$1,000,000
$200K PRICE DROP

Estimated payment $5,440/month

Total Views 18,020
-- Bed
-- Bath
-- Sq Ft
-- Price per Sq Ft

Highlights

  • RV Access or Parking
  • Forced Air Heating and Cooling System
  • Ceiling Fan
  • Franklin at Brimhall Elementary School Rated A

About This Home

10411 E 1st St is a 6-unit, 5-building multifamily asset on a 1.04-acre lot in Apache Junction, offering investors a rare combination of low operating expenses, strong in-place income, and clear rent-growth upside. The property is positioned in a high-demand workforce housing corridor with durable tenant demand and minimal competing supply. With a reported NOI of $69,600 and a 5.8% cap rate at list price, the asset performs as a stabilized cash-flowing investment with for appreciation. The property's in-place rents are materially below market, especially for the 1-bedroom units averaging $950, which is low for the East Valley's workforce housing segment.
***SELLER MAY CARRY***

Listing Agent

Eric Williamson

Orchard Brokerage License #SA579896000 Listed on: 03/02/2026

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $1,220

Year Built

  • Built in 1973

Home Design

  • Wood Frame Construction
  • Composition Roof
  • Metal Roof
  • Block Exterior
  • Stucco

Parking

  • 15 Open Parking Spaces
  • 15 Parking Spaces
  • Additional Parking
  • RV Access or Parking

Schools

  • Sousa Elementary School
  • Skyline High School

Utilities

  • Forced Air Heating and Cooling System
  • Natural Gas Not Available

Additional Features

  • Ceiling Fan
  • Dirt Road

Listing and Financial Details

  • Assessor Parcel Number 220-47-059-A

Community Details

Overview

  • 5 Buildings
  • 6 Units
  • Building Dimensions are 246x156

Building Details

  • Operating Expense $29,320
  • Gross Income $68,904
  • Net Operating Income $69,600

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$1,220

Year Built

Built in 1973

Lot Details

0 Sq Ft Lot

Listing Details

  • Property Type: Multiple Dwellings
  • Zoning: R3
  • Number Of Buildings: 5
  • Ownership: Fee Simple
  • Year Built: 1973
  • Tax Year: 2025
  • Road Surface Type: Dirt, Gravel
  • Professional Management Expense: 18000.0
  • Tax Parcel Letter: A
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Appliances: Built-In Range, Refrigerator, Disposal

Exterior Features

  • Disclosures: Seller Prop Disc Stm
  • Construction Type: Block, Wood Frame, Painted, Stucco
  • Roof: Composition, Metal

Garage/Parking

  • Parking Features: Other, RV Access/Parking
  • Attached Garage: No
  • Open Parking Spaces: 15.0
  • Total Parking Spaces: 15.0

Utilities

  • Electric: APS
  • Cooling: Central Air, Ceiling Fan(s)
  • Heating: Electric, Central, Forced Air
  • Cooling Y N: Yes
  • Heating Yn: Yes
  • Water Source: City Franchise

Condo/Co-op/Association

  • Community Features: Other

Fee Information

  • Trash Expense: 1800.0
  • Annual Water Sewer Expense: 3500.0

Schools

  • Elementary School: Sousa Elementary School
  • High School: Skyline High School
  • Junior High Dist: Mesa Unified District
  • Middle Or Junior School: Sousa Elementary School

Lot Info

  • Lot Size: 246x156
  • Additional Parcels: No
  • Parcel #: 220-47-059-A

Multi Family

  • Owner Pays: Other
  • Tenant Pays: Water, Electricity, Trash Collection, Cable TV
  • Number Of Units Total: 6
  • Electric Expense: 1800.0
  • Annual Gross Income: 68904.0
  • Insurance Expense: 3000.0
  • Property Net Operating Income: 69600.0
  • Annual Operating Expense: 29320.0
  • Vacancy Allowance Rate: 0.01

Tax Info

  • Tax Annual Amount: 1220.0
  • Tax Book Number: 220.0
  • Tax Lot: xx

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $1,220 $13,529 -- --
2024 $1,235 $12,884 -- --
2023 $1,235 $45,430 $9,080 $36,350
2022 $1,205 $31,470 $6,290 $25,180
2021 $1,202 $32,060 $6,410 $25,650
2020 $1,193 $29,550 $5,910 $23,640
2019 $1,105 $25,000 $5,000 $20,000
2018 $1,078 $21,180 $4,230 $16,950
2017 $1,041 $16,900 $3,380 $13,520
2016 $1,019 $16,010 $3,200 $12,810
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
04/16/2026 04/16/26 Price Changed $1,000,000 -16.7% --
03/02/2026 03/02/26 For Sale $1,200,000 -- --
Source: Arizona Regional Multiple Listing Service (ARMLS)

About the Listing Agent

Eric Williamson

Orchard Brokerage

(480) 690-3691

Section Image

Eric Williamson Top 1% Listing Agent | Program Director, 72SOLD | Founder, Blushing Charlie Precision-Engineered Sales | Emotionally Intelligent Strategy | AI-Enhanced Execution Every client journey begins with one question: “What does your perfect sale feel like?” Eric’s methodology blends strategic pricing, custom presentation, and seamless negotiation with emotional insight and market intelligence. His approach activates buyer psychology, accelerates decision-making, and delivers

Eric's Other Listings

  • 474 N Ironwood Dr, Apache Junction, AZ 85120

    $500,000

    • 474 N Ironwood Dr
    • Apache Junction, AZ

    This is a once in a lifetime opportunity . This is for the south parcel only. See mls listing for both 6991518. Stabilized asset with strategic upside in a growth corridor. 468 N Ironwood Dr delivers the fundamentals investors prioritize: strong history, consistent occupancy, and a rent roll positioned for upward adjustment. The property benefits from Apache Junction's expanding rental base and

    Eric Williamson Orchard Brokerage

    Section Image
  • 468 N Ironwood Dr, Apache Junction, AZ 85120

    $500,000

    • 468 N Ironwood Dr
    • Apache Junction, AZ

    This is a once in a lifetime opportunity . This is for the north parcel only. See mls listing for both 6991518. Stabilized asset with strategic upside in a growth corridor. 468 N Ironwood Dr delivers the fundamentals investors prioritize: strong history, consistent occupancy, and a rent roll positioned for upward adjustment. The property benefits from Apache Junction's expanding rental base and

    Eric Williamson Orchard Brokerage

    Section Image
  • 468 N Ironwood Dr, Apache Junction, AZ 85120

    $1,000,000

    • 468 N Ironwood Dr
    • Apache Junction, AZ

    Stabilized asset with strategic upside in a growth corridor. 468 N Ironwood Dr delivers the fundamentals investors prioritize: strong history, consistent occupancy, and a rent roll positioned for upward adjustment. The property benefits from Apache Junction's expanding rental base and limited competing supply. Recent improvements support long-term durability and reduce operational volatility,

    Eric Williamson Orchard Brokerage

    Section Image
  • 7750 E Broadway Rd Unit 707, Mesa, AZ 85208

    $189,000

    • 1 Bed
    • 1.5 Baths
    • 785 Sq Ft
    • 7750 E Broadway Rd
    • Unit 707
    • Mesa, AZ

    Beautifully Updated Home in Carriage Manor Resort -- 55+ Community Where You OWN THE LAND!Welcome to Carriage Manor Resort, a premier 55+ gated community known for its vibrant lifestyle and endless amenities. This beautifully updated home offers modern comfort, low-maintenance living, and full access to one of Mesa's most active adult communities.Inside, you'll find a fully remodeled

    Eric Williamson Orchard Brokerage

    Section Image
  • 825 E Moon Vista St, Apache Junction, AZ 85119

    $999,999

    • 5 Beds
    • 3.5 Baths
    • 4,726 Sq Ft
    • 825 E Moon Vista St
    • Apache Junction, AZ

    Set on 1.25 acres with unobstructed views in every direction, this custom 3,246 sq ft residence offers an amazing lot, a custom 2005 built structure, and long-term potential rarely found in Apache Junction. The home sits on an ideal east-west orientation, capturing full panoramic Superstition Mountain views to the east and Downtown Phoenix city-light views to the west. Inside, the property

    Eric Williamson Orchard Brokerage

    Section Image
  • 120 N Val Vista Dr Unit 83, Mesa, AZ 85213

    $89,000

    • 1 Bed
    • 2 Baths
    • 1,056 Sq Ft
    • 120 N Val Vista Dr
    • Unit 83
    • Mesa, AZ

    Updated 2‑Bedroom Home in a Resort‑Style 55+ CommunityWelcome to The Highlands at Brentwood, one of Mesa's most established and amenity‑rich 55+ gated communities. This beautifully maintained 1‑bed, 2‑bath home offers comfort, convenience, and a low‑maintenance lifestyle just minutes from shopping, dining, and everyday essentials.Interior Features &

    Eric Williamson Orchard Brokerage

    Section Image
  • 629 N Mesa Dr Unit 27, Mesa, AZ 85201

    $220,000 Pending

    • 2 Beds
    • 2 Baths
    • 945 Sq Ft
    • 629 N Mesa Dr
    • Unit 27
    • Mesa, AZ

    Short sale opportunity -- turn-key, fully remodeled single-level townhouse in an exceptional Mesa location ( see mls 6376877- for additional photos ). This 2 bedroom, 1.75 bath home was completely updated in 2022 and features all-tile flooring, new dual-pane windows & slider, new water heater, newer A/C (2019), and fresh interior paint. The kitchen was fully remodeled with white shaker cabinets

    Eric Williamson Orchard Brokerage

    Section Image
  • 434 W Ivyglen St Unit 105, Mesa, AZ 85201

    $695,000

    • 434 W Ivyglen St
    • Unit 105
    • Mesa, AZ

    Fully occupied fourplex in a high‑demand Mesa rental corridor near Riverview, Tempe Marketplace, ASU, and the 101/202 interchange. All four units are 2 bed/1 bath with tile flooring, individual electric metering, in‑unit laundry hookups, and assigned parking with carports. The building has been well maintained with a new roof (2024), new exterior paint (2025), and multiple newer AC

    Eric Williamson Orchard Brokerage

    Section Image
  • 122 S Hardy Dr Unit 2, Tempe, AZ 85281

    $334,000

    • 2 Beds
    • 1.5 Baths
    • 1,120 Sq Ft
    • 122 S Hardy Dr
    • Unit 2
    • Tempe, AZ

    Experience the best of Tempe living in this stylish townhome just minutes from ASU, Tempe Town Lake, Mill Ave, and the city's most vibrant dining, culture, and outdoor spaces. Thoughtfully designed for comfort and convenience, the open great-room layout creates an inviting flow from the living area to the dining space and kitchen, with natural light enhancing the home's warm, modern feel. Sliding

    Eric Williamson Orchard Brokerage

    Section Image

Source: Arizona Regional Multiple Listing Service (ARMLS)

MLS Number: 6991508

Arizona Regional Multiple Listing Service (ARMLS)
Your Personal Tour Guide

Ask me questions while you tour the home.