$1,199,999

Estimated payment $7,593/month

Total Views 1,083
3 Beds
2 Baths
2,928 Sq Ft
$410 Price per Sq Ft

Highlights

  • Craftsman Architecture
  • No HOA
  • Separate Outdoor Workshop
  • Property is near public transit
  • Workshop
  • Cooling System Mounted To A Wall/Window

About This Home

Located in the heart of Korea Town this Charming 5 -unit Commercial complex features a great mix of residential properties amongst three separate structures on a High Density R-4-1 Zone with Upside potential . Four Bungalow style homes approximately 450 sq ft each and a Large 2 bedroom 1 bath Craftsman house at rear boasting approximately 1,128 sq ft of living space . Amenities include a large basement at rear that owner uses as a rumpus room /Office and work shed , plenty of common area for tenants and low maintenance on landscaping . These units are Fully occupied providing immediate rental income for the savvy investor . Property boast a competitive cap rate of 5.5% reflecting a strong income potential and investment viability in a rapidly growing neighborhood. Half a block south of Olympic blvd. within walking distance of Hannam chain market , Berendo Highschool and public transportation just to name a few

Listing Agent

Josephine San Lucas

KELLER WILLIAMS LARCHMONT Brokerage Phone: 562-843-8748 License #01308257 Listed on: 07/31/2025

KELLER WILLIAMS LARCHMONT

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1895

Lot Details

  • 5,906 Sq Ft Lot
  • 1 Common Wall
  • Fenced
  • Fence is in average condition

Parking

  • On-Street Parking

Home Design

  • Craftsman Architecture
  • Bungalow
  • Property Attached
  • Entry on the 1st floor
  • Composition Roof
  • Wood Siding

Interior Spaces

  • 2,928 Sq Ft Home
  • 1-Story Property
  • Workshop
  • Laminate Flooring
  • Laundry Room
  • Basement

Kitchen

  • Gas Oven
  • Gas Range
  • Ceramic Countertops

Bedrooms and Bathrooms

  • 3 Bedrooms
  • 2 Bathrooms

Outdoor Features

  • Exterior Lighting
  • Separate Outdoor Workshop

Location

  • Property is near public transit
  • Urban Location

Utilities

  • Cooling System Mounted To A Wall/Window
  • Whole House Fan
  • Wall Furnace
  • Standard Electricity

Listing and Financial Details

  • Tax Lot 15
  • Tax Tract Number 6657
  • Assessor Parcel Number 5078011013
  • Seller Considering Concessions

Community Details

Overview

  • No Home Owners Association
  • 5 Buildings
  • 5 Units

Building Details

  • 5 Leased Units
  • Rent Control
  • 5 Separate Electric Meters
  • 5 Separate Gas Meters
  • 1 Separate Water Meter
  • Gardener Expense $480
  • Insurance Expense $5,000
  • Maintenance Expense $2,040
  • Other Expense $1,000
  • Water Sewer Expense $4,000
  • New Taxes Expense $15,000
  • Operating Expense $23,573
  • Gross Income $94,260
  • Net Operating Income $65,974

Property Details

Home Type

Multi-Family

Year Built

Built in 1895

Lot Details

0

Listing Details

  • CapRate: 5.50
  • Price Per Unit: 240000
  • Property Attached: Yes
  • View: No
  • Water Sewer Expenses: 4000.00
  • Zoning: LAR-4-1
  • Architectural Style: Bungalow, Craftsman
  • Property Sub Type: Commercial/Residential
  • Property Type: Residential Income
  • Gardener Expense: 480.00
  • Parcel Number: 5078011013
  • Year Built: 1895
  • AgentOnly_SellerConsiderConcessionYN: Yes
  • Special Features: None

Interior Features

  • Fireplace: No
  • Interior Amenities: Ceramic Counters
  • Stories: 1
  • Entry Location: 1
  • Common Walls: 1 Common Wall
  • Flooring: Laminate
  • Appliances: Yes
  • Entry Level: 1
  • Levels: One
  • Price Per Square Foot: 409.84
  • Room Type: Basement, Workshop

Exterior Features

  • Other Structures: Workshop
  • Fence: Yes
  • Fencing: Average Condition
  • Pool Private: No
  • Roof: Composition
  • Spa: No
  • Construction Materials: Wood Siding

Garage/Parking

  • Parking: No
  • Parking Features: Street

Utilities

  • Utilities: Sewer Available, Sewer Connected, Water Available
  • Heating: Yes
  • Laundry: Yes
  • Appliances: Gas Oven, Gas Range
  • Electric: Standard
  • Heating Type: Wall Furnace
  • Laundry Features: Inside
  • Sewer: Public Sewer
  • Water Source: Public
  • Cooling: Wall/Window Unit(s), Whole House Fan
  • Cooling: Yes

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Street Lights, Urban

Lot Info

  • Land Lease: No
  • Lot Features: Near Public Transit
  • Lot Size Sq Ft: 5906.00
  • Lot Size Acres: 0.1356

Rental Info

  • Tenant Pays: Electricity, Gas, Trash Collection

Multi Family

  • Average1 Bed Area: 450 Square Feet
  • Average2 Bed Area: 1128 Square Feet
  • Gross Income: 94260.00
  • Gross Multiplier: 12.70
  • Gross Operating Income: 94260.00
  • Gross Scheduled Income: 94260.00
  • Insurance Expense: 5000.00
  • Lot Size Area: 5906.0000 Square Feet
  • Maintenance Expense: 2040.00
  • Net Operating Income: 65974.00
  • Number Of Separate Electric Meters: 5
  • Number Of Separate Gas Meters: 5
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 5
  • Number Of Units Total: 5
  • Number Wall A C: 5
  • Number With Range: 5
  • Number With Refrigerator: 5
  • Operating Expense: 23573.00
  • Other Expense: 1000.00
  • Other Expense Description: reserves
  • Rent Control: Yes
  • Total Actual Rent: 7855.00
  • Total Expenses: 23573.00
  • Vacancy Allowance Rate: 5.00

Tax Info

  • New Taxes Expense: 15000.00
  • Tax Lot: 15
  • Tax Rate: 1.20
  • Tax Tract Number: 6657

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price Change Sq Ft Price
08/19/2025 08/19/25 Price Changed $1,199,999 0.0% $410 / Sq Ft
07/31/2025 07/31/25 For Sale $1,200,000 -- $410 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: MB25165321

California Regional Multiple Listing Service (CRMLS)