NOT LISTED FOR SALE
6 Beds
6 Baths
3,225 Sq Ft
4,000 Sq Ft Lot

Sale Details

Date Sold: March 22, 2022

Last sale price $1,935,000 $600 Per Sq Ft

9 Days on Market

Highlights

  • No HOA
  • Laundry Room
  • Level Lot

About This Home

As of March 2022

Prime income-producing 3-plex in the heart of San Clemente, just minutes from world-class beaches and downtown shops and restaurants. Extremely stable investment building with no vacancies and fantastic tenants. Great unit mix and layouts make this building a fantastic long-term investment at the beach. All units are occupied. Unit #A is a two bedroom, 1.5 bathroom single story ground level unit. Unit #B is a two bedroom, 1.5 bathroom upper level with ocean view deck. Unit #C (pictured) is a two bedroom, 1.5 bath upper level with partial ocean view deck. Total building square footage is approx 3225 sq ft. Plenty of parking with attached 3 car garage and 3 large driveway parking spaces. On site landlord-owned laundry facility generates additional monthly income. Current actual gross income is: $77,400 / year. Pro-forma market rents approx: $97,200 / year. Ideal location west of the freeway is always easy to find great tenants. Great proximity to quaint downtown San Clemente, North Beach, train station, shopping, schools, freeway & all the world famous San Clemente Beaches. Low existing rents to prevailing market provides good upside rent potential. Operating expenses reflect revised estimated property tax amount of new purchase.

Last Agent to Sell the Property

Sean Grange

Compass License #01343165 Listed on: 03/01/2022

Compass

Last Buyer's Agent

Matthew Scott

Keymara Property Management License #02063721

Keymara Property Management
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1971

Lot Details

  • 4,000 Sq Ft Lot
  • No Common Walls
  • Level Lot

Parking

  • 3 Open Parking Spaces
  • 3 Car Garage

Interior Spaces

  • 3,225 Sq Ft Home
  • 2-Story Property
  • Laundry Room

Bedrooms and Bathrooms

  • 6 Bedrooms
  • 6 Bathrooms

Outdoor Features

  • Exterior Lighting

Listing and Financial Details

  • Tenant pays for electricity, gas
  • Legal Lot and Block 23 / 6
  • Tax Tract Number 793
  • Assessor Parcel Number 05715405
  • $30 per year additional tax assessments

Community Details

Overview

  • No Home Owners Association
  • 3 Units

Amenities

  • Laundry Facilities

Building Details

  • 3 Leased Units
  • 4 Separate Electric Meters
  • 4 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $600
  • Fuel Expense $1,800
  • Insurance Expense $2,246
  • Trash Expense $528
  • Water Sewer Expense $1,800
  • New Taxes Expense $17,453
  • Operating Expense $24,427
  • Gross Income $77,400
  • Net Operating Income $52,973

Property Details

Home Type

Multi-Family

Year Built

Built in 1971

Lot Details

4,000 Sq Ft Lot

Parking

3

Listing Details

  • Property Attached: No
  • Subdivision Name Other: Downtown San Clemente
  • Water Sewer Expenses: 1800.00
  • Property Type: Residential Income
  • Parcel Number: 05715405
  • Year Built: 1971
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Stories: 2
  • Common Walls: No Common Walls
  • Levels: Two
  • Price Per Square Foot: 600.00

Exterior Features

  • Pool Private: No

Garage/Parking

  • Garage Spaces: 3.00
  • Total Parking Spaces: 6.00
  • Uncovered Spaces: 3.00

Utilities

  • Laundry: Yes
  • Laundry Features: Common Area, Individual Room
  • Sewer: Public Sewer
  • Trash Expense: 528.00
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Sidewalks, Street Lights

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Level with Street
  • Lot Size Sq Ft: 4000.00
  • Lot Size Acres: 0.0918
  • Latitude Manual: 33.43152900

Rental Info

  • Tenant Pays: Electricity, Gas

Multi Family

  • Electric Expense: 600.00
  • Fuel Expense: 1800.00
  • Gross Income: 77400.00
  • Gross Scheduled Income: 77400.00
  • Insurance Expense: 2246.00
  • Laundry Income: 1800.00
  • Lot Size Area: 4000.0000 Square Feet
  • Net Operating Income: 52973.00
  • Number Of Separate Electric Meters: 4
  • Number Of Separate Gas Meters: 4
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 3
  • Number Of Units Total: 3
  • Operating Expense: 24427.00
  • Rent Control: No
  • Total Actual Rent: 75600.00
  • Total Expenses: 24427.00

Tax Info

  • New Taxes Expense: 17453.00
  • Tax Block: 6
  • Tax Census Tract: 421.07
  • Tax Lot: 23
  • Tax Tract Number: 793
  • TaxOtherAnnualAssessmentAmount: 30.00

Ownership History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Name Owned For Owner Type

Purchase Details

Listed on
Mar 1, 2022
Closed on
Mar 14, 2022
Sold by
Bought by
Seller's Agent
Sean Grange
Compass
Buyer's Agent
Matthew Scott
Keymara Property Management
List Price
$1,728,000
Sold Price
$1,935,000
Premium/Discount to List
$207,000
11.98%

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$800,000
Outstanding Balance
$729,955
Interest Rate
3.55%
Mortgage Type
New Conventional

Purchase Details

Closed on
Sep 25, 2020
Sold by
Bought by

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$789,000
Interest Rate
2.9%
Mortgage Type
New Conventional

Purchase Details

Closed on
Mar 27, 2013
Sold by
Bought by

Purchase Details

Listed on
Aug 29, 2012
Closed on
Oct 18, 2012
Sold by
Bought by
Seller's Agent
Kristina Lightman
Seven Gables Real Estate
Buyer's Agent
Sean Grange
Compass
List Price
$700,000
Sold Price
$712,500
Premium/Discount to List
$12,500
1.79%

Purchase Details

Listed on
Aug 29, 2012
Closed on
Sep 25, 2012
Sold by
Bought by
Seller's Agent
Kristina Lightman
Seven Gables Real Estate
Buyer's Agent
Sean Grange
Compass
List Price
$700,000
Sold Price
$712,500
Premium/Discount to List
$12,500
1.79%

Purchase Details

Closed on
Aug 3, 2007
Sold by
Bought by

Purchase Details

Closed on
Dec 20, 2005
Sold by
Bought by

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$75,000
Interest Rate
6.36%
Mortgage Type
Credit Line Revolving
Source: Public Records

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Agents Specializing in Central San Clemente, CA

See All Agents

Purchase History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Buyer Sale Price Title Company
$1,935,000 First American Title
-- Stewart Title Of Ca Inc
-- None Available
-- First American Title Company
$712,500 First American Title
-- Accommodation
-- Sut
Source: Public Records

Mortgage History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Status Borrower Loan Amount
Open $800,000
Previous Owner $789,000
Previous Owner $75,000
Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft Prior Sale
03/22/2022 03/22/22 Sold $1,935,000 +12.0% $600 / Sq Ft
03/10/2022 03/10/22 Pending -- -- --
03/01/2022 03/01/22 For Sale $1,728,000 +142.5% $536 / Sq Ft
11/05/2012 11/05/12 Sold $712,500 +1.8% $221 / Sq Ft View Prior Sale
09/12/2012 09/12/12 Pending -- -- --
08/29/2012 08/29/12 For Sale $700,000 -- $217 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2026 $20,740 $2,094,505 $1,911,171 $183,334
2025 $20,395 $2,053,437 $1,873,697 $179,740
2024 $20,395 $2,013,174 $1,836,958 $176,216
2023 $19,963 $1,973,700 $1,800,939 $172,761
2022 $8,385 $826,783 $652,728 $174,055
2021 $8,223 $810,572 $639,929 $170,643
2020 $8,142 $802,261 $633,367 $168,894
2019 $7,982 $786,531 $620,948 $165,583
2018 $7,829 $771,109 $608,772 $162,337
2017 $7,676 $755,990 $596,836 $159,154
2016 $7,529 $741,167 $585,133 $156,034
2015 $7,415 $730,034 $576,343 $153,691
2014 $7,273 $715,734 $565,053 $150,681
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: OC22038671

California Regional Multiple Listing Service (CRMLS)

APN: 057-154-05

Your Personal Tour Guide

Ask me questions while you tour the home.