NOT LISTED FOR SALE
5 Beds
5 Baths
11,098 Sq Ft
9,505 Sq Ft Lot

Sale Details

Date Sold: August 23, 2024

Last sale price $2,352,000 $212 Per Sq Ft

78 Days on Market

Highlights

  • Subterranean Parking
  • Forced Air Heating System
  • Carpet
  • Cooling System Mounted To A Wall/Window
  • Level Lot
  • 3-minute walk to Grant Park

About This Home

As of August 2024

Situated in the heart of Pasadena, CA, this 12-unit apartment building presents a value-add opportunity, for a patient investor, in one of the most sought-after locations in the city. Boasting a Walk Score of 93, you are near by Cal Tech, Pasadena City College and The Shops on Lake. Built in 1960, this two-story walk-up building is being marketed for the first time in over 40 years. Comprising a mix of 4 one-bedroom/one-bathroom units and 8 two-bedroom/one-and-three-quarter-bathroom units, this property caters to a diverse range of tenants. Each unit features a balcony or patio (except for unit #1, which is the largest 1-bedroom unit), gas forced air heating, and wall air conditioning units. The kitchens are equipped with gas stoves and ovens, tiled countertops and tiled or linoleum floors, while the bathrooms have tiled or linoleum floors and vanities. Living rooms and bedrooms are carpeted. Although interiors have not been upgraded, there is immense potential for renovation and value enhancement. The property is individually metered for gas and electric, with the owner paying for hot water, gardening, trash, and common area electricity. Two 75-gallon hot water heaters serve the building, ensuring ample hot water supply for residents. Parking is provided with 17 tuck-under spaces located below the building; seismic retrofit will need to be done. Additionally, there is space available for a laundry room, offering an opportunity for added convenience and income generation.

Last Agent to Sell the Property

Kevin Lutz

Keller Williams Realty/Pasadena Brokerage Phone: 626-429-0685 License #00925595 Listed on: 05/07/2024

Keller Williams Realty/Pasadena

Co-Listed By

Kevin Hurley

Keller Williams Realty/Pasadena Brokerage Phone: 626-429-0685 License #01237798

Last Buyer's Agent

Kevin Lutz

Keller Williams Realty/Pasadena Brokerage Phone: 626-429-0685 License #00925595 Listed on: 05/07/2024

Keller Williams Realty/Pasadena

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $34,339

Year Built

  • Built in 1960

Lot Details

  • 9,505 Sq Ft Lot
  • Two or More Common Walls
  • Level Lot

Parking

  • 17 Car Garage
  • Subterranean Parking
  • Parking Available

Home Design

  • Apartment
  • Entry on the 1st floor

Interior Spaces

  • 11,098 Sq Ft Home
  • 2-Story Property
  • Carpet
  • Gas Oven

Bedrooms and Bathrooms

  • 5 Bedrooms
  • 5 Bathrooms

Outdoor Features

  • Rain Gutters

Utilities

  • Cooling System Mounted To A Wall/Window
  • Forced Air Heating System

Listing and Financial Details

  • Tenant pays for electricity, gas
  • Legal Lot and Block 11 / 2
  • Tax Tract Number 5
  • Assessor Parcel Number 5735009049
  • $2,752 per year additional tax assessments

Community Details

Overview

  • 12 Units

Building Details

  • 12 Leased Units
  • Rent Control
  • 12 Separate Electric Meters
  • 12 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $2,456
  • Fuel Expense $4,717
  • Gardener Expense $2,400
  • Insurance Expense $11,349
  • Maintenance Expense $19,471
  • Other Expense $7,960
  • Trash Expense $14,973
  • Water Sewer Expense $4,913
  • New Taxes Expense $34,339
  • Operating Expense $102,578
  • Gross Income $236,082
  • Net Operating Income $133,505

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$34,339

Year Built

Built in 1960

Lot Details

9,505 Sq Ft Lot

Parking

17

Listing Details

  • CapRate: 431.00
  • Property Attached: Yes
  • Water Sewer Expenses: 4913.00
  • Zoning: PSR4
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Gardener Expense: 2400.00
  • Parcel Number: 5735009049
  • Year Built: 1960
  • Special Features: None

Interior Features

  • Stories: 2
  • Common Walls: 2+ Common Walls
  • Flooring: Carpet
  • Appliances: Yes
  • Entry Level: 1
  • Price Per Square Foot: 211.93

Exterior Features

  • Pool Private: No

Garage/Parking

  • Garage Spaces: 17.00
  • Parking: Yes
  • Parking Features: Subterranean
  • Total Parking Spaces: 17.00

Utilities

  • Heating: Yes
  • Laundry: No
  • Appliances: Gas Oven
  • Heating Type: Forced Air
  • Sewer: Public Sewer
  • Trash Expense: 14973.00
  • Water Source: Public
  • Cooling: Wall/Window Unit(s)
  • Cooling: Yes

Condo/Co-op/Association

  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Gutters

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Level with Street
  • Lot Size Sq Ft: 9505.00
  • Lot Size Acres: 0.2182

Rental Info

  • Tenant Pays: Electricity, Gas

Multi Family

  • Electric Expense: 2456.00
  • Fuel Expense: 4717.00
  • Gross Multiplier: 12.74
  • Gross Operating Income: 236082.00
  • Gross Scheduled Income: 243384.00
  • Insurance Expense: 11349.00
  • Lot Size Area: 9505.0000 Square Feet
  • Maintenance Expense: 19471.00
  • Net Operating Income: 133505.00
  • Number Of Separate Electric Meters: 12
  • Number Of Separate Gas Meters: 12
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 12
  • Number Of Units Total: 12
  • Number With Carpet: 12
  • Number With Patio: 11
  • Operating Expense: 102578.00
  • Other Expense: 7960.00
  • Rent Control: Yes
  • Total Actual Rent: 20282.00
  • Total Expenses: 102578.00
  • Vacancy Allowance Rate: 3.00

Tax Info

  • New Taxes Expense: 34339.00
  • Tax Block: 2
  • Tax Census Tract: 4635.00
  • Tax Lot: 11
  • Tax Tract Number: s 5...
  • Tax Annual Amount: 34339.00
  • TaxOtherAnnualAssessmentAmount: 2752.00

Ownership History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Name Owned For Owner Type

Purchase Details

Listed on
May 7, 2024
Closed on
Aug 1, 2024
Sold by
Bought by
Seller's Agent
Kevin Lutz
Keller Williams Realty/Pasadena
Buyer's Agent
Kevin Lutz
Keller Williams Realty/Pasadena
List Price
$3,100,000
Sold Price
$2,352,000
Premium/Discount to List
-$748,000
-24.13%
Views
14

Purchase Details

Closed on
Oct 17, 2005
Sold by
Bought by

Purchase Details

Closed on
May 27, 2005
Sold by
Bought by

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$530,000
Interest Rate
0.0572%
Mortgage Type
Commercial

Purchase Details

Closed on
Jul 8, 1994
Sold by
Bought by
Source: Public Records
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Buyer Sale Price Title Company
$2,352,000 Chicago Title Company
-- --
-- First American Title Ins Co
-- --
Source: Public Records

Mortgage History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Status Borrower Loan Amount
Previous Owner $530,000
Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft
08/23/2024 08/23/24 Sold $2,352,000 -24.1% $212 / Sq Ft
07/24/2024 07/24/24 Pending -- -- --
05/30/2024 05/30/24 For Sale $3,100,000 0.0% $279 / Sq Ft
05/23/2024 05/23/24 Pending -- -- --
05/07/2024 05/07/24 For Sale $3,100,000 -- $279 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $29,384 $2,352,000 $1,500,000 $852,000
2024 $7,468 $424,679 $52,128 $372,551
2023 $7,410 $416,353 $51,106 $365,247
2022 $7,206 $408,190 $50,104 $358,086
2021 $6,905 $400,187 $49,122 $351,065
2019 $6,702 $392,439 $47,666 $344,773
2018 $6,598 $384,826 $46,732 $338,094
2016 $6,235 $365,924 $44,918 $321,006
2015 $6,159 $360,429 $44,244 $316,185
2014 $6,133 $353,370 $43,378 $309,992
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: WS24091810

California Regional Multiple Listing Service (CRMLS)
Your Personal Tour Guide

Ask me questions while you tour the home.