$1,395,000
UNDER CONTRACT

1112 1114 Napa St Tustin, CA 92780

Estimated payment $8,762/month

Total Views 1,046
5 Beds
4 Baths
2,274 Sq Ft
$613 Price per Sq Ft

Highlights

  • Laundry Room
  • 3 Car Garage
  • 1-Story Property
  • Central Heating and Cooling System

About This Home

Introducing a rare investment opportunity at 1112-1114 Napa Street, Tustin—a well-maintained duplex offering both comfort and versatility. The larger unit features 3 spacious bedrooms, 2 full bathrooms, a 2-car garage, and a private yard. The second unit offers 2 bedrooms and 2 bathrooms, a 1-car garage, and its own fenced yard, making it perfect for rental income or multi-generational living. Each residence boasts its own separate entrance and utility connections, providing privacy and independence. Situated on a quiet, residential cul-de-sac in a desirable Tustin neighborhood, this property offers convenient access to local schools, shopping, dining, and major freeways. Whether you're looking for a live-in investment, a 1031 exchange, or to expand your rental portfolio, this duplex is the perfect choice. Don’t miss the opportunity to own this flexible and income-generating property in the heart of Orange County. More photos coming this week!

Listing Agent

Kevin Kott

Kott & Company, Inc. Brokerage Email: kevin@pkrealtors.com License #02089647 Listed on: 07/20/2025

Co-Listing Agent

Paul Kott

Kott & Company, Inc. Brokerage Email: kevin@pkrealtors.com License #00637576

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1972

Lot Details

  • 6,207 Sq Ft Lot
  • 1 Common Wall
  • Density is up to 1 Unit/Acre

Parking

  • 3 Car Garage
  • 1 Open Parking Space
  • 1 Carport Space
  • Parking Available

Home Design

  • Duplex
  • Entry on the 1st floor

Interior Spaces

  • 2,274 Sq Ft Home
  • 1-Story Property
  • Living Room with Fireplace
  • Laundry Room

Bedrooms and Bathrooms

  • 5 Bedrooms
  • 4 Bathrooms

Additional Features

  • Exterior Lighting
  • Central Heating and Cooling System

Listing and Financial Details

  • Tax Lot 14
  • Tax Tract Number 7580
  • Assessor Parcel Number 50101120
  • $735 per year additional tax assessments

Community Details

Overview

  • 2 Units

Building Details

  • Rent Control
  • 2 Separate Electric Meters
  • 2 Separate Gas Meters
  • 1 Separate Water Meter
  • Gardener Expense $1,200
  • Insurance Expense $2,600
  • Trash Expense $1,200
  • Water Sewer Expense $3,600
  • Operating Expense $10,464
  • Gross Income $41,856
  • Net Operating Income $41,856

Property Details

Home Type

Multi-Family

Year Built

Built in 1972

Lot Details

0

Parking

3

Listing Details

  • Price Per Unit: 697500
  • Property Attached: Yes
  • Water Sewer Expenses: 3600.00
  • Property Sub Type: Duplex
  • Property Type: Residential Income
  • Gardener Expense: 1200.00
  • Parcel Number: 50101120
  • Year Built: 1972
  • Special Features: UnderContract

Interior Features

  • Fireplace: Yes
  • Stories: 1
  • Entry Location: 1
  • Common Walls: 1 Common Wall
  • Entry Level: 1
  • Fireplace Features: Living Room
  • Levels: One
  • Price Per Square Foot: 613.46

Exterior Features

  • Pool Private: No

Garage/Parking

  • Carport Spaces: 1.00
  • Garage Spaces: 3.00
  • Parking: Yes
  • Parking Features: Garage
  • Total Parking Spaces: 5.00
  • Uncovered Spaces: 1.00

Utilities

  • Heating: Yes
  • Laundry: Yes
  • Heating Type: Central
  • Laundry Features: Inside
  • Sewer: Public Sewer
  • Trash Expense: 1200.00
  • Water Source: Public
  • Cooling: Central Air
  • Cooling: Yes

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Curbs, Sidewalks, Street Lights

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 0-1 Unit/Acre
  • Lot Size Sq Ft: 6207.00
  • Lot Size Acres: 0.1425

Rental Info

  • Tenant Pays: Electricity, Gas

Multi Family

  • Gross Income: 41856.00
  • Gross Scheduled Income: 52320.00
  • Insurance Expense: 2600.00
  • Lot Size Area: 6207.0000 Square Feet
  • Net Operating Income: 41856.00
  • Number Of Separate Electric Meters: 2
  • Number Of Separate Gas Meters: 2
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 2
  • Operating Expense: 10464.00
  • Rent Control: Yes
  • Total Expenses: 10464.00

Tax Info

  • Tax Census Tract: 756.03
  • Tax Lot: 14
  • Tax Tract Number: 7580
  • TaxOtherAnnualAssessmentAmount: 735.00

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area

Source: Public Records

Property History

Date Event Price Change Sq Ft Price
08/20/2025 08/20/25 For Sale $1,395,000 0.0% $613 / Sq Ft
07/29/2025 07/29/25 Pending -- -- --
07/20/2025 07/20/25 For Sale $1,395,000 -- $613 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: PW25163052

California Regional Multiple Listing Service (CRMLS)
California Orange County Tustin 92780

1112 1114 Napa St, Tustin, CA

This home is located at 1112 1114 Napa St, Tustin, CA 92780 and is currently priced at $1,395,000, approximately $613 per square foot. This property was built in 1972. 1112 1114 Napa St is a home located in Orange County with nearby schools including Barbara Benson Elementary School, C. E. Utt Middle School, and Tustin High School.

Disclaimer: Certain information contained herein is derived from information provided by parties other than Homes.com. All information provided is deemed reliable, but is not guaranteed to be accurate and should be independently verified.

California Regional Multiple Listing Service (CRMLS) The multiple listing data appearing on this website, or contained in reports produced therefrom, is owned and copyrighted by California Regional Multiple Listing Service, Inc. ("CRMLS") and is protected by all applicable copyright laws. Information provided is for viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. All listing data, including but not limited to square footage and lot size is believed to be accurate, but the listing Agent, listing Broker and CRMLS and its affiliates do not warrant or guarantee such accuracy. The viewer should independently verify the listed data prior to making any decisions based on such information by personal inspection and/or contacting a real estate professional.

Based on information from California Regional Multiple Listing Service, Inc. and /or other sources. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information

Nearby Homes
Kevin Kott
Listing Agent
Kevin Kott
Section Image
Kott & Company, Inc.
(657) 571-3123