$3,800,000

12617 Eucalyptus Ave Hawthorne, CA 90250

Estimated payment $23,173/month

Total Views 275
12 Beds
11 Baths
10,366 Sq Ft
$367 Price per Sq Ft

Highlights

  • Gated Community
  • No HOA
  • Forced Air Heating System
  • 0.29 Acre Lot
  • Laundry Room
  • Controlled Entrance

About This Home

Presenting “Azure Heights”, an investment gem in the “Hub of the South Bay”. This 1986 built fully gated 15-unit multifamily property has undergone significant capital improvements within the last year, including a roof replacement, fire alarm panel replacement, and electrical main & sub panel replacements. The professionally managed property consists of one large townhouse-style 3bed 1.5 bath unit, fourteen 1bed 1 bath units, a common area laundry room, and 24 covered carport parking spaces. There is ample upside to income growth, especially within the high-demand Hawthorne rental market, making it an ideal fit for investors.

Listing Agent

Mariko Artis

ADW Management USA, Inc. Brokerage Email: mariko.a@re-adworks.com License #02062257 Listed on: 03/04/2026

ADW Management USA, Inc.

Co-Listing Agent, Showing Contact

Tak Kida

Takeshi Kida Brokerage Email: mariko.a@re-adworks.com License #02096893

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1986

Lot Details

  • 0.29 Acre Lot
  • Two or More Common Walls
  • East Facing Home
  • Density is up to 1 Unit/Acre

Home Design

  • Apartment
  • Entry on the 1st floor
  • Slab Foundation
  • Composition Roof

Interior Spaces

  • 10,366 Sq Ft Home
  • 3-Story Property

Bedrooms and Bathrooms

  • 12 Bedrooms
  • 11 Bathrooms

Laundry

  • Laundry Room
  • Leased Washer and Dryer

Home Security

  • Carbon Monoxide Detectors
  • Fire and Smoke Detector
  • Fire Sprinkler System

Parking

  • 24 Parking Spaces
  • 24 Carport Spaces
  • Parking Available
  • Assigned Parking
  • Controlled Entrance

Outdoor Features

  • Exterior Lighting

Utilities

  • Forced Air Heating System
  • Wall Furnace
  • Natural Gas Connected

Listing and Financial Details

  • Legal Lot and Block 6 / Z
  • Tax Tract Number 6021
  • Assessor Parcel Number 4041019045
  • $4,395 per year additional tax assessments

Community Details

Overview

  • No Home Owners Association
  • 15 Units

Building Details

  • 15 Leased Units
  • 17 Separate Electric Meters
  • 16 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $1,543
  • Fuel Expense $264
  • Gardener Expense $2,400
  • Insurance Expense $9,699
  • Maintenance Expense $6,000
  • Other Expense $1,000
  • Pest Control $792
  • Professional Management Expense $18,450
  • Trash Expense $8,217
  • Water Sewer Expense $8,839
  • Security Expense $1,297
  • New Taxes Expense $50,441
  • Operating Expense $108,942
  • Gross Income $317,012
  • Net Operating Income $198,560

Additional Features

  • Laundry Facilities
  • Gated Community

Property Details

Home Type

Multi-Family

Year Built

Built in 1986

Lot Details

0.29 Acres

Listing Details

  • CapRate: 5.23
  • Professional Management Expense: 18450.00
  • Property Attached: Yes
  • Road Frontage Type: City Street
  • Security Expense: 1297.00
  • Security: Fire Sprinkler System, Carbon Monoxide Detector(s), Fire and Smoke Detection System, Smoke Detector(s), Gated Community
  • View: No
  • Water Sewer Expenses: 8839.00
  • Zoning: HAR3YY
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Gardener Expense: 2400.00
  • Parcel Number: 4041019045
  • Year Built: 1986
  • Special Features: None

Interior Features

  • Fireplace: No
  • Stories: 3
  • Common Walls: 2+ Common Walls
  • Entry Level: 1
  • Levels: Three Or More
  • Price Per Square Foot: 366.58

Exterior Features

  • Direction Faces: East
  • Foundation: Slab
  • Pool Private: No
  • Roof: Composition
  • Spa: No

Garage/Parking

  • Carport Spaces: 24.00
  • Parking: Yes
  • Parking Features: Assigned, Carport, Controlled Entrance
  • Total Parking Spaces: 24.00

Utilities

  • Utilities: Natural Gas Connected, Sewer Connected, Electricity Connected, Water Connected
  • Heating: Yes
  • Laundry: Yes
  • Heating Type: Forced Air, Wall Furnace
  • Laundry Features: Common Area
  • Pest Control Expense: 792.00
  • Sewer: Public Sewer
  • Trash Expense: 8217.00
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Street Lights, Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 0-1 Unit/Acre
  • Lot Size Sq Ft: 12704.00
  • Lot Size Acres: 0.2916
  • Latitude Manual: 33.91793700

Rental Info

  • Tenant Pays: Gas, Electricity

Multi Family

  • Electric Expense: 1543.00
  • Fuel Expense: 264.00
  • Gross Income: 317012.00
  • Gross Multiplier: 11.99
  • Gross Operating Income: 307501.00
  • Gross Scheduled Income: 317012.00
  • Insurance Expense: 9699.00
  • Laundry Equipment Own Lease: Lease
  • Laundry Income: 996.00
  • Lot Size Area: 12704.0000 Square Feet
  • Maintenance Expense: 6000.00
  • Maintenance Percent: 2.00
  • Net Operating Income: 198560.00
  • Number Of Separate Electric Meters: 17
  • Number Of Separate Gas Meters: 16
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 15
  • Number Of Units Total: 15
  • Operating Expense: 108942.00
  • Operating Expense Percent: 34.00
  • Other Expense: 1000.00
  • Other Expense Description: Reserve
  • Other Income1: 3000.00
  • Other Income Description: Parking Income
  • Rent Control: No
  • Total Actual Rent: 313020.00
  • Total Expenses: 108942.00
  • Vacancy Allowance Rate: 3.00

Tax Info

  • New Taxes Expense: 50441.00
  • Tax Block: Z
  • Tax Lot: 6
  • Tax Tract Number: 6021.06
  • TaxOtherAnnualAssessmentAmount: 4394.56

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $43,401 $3,365,693 $812,407 $2,553,286
2024 $43,401 $3,299,700 $796,478 $2,503,222
2023 $41,810 $3,235,001 $780,861 $2,454,140
2022 $42,402 $3,171,570 $765,550 $2,406,020
2021 $41,846 $3,109,384 $750,540 $2,358,844
2019 $40,384 $3,017,160 $728,280 $2,288,880
2018 $38,910 $2,958,000 $714,000 $2,244,000
2016 $26,920 $2,000,000 $700,000 $1,300,000
2015 $17,038 $1,200,353 $144,909 $1,055,444
2014 $17,008 $1,176,841 $142,071 $1,034,770
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
03/04/2026 03/04/26 For Sale $3,800,000 0.0% $367 / Sq Ft
01/21/2026 01/21/26 For Rent -- -- --
03/05/2025 03/05/25 Off Market $1,850 -- --
10/16/2024 10/16/24 For Rent $1,850 -- --
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: SB26042957

California Regional Multiple Listing Service (CRMLS)
Your Personal Tour Guide

Ask me questions while you tour the home.