NOT LISTED FOR SALE

Estimated Value: $2,400,000 - $3,102,572

5 Beds
3 Baths
2,250 Sq Ft
$1,285/Sq Ft Est. Value

Last Sold May 02, 2023

Last sale price $2,375,000 $1,056 Per Sq Ft

Est. 22% increase in value since last sale

Current estimated payment $17,595/month

114 Days on Market

Highlights

  • Across the Road from Lake or Ocean
  • Ocean Side of Highway 1
  • Rectangular Lot
  • Newport Elementary School Rated A
  • Laundry Room
  • 4-minute walk to Newport Beach Playground

About This Home

As of May 2023

A unique opportunity to acquire a Residential Duplex on Balboa Boulevard in Newport Beach, CA. The Residential Duplex consists of a one unit that is comprised of a 3 bedroom / 2 bathroom and another unit that is a 2 bedroom /1 bathroom. Both units are currently on MTM Leases at below market rent, which allows an investor the opportunity to bring the units to market rent. In addition, the duplex currently zoned for R-2, which allows for short term lodging (less than 30 consecutive days) with a city permit.
The subject property is located in Newport Beach, CA, specifically in the affluent neighborhood of Balboa Peninsula. The duplex is ideally located on Balboa Boulevard near 11th street, which is a couple blocks from the beach and the bay. commonly known as the Balboa Peninsula of Newport Beach, CA. The property is within walking distance to Newport Pier, Marina Park, Newport Elementary School, the Balboa Fun Zone and numerous restaurants and shops. The duplex is within a few miles of Hoag Hospital, which regionally and nationally ranked by U.S. News & World Report.

Last Agent to Sell the Property

The ImmelTeam

Pacific Sotheby's Int'l Realty License #00545198 Listed on: 11/02/2022

Pacific Sotheby's Int'l Realty

Co-Listed By

Ryan Immel

Pacific Sotheby's Int'l Realty License #01975613

Last Buyer's Agent

The ImmelTeam

Pacific Sotheby's Int'l Realty License #00545198 Listed on: 11/02/2022

Pacific Sotheby's Int'l Realty

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $22,089

Year Built

  • Built in 1955

Lot Details

  • 3,049 Sq Ft Lot
  • No Common Walls
  • Rectangular Lot

Parking

  • 2 Car Garage

Home Design

  • Duplex

Interior Spaces

  • 2,250 Sq Ft Home
  • 1-Story Property

Bedrooms and Bathrooms

  • 5 Bedrooms
  • 3 Bathrooms

Laundry

  • Laundry Room
  • Laundry in Garage

Additional Features

  • Ocean Side of Highway 1
  • Across the Road from Lake or Ocean

Listing and Financial Details

  • Tenant pays for electricity, gas
  • Legal Lot and Block 11 / 111
  • Tax Tract Number 234
  • Assessor Parcel Number 04726322
  • $501 per year additional tax assessments

Community Details

Overview

  • 2 Units
  • Balboa Peninsula Subdivision

Recreation

  • Water Sports

Building Details

  • 2 Separate Electric Meters
  • 2 Separate Gas Meters
  • 1 Separate Water Meter
  • Insurance Expense $937
  • Trash Expense $156
  • Water Sewer Expense $781
  • Operating Expense $31,753
  • Gross Income $82,320
  • Net Operating Income $50,567

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$22,089

Year Built

Built in 1955

Lot Details

0

Parking

2

Listing Details

  • Price Per Unit: 1247500
  • Property Attached: No
  • Subdivision Name Other: Balboa Peninsula (Residential) (BALP)
  • Water Sewer Expenses: 781.18
  • Property Sub Type: Duplex
  • Property Type: Residential Income
  • Parcel Number: 04726322
  • Year Built: 1955
  • Special Features: None

Interior Features

  • Stories: 1
  • Common Walls: No Common Walls
  • Levels: One, Two
  • Price Per Square Foot: 1055.56

Exterior Features

  • Pool Private: No

Garage/Parking

  • Garage Spaces: 2.00
  • Total Parking Spaces: 2.00

Utilities

  • Laundry: Yes
  • Laundry Features: In Garage
  • Sewer: Public Sewer
  • Trash Expense: 156.00
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Watersports, Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Rectangular Lot
  • Lot Size Sq Ft: 3049.00
  • Lot Size Acres: 0.0700

Rental Info

  • Tenant Pays: Electricity, Gas

Multi Family

  • Gross Income: 82320.00
  • Gross Scheduled Income: 84000.00
  • Insurance Expense: 937.00
  • Lot Size Area: 3049.0000 Square Feet
  • Net Operating Income: 50567.00
  • Number Of Separate Electric Meters: 2
  • Number Of Separate Gas Meters: 2
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 2
  • Operating Expense: 31753.00
  • Rent Control: No
  • Total Expenses: 31753.00
  • Waterfront Features: Across the Road from Lake/Ocean, Ocean Side Of Highway 1

Tax Info

  • Tax Block: 111
  • Tax Census Tract: 628.00
  • Tax Lot: 11
  • Tax Tract Number: 234
  • TaxOtherAnnualAssessmentAmount: 501.00

Ownership History

Date Name Owned For Owner Type

Purchase Details

Listed on
Nov 2, 2022
Closed on
Apr 21, 2023
Sold by
Coldren Michael Bruce
Bought by
Coldren Shawn M
Seller's Agent
The ImmelTeam
Pacific Sotheby's Int'l Realty
Buyer's Agent
The ImmelTeam
Pacific Sotheby's Int'l Realty
List Price
$2,495,000
Sold Price
$2,375,000
Premium/Discount to List
-$120,000
-4.81%
Views
95
Current Estimated Value
$2,891,393

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Estimated Appreciation
$516,393
Avg. Annual Appreciation
5.65%
Original Mortgage
$500,000
Outstanding Balance
$488,660
Interest Rate
6.6%
Mortgage Type
New Conventional
Estimated Equity
$2,204,877

Purchase Details

Listed on
Nov 2, 2022
Closed on
Apr 8, 2023
Sold by
Montfort Capital Management Llc
Bought by
Coldren Shawn M and Coldren Dustin Michael
Seller's Agent
The ImmelTeam
Pacific Sotheby's Int'l Realty
Buyer's Agent
The ImmelTeam
Pacific Sotheby's Int'l Realty
List Price
$2,495,000
Sold Price
$2,375,000
Premium/Discount to List
-$120,000
-4.81%
Views
95

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$500,000
Outstanding Balance
$488,660
Interest Rate
6.6%
Mortgage Type
New Conventional
Estimated Equity
$2,204,877

Purchase Details

Closed on
Jul 16, 2018
Sold by
Hotspur Real Estate Llc
Bought by
Montfort Capirtal Management Llc

Purchase Details

Listed on
Jun 19, 2017
Closed on
Aug 23, 2017
Sold by
Sciarra John M and Sciarra Michele M
Bought by
Hotspur Real Estate Of Llc
Seller's Agent
Jon Dishon
Arbor Real Estate
Buyer's Agent
NoEmail NoEmail
NONMEMBER MRML
List Price
$2,099,000
Sold Price
$1,850,000
Premium/Discount to List
-$249,000
-11.86%

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Avg. Annual Appreciation
4.86%

Purchase Details

Closed on
Oct 16, 2003
Sold by
Sciarra John M and Sciarra Michele M
Bought by
Sciarra John M and Sciarra Michelle M

Purchase Details

Closed on
Apr 23, 2002
Sold by
Larson Christine M
Bought by
Sciarra John M and Sciarra Michele M

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$400,000
Interest Rate
7.18%
Mortgage Type
Purchase Money Mortgage

Purchase Details

Closed on
May 26, 1995
Sold by
Benson John Christian and Benson Karen
Bought by
Larson Christine M

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$295,000
Interest Rate
7.88%
Mortgage Type
Purchase Money Mortgage
Source: Public Records

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Coldren Shawn M -- Lawyers Title Company
Coldren Shawn M $2,375,000 Lawyers Title Company
Montfort Capirtal Management Llc -- None Available
Hotspur Real Estate Of Llc $1,804,000 Fntg
Sciarra John M -- --
Sciarra John M $640,000 American Title Co
Larson Christine M $300,000 Guardian Title Company
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Open Coldren Shawn M $500,000
Previous Owner Sciarra John M $417,000
Previous Owner Sciarra John M $400,000
Previous Owner Sciarra John M $400,000
Previous Owner Larson Christine M $295,000
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
05/02/2023 05/02/23 Sold $2,375,000 -4.8% $1,056 / Sq Ft
02/24/2023 02/24/23 Pending -- -- --
11/02/2022 11/02/22 For Sale $2,495,000 +34.9% $1,109 / Sq Ft
09/15/2017 09/15/17 Sold $1,850,000 -11.9% $823 / Sq Ft
08/24/2017 08/24/17 Pending -- -- --
06/19/2017 06/19/17 For Sale $2,099,000 -- $933 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $22,089 $2,095,860 $1,985,618 $110,242
2024 $22,089 $2,054,765 $1,946,684 $108,081
2023 $21,203 $1,972,662 $1,868,054 $104,608
2022 $20,848 $1,933,983 $1,831,426 $102,557
2021 $20,450 $1,896,062 $1,795,515 $100,547
2020 $20,254 $1,876,621 $1,777,104 $99,517
2019 $19,838 $1,839,825 $1,742,259 $97,566
2018 $19,445 $1,803,750 $1,708,097 $95,653
2017 $9,059 $814,519 $687,475 $127,044
2016 $8,859 $798,549 $673,996 $124,553
2015 $8,774 $786,555 $663,872 $122,683
2014 $8,568 $771,148 $650,868 $120,280
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
  • Section Image
  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: OC22233646

California Regional Multiple Listing Service (CRMLS)

APN: 047-263-22