$895,000
COMING SOON

10974 Willowbrook Ave Los Angeles, CA 90059

Watts Neighborhood

Estimated payment $5,178/month

Total Views 8
8 Beds
4 Baths
2,496 Sq Ft
8,468 Sq Ft Lot

About This Home

Generating approximately $78,000 of yearly revenue, this income-producing duplex sits on an expansive 8,500 sqft. flat lot, offering the potential to add 2 or more additional residential units or ADUs, creating multiple avenues to expand rental income while maximizing the property’s highest and best use. Investment opportunities that combine immediate cash flow with this level of future development potential on a flat lot are becoming increasingly difficult to find presenting a rare opportunity to increase both cash flow and long-term value.

Listing Agent

Miguel Valeriano Martine

Coldwell Banker Realty Brokerage Phone: 714-392-3525 License #02098128

Coldwell Banker Realty

Property Details

Home Type

  • Condominium

Year Built

  • Built in 1998

Lot Details

  • No Common Walls
  • Density is up to 1 Unit/Acre

Home Design

  • Entry on the 1st floor

Interior Spaces

  • 2,496 Sq Ft Home
  • 2-Story Property
  • Laundry in unit

Bedrooms and Bathrooms

  • 8 Bedrooms
  • 4 Bathrooms

Parking

  • 3 Open Parking Spaces
  • 6 Parking Spaces
  • 3 Carport Spaces

Listing and Financial Details

  • Legal Lot and Block 25 / B
  • Assessor Parcel Number 6069007029
  • $692 per year additional tax assessments
  • Seller Considering Concessions

Community Details

Overview

  • 2 Units

Building Details

  • Rent Control
  • 2 Separate Electric Meters
  • 2 Separate Gas Meters
  • 2 Separate Water Meters
  • Gardener Expense $1,320
  • Insurance Expense $1,077
  • Water Sewer Expense $4,200
  • Operating Expense $6,597
  • Gross Income $70,743
  • Net Operating Income $70,743

Property Details

Home Type

Condominium

Year Built

Built in 1998

Lot Details

8,468 Sq Ft Lot

Listing Details

  • Property Attached: No
  • Water Sewer Expenses: 4200.00
  • Property Sub Type: Duplex
  • Property Type: Residential Income
  • Gardener Expense: 1320.00
  • Parcel Number: 6069007029
  • Year Built: 1998
  • AgentOnly_SellerConsiderConcessionYN: Yes
  • Special Features: ComingSoon

Interior Features

  • Stories: 2
  • Common Walls: No Common Walls
  • Entry Level: 1
  • Levels: One
  • Price Per Square Foot: 358.57

Exterior Features

  • Pool Private: No

Garage/Parking

  • Carport Spaces: 3.00
  • Total Parking Spaces: 6.00
  • Uncovered Spaces: 3.00

Utilities

  • Laundry: Yes
  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Common Interest: Condominium
  • Community Features: Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 0-1 Unit/Acre
  • Lot Size Sq Ft: 8469.00
  • Lot Size Acres: 0.1944

Rental Info

  • Tenant Pays: All Utilities

Multi Family

  • Gross Income: 70743.00
  • Gross Scheduled Income: 77340.00
  • Insurance Expense: 1077.00
  • Lot Size Area: 8469.0000 Square Feet
  • Net Operating Income: 70743.00
  • Number Of Separate Electric Meters: 2
  • Number Of Separate Gas Meters: 2
  • Number Of Separate Water Meters: 2
  • Number Of Units Total: 2
  • Operating Expense: 6597.00
  • Rent Control: Yes
  • Total Expenses: 6597.00

Tax Info

  • Tax Block: B
  • Tax Lot: 25
  • TaxOtherAnnualAssessmentAmount: 692.00

Map

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $4,461 $324,403 $144,820 $179,583
2024 $4,390 $318,043 $141,981 $176,062
2023 $4,311 $311,808 $139,198 $172,610
2022 $4,126 $305,695 $136,469 $169,226
2021 $4,062 $299,702 $133,794 $165,908
2019 $3,945 $290,815 $129,827 $160,988
2018 $3,857 $285,114 $127,282 $157,832
2016 $3,660 $274,045 $122,341 $151,704
2015 $3,606 $269,930 $120,504 $149,426
2014 $3,622 $264,643 $118,144 $146,499
Source: Public Records

Purchase History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Type Sale Price Title Company
Quit Claim Deed -- --
Grant Deed $189,000 --
Trustee Deed $151,000 United Title Company
Grant Deed $220,000 Orange Coast Title
Corporate Deed $2,000 Investors Title Company
Source: Public Records

Mortgage History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Status Loan Amount Loan Type
Open $151,200 No Value Available
Previous Owner $187,000 Balloon
Previous Owner $90,000 No Value Available
Closed $22,000 No Value Available
Closed $18,900 No Value Available
Source: Public Records

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: PW26145862

California Regional Multiple Listing Service (CRMLS)

APN: 6069-007-029

Your Personal Tour Guide

Ask me questions while you tour the home.