
1208 W 25th St Los Angeles, CA 90007
University Park NeighborhoodEstimated payment $19,116/month
Highlights
- Newly Remodeled
- Built-In Features
- Tankless Water Heater
- Fireplace in Bathroom
- Card or Code Access
- 5-minute walk to Hoover Recreation Center
About This Home
We are pleased to present 1208 W 25th St, a newly constructed 24-bed student housing property located just north of USC within the 24-hour DPS patrol zone. Built by a leading student housing operator, the property consists of three units, a 10-bedroom/5-bath, 9-bedroom/4-bath, and a 5-bedroom/5-bath ADU, each fully furnished with in-unit laundry, large kitchens, and oversized common areas. The townhouse-style layout, rooftop decks, and outdoor patio attract both large student groups and traditional by-the-bed tenants. Offering a 7.67% CAP rate and 8.64 GIM, the asset provides the highest on-market return currently available to USC housing investors, fully leased for the 2025-2026 academic year. Located walking distance to USC, USC Village, and the Expo/Vermont Metro Station, 1208 W 25th St offers immediate cash flow, no deferred maintenance, and strong long-term leasing durability. The property also qualifies for 100% bonus depreciation, giving investors a rare combination of yield, tax advantages, and meaningful long-term upside in one of Los Angeles' most durable student housing submarkets.
Property Details
Home Type
- Multi-Family
Est. Annual Taxes
- $20,157
Year Built
- Built in 2017 | Newly Remodeled
Lot Details
- 5,929 Sq Ft Lot
- Lot Dimensions are 50x118
- Gated Home
Home Design
- Split Level Home
Interior Spaces
- 7,934 Sq Ft Home
- 4-Story Property
- Built-In Features
- Family Room with Fireplace
- Living Room with Fireplace
- Dining Room with Fireplace
Kitchen
- Oven or Range
- Freezer
- Dishwasher
- Disposal
- Fireplace in Kitchen
Bedrooms and Bathrooms
- 24 Bedrooms
- 14 Bathrooms
- Fireplace in Bathroom
Laundry
- Laundry in unit
- Dryer
- Washer
Home Security
- Security Lights
- Alarm System
- Carbon Monoxide Detectors
- Fire and Smoke Detector
- Fire Sprinkler System
Parking
- 3 Parking Spaces
- Driveway
Utilities
- Central Heating
- Tankless Water Heater
Listing and Financial Details
- Assessor Parcel Number 5055-015-026
Community Details
Overview
- 3 Buildings
- 3 Units
Security
- Card or Code Access
Map
Home Values in the Area
Average Home Value in this Area
Tax History
Year | Tax Paid | Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. | Land | Improvement |
---|---|---|---|---|
2025 | $20,157 | $1,668,163 | $485,353 | $1,182,810 |
2024 | $20,157 | $1,635,455 | $475,837 | $1,159,618 |
2023 | $19,771 | $1,603,388 | $466,507 | $1,136,881 |
2022 | $18,856 | $1,571,950 | $457,360 | $1,114,590 |
2021 | $18,598 | $1,541,129 | $448,393 | $1,092,736 |
2020 | $18,786 | $1,525,328 | $443,796 | $1,081,532 |
2019 | $18,041 | $1,495,421 | $435,095 | $1,060,326 |
2018 | $7,153 | $591,600 | $426,564 | $165,036 |
2016 | $4,343 | $354,670 | $354,670 | $0 |
2015 | $4,346 | $349,342 | $279,474 | $69,868 |
2014 | $2,381 | $179,349 | $116,779 | $62,570 |
Property History
Date | Event | Price | Change | Sq Ft Price |
---|---|---|---|---|
08/21/2025 08/21/25 | For Sale | $3,200,000 | 0.0% | $403 / Sq Ft |
05/18/2022 05/18/22 | For Rent | $1,500 | 0.0% | -- |
03/17/2014 03/17/14 | Sold | $342,500 | +2.2% | $302 / Sq Ft |
02/02/2014 02/02/14 | Pending | -- | -- | -- |
01/23/2014 01/23/14 | Price Changed | $335,000 | 0.0% | $295 / Sq Ft |
01/23/2014 01/23/14 | For Sale | $335,000 | +11.7% | $295 / Sq Ft |
12/15/2013 12/15/13 | Pending | -- | -- | -- |
12/09/2013 12/09/13 | For Sale | $300,000 | -- | $265 / Sq Ft |
Purchase History
Date | Type | Sale Price | Title Company |
---|---|---|---|
Grant Deed | -- | None Available | |
Grant Deed | -- | Accommodation | |
Grant Deed | $343,000 | Chicago Title | |
Gift Deed | -- | United Title | |
Grant Deed | $135,000 | American Title Ins Co | |
Grant Deed | -- | American Title Ins Co |
Mortgage History
Date | Status | Loan Amount | Loan Type |
---|---|---|---|
Open | $3,600,000 | New Conventional | |
Closed | $2,300,000 | Construction | |
Closed | $2,300,000 | Commercial | |
Previous Owner | $1,475,000 | Construction | |
Previous Owner | $239,750 | New Conventional | |
Previous Owner | $50,000 | Credit Line Revolving | |
Previous Owner | $145,000 | Unknown | |
Previous Owner | $138,037 | FHA | |
Previous Owner | $133,436 | FHA |
Similar Homes in Los Angeles, CA
Source: The MLS
MLS Number: 25581765

APN: 5055-015-026
- 1237 W 25th St
- 1257 W Adams Blvd
- 1213 W 24th St
- 2620 Magnolia Ave
- 1354 W 22nd St
- 1389 W 23rd St
- 2623 Ellendale Place
- 1376 W 22nd St
- 2666 Orchard Ave
- 1256 W 22nd St
- 1420 W 22nd St
- 1241 W 22nd St
- 1024 W 24th St
- 1016 W 24th St
- 2119 S Union Ave
- 2005 Magnolia Ave
- 1519 W 22nd Place
- 1167 W 29th St
- 1038 W 21st St
- 1445 W 20th St
- 1219 W 25th St
- 1219 W 25th St
- 1237 W 25th St
- 1237 W 25th St
- 1237 W 25th St
- 1204 W 24th St
- 1204 W Adams Blvd
- 1256 W 25th St Unit B
- 2605-2611 Orchard Ave
- 1248 W Adams Blvd
- 2621 S Magnolia Ave
- 1286 W Adams Blvd
- 1155 W 24th St
- 1288 23rd St
- 1147 W 24th St
- 2644 Orchard Ave
- 2644 Orchard Ave
- 1307 W 23rd St Unit 1/2
- 1349 W 23rd St Unit 2
- 2595 S Hoover St