$2,045,000
$50K PRICE DROP

Estimated payment $11,184/month

Total Views 15,020
12 Beds
8 Baths
4,600 Sq Ft
$445 Price per Sq Ft

Highlights

  • Quartz Countertops
  • Neighborhood Views
  • Recessed Lighting
  • Woodrow Wilson High School Rated A
  • Ductless Heating Or Cooling System
  • Laundry Room

About This Home

An Incredibly Rare Offering in the City of Long Beach — Fully remodeled in 2024, this 4-unit townhouse-style property presents a high-performing investment with 8 Total on-site Parking Spaces (2 spaces for Each Unit), 300 sqft private backyard for Each Unit, and a strong current Cap Rate of 5.30%, with pro forma potential of 5.70%. All 4-units are identical in layout and finishes, each offering: 3 Bedrooms / 2 Bathrooms, Approx. 1,150 sqft of living space, A/C & heating, washer/dryer hookups, quartz countertops, modern cabinetry, vinyl flooring, recessed lighting, new appliances. The property is separately metered for gas and electricity, with tenants responsible for all utilities, ensuring low operating expenses and ease of management. Located in a highly desirable Long Beach neighborhood, each unit has been thoughtfully designed for modern living and long-term durability—making this an ideal turnkey investment. Perfect for investors seeking immediate cash flow and strong long-term upside. Don’t miss this rare, high-performing asset in the heart of Long Beach.

Listing Agent

Nhi Phan

Real Broker Brokerage Phone: 714-823-1972 License #02178756 Listed on: 04/16/2025

Real Broker

Townhouse Details

Home Type

  • Townhome

Year Built

  • Built in 1972 | Remodeled

Lot Details

  • 6,617 Sq Ft Lot
  • Two or More Common Walls

Home Design

  • Entry on the 1st floor

Interior Spaces

  • 4,600 Sq Ft Home
  • 2-Story Property
  • Recessed Lighting
  • Vinyl Flooring
  • Neighborhood Views

Kitchen

  • Gas Range
  • Range Hood
  • Quartz Countertops

Bedrooms and Bathrooms

  • 12 Bedrooms
  • All Upper Level Bedrooms
  • 8 Bathrooms

Laundry

  • Laundry Room
  • Washer and Gas Dryer Hookup

Home Security

Parking

  • 8 Open Parking Spaces
  • 8 Parking Spaces
  • Parking Available

Utilities

  • Ductless Heating Or Cooling System
  • Heating Available

Listing and Financial Details

  • Tax Lot 16
  • Tax Tract Number 11933
  • Assessor Parcel Number 7260029018
  • $1,000 per year additional tax assessments

Community Details

Overview

  • 4 Units

Building Details

  • 4 Leased Units
  • 4 Separate Electric Meters
  • 4 Separate Gas Meters
  • 1 Separate Water Meter
  • Insurance Expense $4,000
  • Maintenance Expense $4,662
  • Professional Management Expense $6,216
  • New Taxes Expense $24,150
  • Operating Expense $43,690
  • Gross Income $155,400
  • Net Operating Income $111,710

Security

  • Carbon Monoxide Detectors
  • Fire and Smoke Detector

Townhouse Details

Home Type

Townhome

Year Built

Built in 1972 | Remodeled

Lot Details

0

Listing Details

  • Professional Management Expense: 6216.00
  • Property Attached: Yes
  • Security: Carbon Monoxide Detector(s), Smoke Detector(s)
  • View: Yes
  • Property Condition: Updated/Remodeled
  • Property Sub Type: Townhouse
  • Property Type: Residential Income
  • Parcel Number: 7260029018
  • Year Built: 1972
  • Special Features: None

Interior Features

  • Fireplace: No
  • Interior Amenities: Quartz Counters, Recessed Lighting
  • Stories: 2
  • Common Walls: 2+ Common Walls
  • Flooring: Vinyl
  • Appliances: Yes
  • Entry Level: 1
  • Levels: Two
  • Price Per Square Foot: 444.57
  • Room Type: All Bedrooms Up

Exterior Features

  • View: Neighborhood
  • Pool Private: No

Garage/Parking

  • Parking: Yes
  • Parking Features: Uncovered
  • Total Parking Spaces: 8.00
  • Uncovered Spaces: 8.00

Utilities

  • Heating: Yes
  • Laundry: Yes
  • Appliances: Gas Range, Range Hood
  • Heating Type: Ductless
  • Laundry Features: Gas Dryer Hookup, Washer Hookup
  • Sewer: Public Sewer
  • Water Source: Public
  • Cooling: Ductless
  • Cooling: Yes

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Lot 6500-9999
  • Lot Size Sq Ft: 6617.00
  • Lot Size Acres: 0.1519

Rental Info

  • Tenant Pays: Electricity, Gas, Water

Multi Family

  • Gross Income: 155400.00
  • Gross Scheduled Income: 155400.00
  • Insurance Expense: 4000.00
  • Lot Size Area: 6617.0000 Square Feet
  • Maintenance Expense: 4662.00
  • Maintenance Percent: 3.00
  • Net Operating Income: 111710.00
  • Number Of Separate Electric Meters: 4
  • Number Of Separate Gas Meters: 4
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 4
  • Number Of Units Total: 4
  • Number With Range: 4
  • Operating Expense: 43690.00
  • Rent Control: No
  • Total Actual Rent: 12950.00
  • Total Expenses: 43690.00

Tax Info

  • New Taxes Expense: 24150.00
  • Tax Lot: 16
  • Tax Tract Number: 11933
  • TaxOtherAnnualAssessmentAmount: 1000.00

Map

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $6,770 $1,300,000 $900,000 $400,000
2024 $6,770 $463,568 $138,182 $325,386
2023 $6,654 $454,479 $135,473 $319,006
2022 $6,271 $445,568 $132,817 $312,751
2021 $6,119 $436,832 $130,213 $306,619
2019 $6,032 $423,876 $126,351 $297,525
2018 $5,772 $415,566 $123,874 $291,692
2017 $5,712 $407,419 $121,446 $285,973
2016 $5,290 $399,431 $119,065 $280,366
2015 $5,091 $393,432 $117,277 $276,155
2014 $5,075 $385,726 $114,980 $270,746
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
05/29/2025 05/29/25 Price Changed $2,045,000 -2.4% $445 / Sq Ft
04/16/2025 04/16/25 For Sale $2,095,000 -- $455 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Purchase History

Date Type Sale Price Title Company
Grant Deed $1,300,000 Wfg National Title
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Previous Owner $1,425,000 New Conventional
Source: Public Records

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: OC25058726

California Regional Multiple Listing Service (CRMLS)

APN: 7260-029-018