NOT LISTED FOR SALE
2 Beds
2 Baths
12,032 Sq Ft
0.48 Acres

Last Sold February 28, 2024

Last sale price $3,675,000 $305 Per Sq Ft

112 Days on Market

Highlights

  • 0.48 Acre Lot
  • Laundry Room
  • Bike Trail
  • No HOA

About This Home

As of February 2024

We are pleased to present 1130-1138 W. Brook Street, a bread and butter portfolio consisting of 21 apartment units laid out on 3 separate parcels of land, eliminating any required expense for an on-site manager. Priced at only $197,000 per unit, this portfolio is the most affordable asset on the market in Orange County. With a projected 31% in rental upside the new investor can realize an immediate cash flow on the current rents with tremendous growth built in for the future.

Located within the Pico – Lowell neighborhood, a quiet suburban community within arms reach of Santa Ana’s finest amenities. Several grocery stores and corner markets around the neighborhood make it easy to pick up daily necessities without having to drive anywhere. Lowell, Pio Pico, and Martin Luther King Jr. Elementary Schools and Mater Dei High School are all within easy walking distance of most homes in the neighborhood, giving local students the option to head to class on foot. Just northeast of the neighborhood, folks have direct access to Flower Street Park and Angels Community Park, as well as the dining, entertainment, and artistic attractions surrounding Historic 4th Street. These att racti ve att ributes are what keep long-term paying tenants and occupied units.

Last Listed By

Nick Gould

Morgan Skenderian License #01521955 Listed on: 08/21/2023

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1959

Lot Details

  • 0.48 Acre Lot
  • Two or More Common Walls
  • Density is 16-20 Units/Acre
  • 010-273-24,010-273-25

Home Design

  • Apartment

Interior Spaces

  • 12,032 Sq Ft Home
  • 2-Story Property
  • Laundry Room

Bedrooms and Bathrooms

  • 2 Bedrooms
  • 2 Bathrooms

Parking

  • 9 Open Parking Spaces
  • 24 Parking Spaces
  • 15 Carport Spaces

Outdoor Features

  • Rain Gutters

Listing and Financial Details

  • Tenant pays for electricity, gas
  • Tax Lot 3
  • Tax Tract Number 420
  • Assessor Parcel Number 01027322
  • $1,745 per year additional tax assessments

Community Details

Overview

  • No Home Owners Association
  • 3 Buildings
  • 21 Units

Amenities

  • Laundry Facilities

Recreation

  • Bike Trail

Building Details

  • Rent Control
  • 21 Separate Electric Meters
  • 21 Separate Gas Meters
  • 3 Separate Water Meters
  • Electric Expense $2,172
  • Fuel Expense $10,000
  • Gardener Expense $2,920
  • Insurance Expense $5,414
  • Maintenance Expense $20,907
  • Water Sewer Expense $20,000
  • New Taxes Expense $51,577
  • Operating Expense $126,490
  • Gross Income $359,232
  • Net Operating Income $221,965

Property Details

Home Type

Multi-Family

Year Built

Built in 1959

Lot Details

0

Listing Details

  • CapRate: 5.40
  • Other Phone Description: 949-251-8800
  • Price Per Unit: 197000
  • Property Attached: Yes
  • Water Sewer Expenses: 20000.00
  • Zoning: R3
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Gardener Expense: 2920.00
  • Parcel Number: 01027322
  • Year Built: 1959
  • Special Features: None

Interior Features

  • Fireplace: No
  • Stories: 2
  • Entry Location: 2
  • Common Walls: 2+ Common Walls
  • Entry Level: 2
  • Levels: Two
  • Price Per Square Foot: 305.44

Exterior Features

  • Pool Private: No

Garage/Parking

  • Carport Spaces: 15.00
  • Total Parking Spaces: 24.00
  • Uncovered Spaces: 9.00

Utilities

  • Laundry: Yes
  • Laundry Features: Community
  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Biking, Curbs, Gutters, Sidewalks, Storm Drains

Lot Info

  • Additional Parcels: Yes
  • Additional Parcels Description: 010-273-24,010-273-25
  • Land Lease: No
  • Lot Features: 16-20 Units/Acre
  • Lot Size Sq Ft: 20698.00
  • Lot Size Acres: 0.4752

Rental Info

  • Tenant Pays: Electricity, Gas

Multi Family

  • Electric Expense: 2172.00
  • Fuel Expense: 10000.00
  • Gross Income: 359232.00
  • Gross Multiplier: 11.52
  • Gross Operating Income: 348455.00
  • Gross Scheduled Income: 359232.00
  • Insurance Expense: 5414.00
  • Lot Size Area: 20698.0000 Square Feet
  • Maintenance Expense: 20907.00
  • Maintenance Percent: 6.00
  • Net Operating Income: 221965.00
  • Number Of Separate Electric Meters: 21
  • Number Of Separate Gas Meters: 21
  • Number Of Separate Water Meters: 3
  • Number Of Units Total: 21
  • Operating Expense: 126490.00
  • Operating Expense Percent: 35.20
  • Rent Control: Yes
  • Total Expenses: 126490.00
  • Vacancy Allowance: 10777
  • Vacancy Allowance Rate: 3.00

Tax Info

  • New Taxes Expense: 51577.00
  • Tax Census Tract: 749.02
  • Tax Lot: 3
  • Tax Tract Number: 420
  • TaxOtherAnnualAssessmentAmount: 1745.00

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price Change Sq Ft Price
02/28/2024 02/28/24 Sold $3,675,000 -11.2% $305 / Sq Ft
12/11/2023 12/11/23 Pending -- -- --
08/21/2023 08/21/23 For Sale $4,137,000 -- $344 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: PW23156314

California Regional Multiple Listing Service (CRMLS)