$5,150,000

Estimated payment $32,589/month

Total Views 7,548
7 Beds
5 Baths
13,279 Sq Ft
$388 Price per Sq Ft

Highlights

  • Peek-A-Boo Views
  • 0.44 Acre Lot
  • Property is near a park
  • Washington Elementary School Rated A
  • Midcentury Modern Architecture
  • Wood Flooring

About This Home

11-unit south facing Value-Add apartment in the highly desirable City of San Gabriel (NO LOCAL RENT CONTROL - Core San Gabriel). This immaculate and well-maintained property is located right off Del Mar Blvd and within walking distance to San Gabriel Country Club and just several blocks north of Valley Blvd retail corridor. The property is not under any local rent control which allows maximum rent increases under statewide AB1482 ordinance. The property is within the desirable San Gabriel School District. It is being offered with a very attractive Assumable Loan at rock bottom interest rates of 4.05% which is fixed until June/July 2029, and due in 2052 (buyer to verify). The existing CAP Rate is also attractive with significant upside potential! The property was built in 1971, has a total of ±13,209sqft building size (average unit size is ±1200SF-buyer to verify), and situated on a large ±19,015sqft lot with an excellent curb-appeal and neatly manicured landscaping. It has excellent curb appeal and is complete with central A/C and heating for each unit and tuck-under parking. In addition to rental upside, the large lot allows up-to 2 ADUs to be added in the back parking area (buyer to verify). The property has a brand-new roof that was installed in 2024.It offers an excellent unit mix of one (1) large 3bedroom+2bathroom townhouse unit, nine (9) large 2bedroom+2bathroom, and one (1) large 2bedroom+1bathroom units. Each unit is large unit with an average size of over 1,000SF, and individually metered for electricity (no gas). The 3-bedroom unit is a townhouse style with 2 bedrooms upstairs, a private patio, and direct access to the parking area. The remaining 2-bedroom units are large units with an excellent layout with some units have private patio/balcony. Two units have been fully upgraded (with in-unit laundry installed), and four units have been partially upgraded with new flooring. This leaves significant value-add potential on the remaining 5 units; or the new owner can take the upgrades to the next level by completely upgrading each unit to its maximum potential. There are 22 parking spaces that consist of 13 tuck-under parking spaces and 9 open spaces in the back. The building is served by a master water heater. Each unit is separately metered for electricity (all electric unit), and there is a shared laundry room. The site should be able to support 2 additional ADUs (Accessory Dwelling Units) in the open space parking area.

Listing Agent

Han Widjaja-Chen

Growth Investment Group Pasade Brokerage Email: han.chen@growthinvestmentgroup.com License #01749321 Listed on: 06/09/2025

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1971 | Remodeled

Lot Details

  • 0.44 Acre Lot
  • Two or More Common Walls
  • South Facing Home
  • Landscaped
  • Rectangular Lot
  • Level Lot
  • Lawn
  • Front Yard
  • Density is 36-40 Units/Acre

Home Design

  • Midcentury Modern Architecture
  • Apartment
  • Entry on the 1st floor
  • Flat Roof Shape
  • Asbestos Shingle Roof
  • Copper Plumbing

Interior Spaces

  • 13,279 Sq Ft Home
  • 2-Story Property
  • Double Pane Windows
  • Peek-A-Boo Views

Kitchen

  • Electric Oven
  • Electric Cooktop
  • Granite Countertops
  • Quartz Countertops

Flooring

  • Wood
  • Laminate
  • Vinyl

Bedrooms and Bathrooms

  • 7 Bedrooms
  • 5 Bathrooms

Laundry

  • Laundry Room
  • Dryer
  • Washer

Home Security

  • Carbon Monoxide Detectors
  • Fire and Smoke Detector

Parking

  • 9 Open Parking Spaces
  • 22 Parking Spaces
  • 13 Attached Carport Spaces
  • Parking Available
  • Paved Parking
  • Parking Lot
  • Assigned Parking

Location

  • Property is near a park
  • Property is near public transit

Utilities

  • Central Heating and Cooling System
  • Natural Gas Connected
  • Phone Available
  • Cable TV Available

Listing and Financial Details

  • Legal Lot and Block 7 / 2
  • Assessor Parcel Number 5367013017
  • $4,142 per year additional tax assessments
  • Seller Considering Concessions

Community Details

Overview

  • No Home Owners Association
  • 11 Units
  • Valley

Amenities

  • Laundry Facilities

Building Details

  • 11 Leased Units
  • 12 Separate Electric Meters
  • 1 Separate Gas Meter
  • 1 Separate Water Meter
  • Electric Expense $2,820
  • Fuel Expense $3,240
  • Gardener Expense $2,040
  • Insurance Expense $9,000
  • Maintenance Expense $3,300
  • Trash Expense $5,340
  • Water Sewer Expense $8,280
  • New Taxes Expense $66,389
  • Operating Expense $104,551
  • Gross Income $323,184
  • Net Operating Income $212,169

Property Details

Home Type

Multi-Family

Year Built

Built in 1971 | Remodeled

Lot Details

0

Listing Details

  • Assessments: Yes
  • Other Phone Description: OFFICE
  • Other Phone Number: 6265944900
  • Price Per Unit: 468182
  • Property Attached: Yes
  • Road Frontage Type: City Street
  • Road Surface Type: Paved
  • Security: Carbon Monoxide Detector(s), Fire and Smoke Detection System
  • View: Yes
  • Water Sewer Expenses: 8280.00
  • Zoning: SLR3*
  • Architectural Style: Mid Century Modern
  • Property Condition: Updated/Remodeled
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Gardener Expense: 2040.00
  • Parcel Number: 5367013017
  • Year Built: 1971
  • AgentOnly_SellerConsiderConcessionYN: Yes
  • Special Features: None

Interior Features

  • Fireplace: No
  • Interior Amenities: Copper Plumbing Full, Granite Counters, Quartz Counters
  • Stories: 2
  • Entry Location: 1
  • Common Walls: 2+ Common Walls
  • Flooring: Laminate, Vinyl, Wood
  • Appliances: Yes
  • Entry Level: 1
  • Levels: Two
  • Price Per Square Foot: 387.83
  • Window Features: Double Pane Windows

Exterior Features

  • Direction Faces: South
  • View: Peek-A-Boo
  • Fence: No
  • Pool Private: No
  • Roof: Asbestos Shingle, Flat
  • Spa: No

Garage/Parking

  • Carport Spaces: 13.00
  • Parking: Yes
  • Parking Features: Assigned, Carport, Attached Carport, Concrete, Parking Space, Private
  • Total Parking Spaces: 22.00
  • Uncovered Spaces: 9.00

Utilities

  • Utilities: Cable Connected, Electricity Connected, Natural Gas Connected, Phone Available, Sewer Connected, Water Connected
  • Heating: Yes
  • Laundry: Yes
  • Appliances: Electric Oven, Electric Range, Electric Cooktop
  • Electric: Standard
  • Heating Type: Central
  • Laundry Features: Common Area, Community, Dryer Included, Gas Dryer Hookup, Washer Hookup, Washer Included
  • Sewer: Public Sewer
  • Trash Expense: 5340.00
  • Water Source: Public
  • Cooling: Central Air
  • Cooling: Yes

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Valley

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 36-40 Units/Acre, Front Yard, Landscaped, Lawn, Level with Street, Lot 10000-19999 Sqft, Rectangular Lot, Level, Near Public Transit, Park Nearby
  • Lot Size Sq Ft: 19020.00
  • Lot Size Acres: 0.4366

Rental Info

  • Tenant Pays: Electricity

Multi Family

  • Electric Expense: 2820.00
  • Fuel Expense: 3240.00
  • Gross Income: 323184.00
  • Gross Operating Income: 316720.00
  • Gross Scheduled Income: 323184.00
  • Insurance Expense: 9000.00
  • Laundry Equipment Own Lease: Own
  • Lot Size Area: 19020.0000 Square Feet
  • Maintenance Expense: 3300.00
  • Net Operating Income: 212169.00
  • Number Of Separate Electric Meters: 12
  • Number Of Separate Gas Meters: 1
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 11
  • Number Of Units Total: 11
  • Number With Dishwasher: 11
  • Number With Disposal: 11
  • Number With Range: 11
  • Number With Refrigerator: 11
  • Operating Expense: 104551.00
  • Operating Expense Percent: 32.00
  • Rent Control: No
  • Total Actual Rent: 25982.00
  • Total Expenses: 104551.00
  • Vacancy Allowance: 6464

Tax Info

  • New Taxes Expense: 66389.00
  • Tax Block: 2
  • Tax Census Tract: 4811.02
  • Tax Lot: 7
  • TaxOtherAnnualAssessmentAmount: 4142.00

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price Change Sq Ft Price
06/09/2025 06/09/25 For Sale $5,150,000 -- $388 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: AR25128974

California Regional Multiple Listing Service (CRMLS)