NOT LISTED FOR SALE
15 Beds
10 Baths
24,621 Sq Ft
1.52 Acres

Last Sold February 14, 2019

Last sale price $4,680,000 $190 Per Sq Ft

13 Days on Market

Highlights

  • Gated Community
  • No HOA
  • Tile Flooring
  • 1.52 Acre Lot
  • Laundry Room
  • Wall Furnace

About This Home

As of February 2019

A Fantastic Investment Cash Flow property in Riverside, Highgrove Area. 1175 Villa St., 1190 Villa St., 411 Pacific Ave. and 412 Glen Ave., Riverside is an 38-Unit Apartment Complex, comprised of 8 structures. Very attractive unit mix with 10 unit – 2 Bedroom, 28 units – 1 Bedroom. This is an extremely rare investment offer. Great cash flow. Huge upside in Rent (Approx. 15% upside in rent. Stabilized CAP Rate is over 6.31%). Total Building size of 24,621 Rentable SF. and 66,211 SF. Lot Size. Large Courtyard. All units are individually metered for electricity and gas. 38 individual water heaters. Total 41 Assigned Parking Spaces (31 Carport & 10 Open Air parking spaces). Well maintained property. High rental demand area with very low vacancy rate. Conveniently located near the 215 Freeway. Rents are currently below market with significant upside in this Non-Rent Control area. All 4 Properties: 1175 Villa St., 1190 Villa St. and 411 Pacific Ave. and 412 Glen are available to be purchased separately.

Last Agent to Sell the Property

Kevin Lee

Coldwell Banker Envision License #01720786 Listed on: 01/11/2019

Coldwell Banker Envision

Co-Listed By

Peggy Hsiao

High Ten Partners, Inc. License #01440448

Last Buyer's Agent

Bob Clark

Clark & Associates License #00388538

Property Details

Home Type

  • Apartment

Year Built

  • Built in 1950

Lot Details

  • 1.52 Acre Lot
  • No Common Walls

Home Design

  • Composition Roof

Interior Spaces

  • 24,621 Sq Ft Home
  • Tile Flooring
  • Gas Cooktop
  • Laundry Room

Bedrooms and Bathrooms

  • 15 Bedrooms
  • 10 Bathrooms

Parking

  • Parking Available
  • Assigned Parking

Utilities

  • Wall Furnace
  • Conventional Septic
  • Phone Available

Listing and Financial Details

  • Tenant pays for electricity, gas
  • Tax Lot 9
  • Tax Tract Number 423

Community Details

Overview

  • No Home Owners Association
  • 8 Buildings
  • 38 Units

Building Details

  • 41 Separate Electric Meters
  • 38 Separate Gas Meters
  • 7 Separate Water Meters
  • Electric Expense $1,961
  • Gardener Expense $4,800
  • Insurance Expense $10,750
  • Maintenance Expense $26,126
  • Other Expense $1,195
  • Professional Management Expense $19,118
  • Water Sewer Expense $22,920
  • New Taxes Expense $47,407
  • Operating Expense $148,077
  • Gross Income $394,200
  • Net Operating Income $234,297

Security

  • Gated Community

Property Details

Home Type

Apartment

Year Built

Built in 1950

Lot Details

0

Listing Details

  • CapRate: 5.01
  • Professional Management Expense: 19118.00
  • Property Attached: No
  • Security: Gated Community
  • Water Sewer Expenses: 22920.00
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Gardener Expense: 4800.00
  • Year Built: 1950
  • Special Features: None

Interior Features

  • Common Walls: No Common Walls
  • Flooring: Tile
  • Appliances: Yes
  • Price Per Square Foot: 190.08

Exterior Features

  • Pool Private: No
  • Roof: Composition

Garage/Parking

  • Parking: Yes
  • Parking Features: Assigned

Utilities

  • Utilities: Electricity Available, Natural Gas Available, Phone Available
  • Heating: Yes
  • Laundry: Yes
  • Appliances: Gas Range, Gas Cooktop
  • Heating Type: Wall Furnace
  • Sewer: Conventional Septic
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Lot 10000-19999 Sqft
  • Lot Size Sq Ft: 66211.00
  • Lot Size Acres: 1.5200

Rental Info

  • Tenant Pays: Electricity, Gas

Multi Family

  • Average1 Bed Area: 600 Square Feet
  • Average2 Bed Area: 750 Square Feet
  • Electric Expense: 1961.00
  • Gross Income: 394200.00
  • Gross Multiplier: 11.88
  • Gross Scheduled Income: 394200.00
  • Insurance Expense: 10750.00
  • Lot Size Area: 66211.0000 Square Feet
  • Maintenance Expense: 26126.00
  • Net Operating Income: 234297.00
  • Number Of Separate Electric Meters: 41
  • Number Of Separate Gas Meters: 38
  • Number Of Separate Water Meters: 7
  • Number Of Units Total: 38
  • Operating Expense: 148077.00
  • Other Expense: 1195.00
  • Rent Control: No
  • Total Expenses: 148077.00
  • Vacancy Allowance Rate: 3.00

Tax Info

  • New Taxes Expense: 47407.00
  • Tax Lot: 9
  • Tax Tract Number: 423.00

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
02/14/2019 02/14/19 Sold $4,680,000 0.0% $190 / Sq Ft
01/24/2019 01/24/19 Pending -- -- --
01/11/2019 01/11/19 For Sale $4,680,000 -- $190 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: TR19008955

California Regional Multiple Listing Service (CRMLS)

APN: 247-105-001