NOT LISTED FOR SALE

Estimated Value: $1,138,296 - $1,151,000

7 Beds
6 Baths
3,450 Sq Ft
$332/Sq Ft Est. Value

Last Sold March 08, 2024

Last sale price $1,125,000 $326 Per Sq Ft

Est. 1% increase in value since last sale

Current estimated payment $7,470/month

162 Days on Market

Highlights

  • 0.28 Acre Lot
  • Park
  • 1-Story Property
  • No HOA

About This Home

As of March 2024

Introducing the rare investment opportunity of 1237 W
93rd St, nestled in the heart of Unincorporated Los Angeles
County. This asset is a value add 6-Unit Apartment
comprised of (6) 1-Bed/1-Bath Units with RTI plans for (1)
additional 1-Bed/1-Bath ADU. This 6+1 RTI unit building is
located in a rapidly growing submarket of Los Angeles
with plenty of value for an investor looking to increase the
value. Going in at an attractive 5.44% Cap rate with 63% in
Rental upside stabilizing at a 10.20% cap rate even before
starting the ADUs!
With RTI plans for an ADU, the buyer can begin adding
value immediately and take advantage of this 12,220
Square foot lot. After the construction of the ADU, the cap
rate jumps to 6.46% (Including estimated construction
Costs).
Located in an unincorporated area of Los Angeles County
and NOT in Los Angeles city, the subject property is steps
from the new recreational development at 5800 Figueroa,
as well as new apartment developments in the area.

Last Agent to Sell the Property

Olga Wright

Lyon Stahl Investment Real Estate, Inc. License #01315042 Listed on: 09/28/2023

Lyon Stahl Investment Real Estate, Inc.

Co-Listed By

Cameron Samimi

Lyon Stahl Investment Real Estate, Inc. License #02035763

Lyon Stahl Investment Real Estate, Inc.

Last Buyer's Agent

Cameron Samimi

Lyon Stahl Investment Real Estate, Inc. License #02035763

Lyon Stahl Investment Real Estate, Inc.

Property Details

Home Type

  • Apartment

Est. Annual Taxes

  • $14,053

Year Built

  • Built in 1924

Lot Details

  • 0.28 Acre Lot
  • No Common Walls
  • Density is up to 1 Unit/Acre

Parking

  • 3 Open Parking Spaces
  • 6 Car Garage

Interior Spaces

  • 3,450 Sq Ft Home
  • 1-Story Property

Bedrooms and Bathrooms

  • 7 Bedrooms
  • 6 Bathrooms

Listing and Financial Details

  • Tenant pays for electricity, gas
  • Tax Lot 32
  • Tax Tract Number 6001
  • Assessor Parcel Number 6056002032
  • $2,398 per year additional tax assessments

Community Details

Overview

  • No Home Owners Association
  • 3 Buildings
  • 6 Units

Recreation

  • Park
  • Dog Park

Building Details

  • 5 Leased Units
  • Rent Control
  • 6 Separate Electric Meters
  • 6 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $300
  • Fuel Expense $300
  • Gardener Expense $1,440
  • Insurance Expense $2,588
  • Maintenance Expense $3,900
  • Professional Management Expense $5,146
  • Water Sewer Expense $2,800
  • New Taxes Expense $15,799
  • Operating Expense $31,798
  • Gross Income $102,912
  • Net Operating Income $68,027

Property Details

Home Type

Apartment

Est. Annual Taxes

$14,053

Year Built

Built in 1924

Lot Details

0

Parking

6

Listing Details

  • Assessments: No
  • CapRate: 5.44
  • Other Phone Description: 310.729.1559
  • Price Per Unit: 208333
  • Professional Management Expense: 5146.00
  • Property Attached: No
  • Water Sewer Expenses: 2800.00
  • Zoning: LCR3-2
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Gardener Expense: 1440.00
  • Parcel Number: 6056002032
  • Year Built: 1924
  • Special Features: None

Interior Features

  • Stories: 1
  • Entry Location: ground
  • Common Walls: No Common Walls
  • Entry Level: 1
  • Levels: One
  • Price Per Square Foot: 326.09

Exterior Features

  • Pool Private: No

Garage/Parking

  • Garage Spaces: 6.00
  • Total Parking Spaces: 9.00
  • Uncovered Spaces: 3.00

Utilities

  • Laundry: No
  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Curbs, Dog Park, Park, Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 0-1 Unit/Acre
  • Lot Size Sq Ft: 12129.00
  • Lot Size Acres: 0.2784

Rental Info

  • Tenant Pays: Electricity, Gas

Multi Family

  • Electric Expense: 300.00
  • Fuel Expense: 300.00
  • Gross Income: 102912.00
  • Gross Multiplier: 12.15
  • Gross Operating Income: 99825.00
  • Gross Scheduled Income: 102912.00
  • Insurance Expense: 2588.00
  • Lot Size Area: 12129.0000 Square Feet
  • Maintenance Expense: 3900.00
  • Net Operating Income: 68027.00
  • Number Of Separate Electric Meters: 6
  • Number Of Separate Gas Meters: 6
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 5
  • Number Of Units Total: 6
  • Operating Expense: 31798.00
  • Rent Control: Yes
  • Total Actual Rent: 8576.00
  • Total Expenses: 31798.00
  • Vacancy Allowance: 3087

Tax Info

  • New Taxes Expense: 15799.00
  • Tax Census Tract: 6001.00
  • Tax Lot: 32
  • Tax Tract Number: 6001
  • TaxOtherAnnualAssessmentAmount: 2398.00

Ownership History

Date Name Owned For Owner Type

Purchase Details

Listed on
Sep 28, 2023
Closed on
Feb 14, 2024
Sold by
Mcp Independence Llc
Bought by
1246 W 96Th St Llc
Seller's Agent
Olga Wright
Lyon Stahl Investment Real Estate, Inc.
Buyer's Agent
Cameron Samimi
Lyon Stahl Investment Real Estate, Inc.
List Price
$1,250,000
Sold Price
$1,125,000
Premium/Discount to List
-$125,000
-10%
Views
52
Current Estimated Value
$1,140,484

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Estimated Appreciation
$15,484
Avg. Annual Appreciation
1.24%
Original Mortgage
$852,100
Interest Rate
6.6%
Mortgage Type
Construction

Purchase Details

Listed on
May 19, 2022
Closed on
Jul 11, 2022
Sold by
Mckinney Family Trust
Bought by
Mcp Independence Llc
Seller's Agent
Dolores Golden
1st Interstate Realtors
Buyer's Agent
Dolores Golden
1st Interstate Realtors
List Price
$1,300,000
Sold Price
$875,000
Premium/Discount to List
-$425,000
-32.69%

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Avg. Annual Appreciation
17.60%
Original Mortgage
$548,000
Interest Rate
5.3%
Mortgage Type
New Conventional

Purchase Details

Closed on
May 13, 2008
Sold by
Mckinney Farley G and Mckinney Alice R
Bought by
Mckinney Farley G and Mckinney Alice R

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$442,000
Interest Rate
6.75%
Mortgage Type
Commercial

Purchase Details

Closed on
Nov 19, 2004
Sold by
Mckinney Farley G and Mckinney Alice R
Bought by
Mckinney Farley G and Mckinney Alice R

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$253,500
Interest Rate
5.65%
Mortgage Type
Commercial

Purchase Details

Closed on
Jan 9, 2004
Sold by
Mckinney Farley G and Mckinney Alice R
Bought by
Mckinney Farley G and Mckinney Alice R

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$245,000
Interest Rate
5.88%
Mortgage Type
Commercial
Source: Public Records

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
1246 W 96Th St Llc $1,125,000 Chicago Title Company
Mcp Independence Llc $875,000 Fidelity National Title
Mckinney Farley G -- Chicago Title Company
Mckinney Farley G -- Financial Title Company La
Mckinney Farley G -- Commonwealth Land Title Co
Kinney Farley G -- --
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Open 1246 W 96Th St Llc $900,000
Closed 1246 W 96Th St Llc $852,100
Previous Owner Mcp Independence Llc $548,000
Previous Owner Mckinney Farley G $610,000
Previous Owner Mckinney Farley G $442,000
Previous Owner Mckinney Farley G $253,500
Previous Owner Mckinney Farley G $245,000
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
03/08/2024 03/08/24 Sold $1,125,000 -10.0% $326 / Sq Ft
01/09/2024 01/09/24 For Sale $1,250,000 +11.1% $362 / Sq Ft
12/21/2023 12/21/23 Off Market $1,125,000 -- --
11/28/2023 11/28/23 For Sale $1,250,000 +11.1% $362 / Sq Ft
11/22/2023 11/22/23 Off Market $1,125,000 -- --
11/01/2023 11/01/23 For Sale $1,250,000 +11.1% $362 / Sq Ft
10/30/2023 10/30/23 Off Market $1,125,000 -- --
10/18/2023 10/18/23 Price Changed $1,250,000 -3.5% $362 / Sq Ft
09/28/2023 09/28/23 For Sale $1,295,000 +48.0% $375 / Sq Ft
08/19/2022 08/19/22 Sold $875,000 -32.7% $255 / Sq Ft
06/06/2022 06/06/22 Pending -- -- --
06/03/2022 06/03/22 For Sale $1,300,000 0.0% $379 / Sq Ft
05/29/2022 05/29/22 Pending -- -- --
05/19/2022 05/19/22 For Sale $1,300,000 -- $379 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $14,053 $1,147,500 $816,000 $331,500
2024 $14,053 $892,500 $612,000 $280,500
2023 $12,936 $875,000 $600,000 $275,000
2022 $2,721 $28,094 $14,871 $13,223
2021 $2,718 $27,544 $14,580 $12,964
2019 $2,695 $26,730 $14,149 $12,581
2018 $2,477 $26,207 $13,872 $12,335
2016 $2,332 $25,191 $13,334 $11,857
2015 $2,321 $24,813 $13,134 $11,679
2014 $2,363 $24,328 $12,877 $11,451
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
  • Section Image
  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: SB23181553

California Regional Multiple Listing Service (CRMLS)

APN: 6056-002-032