifamily asset on a 1.04-acre lot in Apache Junction, offering investors a rare combination of low operating expenses, strong in-place income, and clear rent-growth upside. The property is positioned in a high-demand workforce housing corridor with durable tenant demand and minimal competing supply. With a reported NOI of $69,600 and a 5.8% cap rate at list price, the asset performs as a stabilized cash-flowing investment with for appreciation. The property's in-place rents are materially below market, especially for the 1-bedroom units averaging $950, which is low for the East Valley's workforce housing segment.

Listing Agent

Eric Williamson

Orchard Brokerage License #SA579896000 Listed on: 03/02/2026

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $1,220

Year Built

  • Built in 1973

Home Design

  • Wood Frame Construction
  • Composition Roof
  • Metal Roof
  • Block Exterior
  • Stucco

Parking

  • 15 Open Parking Spaces
  • 15 Parking Spaces

Schools

  • Sousa Elementary School
  • Skyline High School

Utilities

  • Central Heating and Cooling System

Listing and Financial Details

  • Assessor Parcel Number 220-47-059-A

Community Details

Overview

  • 5 Buildings
  • 6 Units
  • Building Dimensions are 246x156

Building Details

  • Operating Expense $29,320
  • Gross Income $68,904
  • Net Operating Income $69,600

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$1,220

Year Built

Built in 1973

Lot Details

0 Sq Ft Lot

Listing Details

  • Property Type: Multiple Dwellings
  • Zoning: R3
  • Number Of Buildings: 5
  • Ownership: Fee Simple
  • Year Built: 1973
  • Tax Year: 2025
  • Road Surface Type: Dirt, Gravel
  • Professional Management Expense: 18000.0
  • Tax Parcel Letter: A
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Appliances: Built-In Range, Refrigerator, Disposal

Exterior Features

  • Disclosures: Seller Prop Disc Stm
  • Construction Type: Block, Wood Frame, Painted, Stucco
  • Roof: Composition, Metal

Garage/Parking

  • Parking Features: Other, RV Access/Parking
  • Attached Garage: No
  • Open Parking Spaces: 15.0
  • Total Parking Spaces: 15.0

Utilities

  • Electric: APS
  • Cooling: Central Air, Ceiling Fan(s)
  • Heating: Electric, Central, Forced Air
  • Cooling Y N: Yes
  • Heating Yn: Yes
  • Water Source: City Franchise

Condo/Co-op/Association

  • Community Features: Other

Fee Information

  • Trash Expense: 1800.0
  • Annual Water Sewer Expense: 3500.0

Schools

  • Elementary School: Sousa Elementary School
  • High School: Skyline High School
  • Junior High Dist: Mesa Unified District
  • Middle Or Junior School: Sousa Elementary School

Lot Info

  • Lot Size: 246x156
  • Additional Parcels: No
  • Parcel #: 220-47-059-A

Multi Family

  • Owner Pays: Other
  • Tenant Pays: Water, Electricity, Trash Collection, Cable TV
  • Number Of Units Total: 6
  • Electric Expense: 1800.0
  • Annual Gross Income: 68904.0
  • Insurance Expense: 3000.0
  • Property Net Operating Income: 69600.0
  • Annual Operating Expense: 29320.0
  • Vacancy Allowance Rate: 0.01

Tax Info

  • Tax Annual Amount: 1220.0
  • Tax Book Number: 220.0
  • Tax Lot: xx

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $1,220 $13,529 -- --
2024 $1,235 $12,884 -- --
2023 $1,235 $45,430 $9,080 $36,350
2022 $1,205 $31,470 $6,290 $25,180
2021 $1,202 $32,060 $6,410 $25,650
2020 $1,193 $29,550 $5,910 $23,640
2019 $1,105 $25,000 $5,000 $20,000
2018 $1,078 $21,180 $4,230 $16,950
2017 $1,041 $16,900 $3,380 $13,520
2016 $1,019 $16,010 $3,200 $12,810
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
03/02/2026 03/02/26 For Sale $1,200,000 -- --
Source: Arizona Regional Multiple Listing Service (ARMLS)

About the Listing Agent

Eric Williamson

Orchard Brokerage

(480) 690-3691

Section Image

Eric Williamson Top 1% Listing Agent | Program Director, 72SOLD | Founder, Blushing Charlie Precision-Engineered Sales | Emotionally Intelligent Strategy | AI-Enhanced Execution Every client journey begins with one question: “What does your perfect sale feel like?” Eric’s methodology blends strategic pricing, custom presentation, and seamless negotiation with emotional insight and market intelligence. His approach activates buyer psychology, accelerates decision-making, and delivers

Eric's Other Listings

  • 468 N Ironwood Dr, Apache Junction, AZ 85120

    $1,200,000

    • 468 N Ironwood Dr
    • Apache Junction, AZ

    Stabilized asset with strategic upside in a growth corridor. 468 N Ironwood Dr delivers the fundamentals investors prioritize: strong history, consistent occupancy, and a rent roll positioned for upward adjustment. The property benefits from Apache Junction's expanding rental base and limited competing supply. Recent improvements support long-term durability and reduce operational volatility,

    Eric Williamson Orchard Brokerage

    Section Image
  • 120 N Val Vista Dr Unit 83, Mesa, AZ 85213

    $89,000

    • 1 Bed
    • 2 Baths
    • 1,056 Sq Ft
    • 120 N Val Vista Dr
    • Unit 83
    • Mesa, AZ

    Updated 2‑Bedroom Home in a Resort‑Style 55+ CommunityWelcome to The Highlands at Brentwood, one of Mesa's most established and amenity‑rich 55+ gated communities. This beautifully maintained 1‑bed, 2‑bath home offers comfort, convenience, and a low‑maintenance lifestyle just minutes from shopping, dining, and everyday essentials.Interior Features &

    Eric Williamson Orchard Brokerage

    Section Image
  • 629 N Mesa Dr Unit 27, Mesa, AZ 85201

    $220,000 Pending

    • 2 Beds
    • 2 Baths
    • 945 Sq Ft
    • 629 N Mesa Dr
    • Unit 27
    • Mesa, AZ

    Short sale opportunity -- turn-key, fully remodeled single-level townhouse in an exceptional Mesa location ( see mls 6376877- for additional photos ). This 2 bedroom, 1.75 bath home was completely updated in 2022 and features all-tile flooring, new dual-pane windows & slider, new water heater, newer A/C (2019), and fresh interior paint. The kitchen was fully remodeled with white shaker cabinets

    Eric Williamson Orchard Brokerage

    Section Image
  • 434 W Ivyglen St Unit 105, Mesa, AZ 85201

    $710,000

    • 434 W Ivyglen St
    • Unit 105
    • Mesa, AZ

    Fully occupied fourplex in a high‑demand Mesa rental corridor near Riverview, Tempe Marketplace, ASU, and the 101/202 interchange. All four units are 2 bed/1 bath with tile flooring, individual electric metering, in‑unit laundry hookups, and assigned parking with carports. The building has been well maintained with a new roof (2024), new exterior paint (2025), and multiple newer AC

    Eric Williamson Orchard Brokerage

    Section Image
  • 3511 E Baseline Rd Unit 1096, Phoenix, AZ 85042

    $205,000 Under Contract

    • 2 Beds
    • 1.5 Baths
    • 890 Sq Ft
    • 3511 E Baseline Rd
    • Unit 1096
    • Phoenix, AZ

    This inviting condo in the Baseline Corridor offers a comfortable, low‑maintenance lifestyle with immediate access to some of the best recreation, dining, and convenience in South Phoenix. The interior features warm PVL wood‑look flooring, a spacious great room, and an updated kitchen with quartz counters, pantry storage, and all major appliances included. The bedroom layout provides

    Eric Williamson Orchard Brokerage

    Section Image
  • 2025 E Campbell Ave Unit 140, Phoenix, AZ 85016

    $269,000

    • 2 Beds
    • 2 Baths
    • 1,006 Sq Ft
    • 2025 E Campbell Ave
    • Unit 140
    • Phoenix, AZ

    Modern, Remodeled First‑Floor Condo in the Heart of the Biltmore Corridor2025 E Campbell Ave #140 • Phoenix, AZ 85016Step into The Dakota at Camelback and experience resort‑style living just moments from Phoenix's most vibrant dining, shopping, and entertainment. This beautifully updated first‑floor end unit blends modern finishes with unbeatable convenience — the

    Eric Williamson Orchard Brokerage

    Section Image
  • 2724 W Mclellan Blvd Unit 133, Phoenix, AZ 85017

    $130,000 Under Contract

    • 2 Beds
    • 2 Baths
    • 986 Sq Ft
    • 2724 W Mclellan Blvd
    • Unit 133
    • Phoenix, AZ

    Multiple offers received, submit highest and best. Short sale opportunity. With a little vision and elbow grease, this 2‑bedroom, 2‑bath home can shine as a smart starter property or investment. Featuring nearly 1,000 sq. ft. of living space across two levels, this unit offers a functional layout and access to a community pool.Built in 1981, the home sits in McLellan Manor,

    Eric Williamson Orchard Brokerage

    Section Image
  • 7230 N 41st Ave, Phoenix, AZ 85051

    $339,000 Under Contract

    • 3 Beds
    • 2 Baths
    • 1,904 Sq Ft
    • 7230 N 41st Ave
    • Phoenix, AZ

    Short Sale Opportunity — Move‑In Ready With Major UpgradesThis home truly says ''buy me.'' With a newer roof, newer AC, updated plumbing, a newer water heater, remodeled bathrooms, refreshed flooring, and thoughtful updates throughout, there's very little left for you to do besides move your things in and start enjoying the space.Because this is a short sale, we're looking for a

    Eric Williamson Orchard Brokerage

    Section Image
  • 7722 W Pipestone Place, Phoenix, AZ 85035

    $275,000 Under Contract

    • 3 Beds
    • 3 Baths
    • 1,768 Sq Ft
    • 7722 W Pipestone Place
    • Phoenix, AZ

    Short sale- Welcome to this beautifully maintained 3-bedroom, 3-bath townhome offering the perfect blend of comfort, convenience, and style. Situated in a prime location, this home features a spacious and functional layout with abundant natural light throughout. The open-concept main living area is ideal for both relaxing and entertaining, with large windows that create a warm, inviting

    Eric Williamson Orchard Brokerage

    Section Image

Source: Arizona Regional Multiple Listing Service (ARMLS)

MLS Number: 6991508

Arizona Regional Multiple Listing Service (ARMLS)
Your Personal Tour Guide

Ask me questions while you tour the home.