$1,284,000
PENDING

1305 W Beverly Dr Orange, CA 92868

Estimated payment $7,601/month

Total Views 4,856
5 Beds
2 Baths
1,763 Sq Ft
$728 Price per Sq Ft

Highlights

  • No HOA
  • 2 Car Garage
  • 5-minute walk to El Camino Real Park
  • Laundry Room
  • 1-Story Property

About This Home

Berkshire Hathaway Drysdale Properties is pleased to present a prime investment opportunity at 1305 W Beverly, located in the heart of Orange, California—just minutes from Chapman University.

This 5-bedroom, 2-bathroom home is fully leased through June 30, 2026, generating $6,650 per month in rental income. With a long-term lease in place, the property offers vimmediate cash flow and minimal turnover risk in one of the most desirable off-campus housing zones for Chapman students.
The home is thoughtfully configured for student living, offering private bedrooms, spacious shared areas, and a large backyard that creates a strong opportunity for a future ADU addition. A two-car garage adds value and functionality, while the home’s location on a street already populated with student rentals ensures ongoing rental demand and investment stability.

As Chapman University’s enrollment continues to grow—and with underclassmen required to live on campus—upperclassman demand for nearby rentals has surged. 1305 W Beverly sits squarely in that target zone, making it an ideal low-maintenance, income-producing property for investors looking to tap into one of Orange’s most resilient rental markets.
Whether you're expanding your portfolio or entering the student housing space for the first time, this property offers both strong returns and long-term upside.

Listing Agent

Jacob Neal

BHHS Drysdale Properties Brokerage Phone: 209-642-2292 License #02097852 Listed on: 07/12/2025

BHHS Drysdale Properties

Home Details

Home Type

  • Single Family

Est. Annual Taxes

  • $7,430

Year Built

  • Built in 1955

Lot Details

  • 6,150 Sq Ft Lot
  • Density is up to 1 Unit/Acre

Parking

  • 2 Car Garage
  • Parking Available

Interior Spaces

  • 1,763 Sq Ft Home
  • 1-Story Property

Bedrooms and Bathrooms

  • 5 Bedrooms
  • 2 Bathrooms

Laundry

  • Laundry Room
  • Laundry in Garage

Listing and Financial Details

  • Tax Lot 103
  • Tax Tract Number 1431
  • Assessor Parcel Number 03929510
  • $392 per year additional tax assessments

Community Details

Overview

  • No Home Owners Association

Building Details

  • 1 Leased Unit
  • 1 Separate Electric Meter
  • 1 Separate Gas Meter
  • 1 Separate Water Meter

Home Details

Home Type

Single Family

Est. Annual Taxes

$7,430

Year Built

Built in 1955

Lot Details

0

Parking

2

Listing Details

  • CapRate: 5.11
  • Price Per Unit: 1284000
  • Property Attached: No
  • Subdivision Name Other: Unknown
  • Property Sub Type: Single Family Residence
  • Property Type: Residential Income
  • Gardener Expense: 80.00
  • Parcel Number: 03929510
  • Year Built: 1955
  • Special Features: None

Interior Features

  • Stories: 1
  • Entry Location: 1
  • Common Walls: No Common Walls
  • Entry Level: 1
  • Levels: One
  • Price Per Square Foot: 728.30

Exterior Features

  • Pool Private: No

Garage/Parking

  • Garage Spaces: 2.00
  • Parking: Yes
  • Parking Features: Garage
  • Total Parking Spaces: 2.00

Utilities

  • Laundry: Yes
  • Laundry Features: In Garage
  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 0-1 Unit/Acre
  • Lot Size Sq Ft: 6150.00
  • Lot Size Acres: 0.1412

Rental Info

  • Tenant Pays: All Utilities

Multi Family

  • Gross Income: 79800.00
  • Gross Multiplier: 16.49
  • Gross Scheduled Income: 79800.00
  • Insurance Expense: 2430.00
  • Lot Size Area: 6150.0000 Square Feet
  • Net Operating Income: 67159.00
  • Number Of Separate Electric Meters: 1
  • Number Of Separate Gas Meters: 1
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 1
  • Number Of Units Total: 1
  • Operating Expense: 12641.00
  • Rent Control: No
  • Total Actual Rent: 6650.00
  • Total Expenses: 12641.00

Tax Info

  • Tax Census Tract: 761.05
  • Tax Lot: 103
  • Tax Tract Number: 1431
  • TaxOtherAnnualAssessmentAmount: 392.00

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $7,430 $678,939 $604,151 $74,788
2024 $7,430 $665,627 $592,305 $73,322
2023 $7,266 $652,576 $580,691 $71,885
2022 $7,126 $639,781 $569,305 $70,476
2021 $6,927 $627,237 $558,142 $69,095
2020 $6,864 $620,806 $552,419 $68,387
2019 $6,777 $608,634 $541,587 $67,047
2018 $6,674 $596,700 $530,967 $65,733
2017 $6,396 $585,000 $520,555 $64,445
2016 $4,962 $446,710 $380,559 $66,151
2015 $5,387 $495,000 $425,000 $70,000
2014 $4,518 $412,368 $342,368 $70,000
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
08/24/2025 08/24/25 Pending -- -- --
07/12/2025 07/12/25 For Sale $1,284,000 0.0% $728 / Sq Ft
06/10/2025 06/10/25 Rented $6,650 +9.1% --
05/05/2025 05/05/25 Price Changed $6,095 -5.5% $3 / Sq Ft
04/27/2025 04/27/25 Price Changed $6,450 -5.1% $4 / Sq Ft
04/19/2025 04/19/25 For Rent $6,795 0.0% --
05/06/2015 05/06/15 Sold $460,000 +4.5% $363 / Sq Ft
02/26/2015 02/26/15 Pending -- -- --
02/20/2015 02/20/15 For Sale $440,000 -- $347 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Purchase History

Date Type Sale Price Title Company
Interfamily Deed Transfer -- First American Title Ins Co
Grant Deed -- None Available
Grant Deed -- None Available
Interfamily Deed Transfer -- First American Title Company
Interfamily Deed Transfer -- First American Title Company
Grant Deed $440,000 First American Title Company
Interfamily Deed Transfer -- First American Title Co
Grant Deed $560,000 First American Title Co
Interfamily Deed Transfer -- Fidelity National Title
Interfamily Deed Transfer -- Fidelity National Title
Grant Deed $181,000 Orange Coast Title
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Open $392,000 Adjustable Rate Mortgage/ARM
Previous Owner $399,000 New Conventional
Previous Owner $112,000 Unknown
Previous Owner $448,000 Purchase Money Mortgage
Previous Owner $112,400 Credit Line Revolving
Previous Owner $342,000 Fannie Mae Freddie Mac
Previous Owner $97,500 Credit Line Revolving
Previous Owner $215,000 No Value Available
Previous Owner $35,000 Unknown
Previous Owner $179,798 FHA
Source: Public Records

Similar Homes in the area

  • 17841 Morrow Cir, Villa Park, CA 92861

    $1,299,000

    • 4 Beds
    • 2.5 Baths
    • 2,541 Sq Ft
    • 17841 Morrow Cir
    • Villa Park, CA

    PRICE REDUCED $400,000 !!! VILLA PARK OPPORTUNITY!!! CREATE YOUR OWN MASTERPIECE. ATTENTION: DESIGNERS, CONTRACTORS, DIY'ers, INVESTORS AND FLIPPERS. POLISH UP THIS DIAMOND!!! SPANNING OVER 3,000 SQUARE FEET ON A 9,350 SQUARE FOOT LOT, TWO DRIVEWAYS WITH INDEPENDENT STREET APPROACHES ON EACH SIDE OF THE FRONTAGE OF THE PROPERTY.

    Andro Chavez Re/Pro Realty

    Section Image
  • 1029 W Sycamore Ave, Orange, CA 92868

    $1,085,000

    • 4 Beds
    • 2 Baths
    • 1,569 Sq Ft
    • 1029 W Sycamore Ave
    • Orange, CA

    Welcome to your dream home in the heart of the City of Orange! This tastefully renovated 4-bedroom, 2-bathroom home sits on a spacious lot with all the modern upgrades you've been looking for including an oversized Primary Suite and RV Parking. Step inside to find an open and inviting layout filled with natural light, stylish finishes, and thoughtful touches throughout. The oversized primary

    Dan Mancini Big Block Premier

    Section Image
  • 611 W Walnut Ave, Orange, CA 92868

    $1,224,500

    • 4 Beds
    • 4 Baths
    • 1,502 Sq Ft
    • 611 W Walnut Ave
    • Orange, CA

    We are pleased to present a prime investment opportunity at 611 and 613 W Walnut in Orange, California. Located just minutes from Chapman University, these two standalone homes—each featuring 2 bedrooms and 2 bathrooms—offer stable rental income in a high-demand student housing market.The homes are fully leased, with 611 W Walnut bringing in $3,150 monthly and 613 W Walnut achieving a strong

    Jacob Neal BHHS Drysdale Properties

    Section Image
  • 132 N Jewell Place, Orange, CA 92868

    $1,199,000

    • 3 Beds
    • 1.5 Baths
    • 1,406 Sq Ft
    • 132 N Jewell Place
    • Orange, CA

    Priced to sell, big price reduction!! If you haven't seen this little gem on Jewell Place, you must come on by. **SELLERS WILL CONSIDER A $10,000 CREDIT TO BUYER TO BE USED FOR CLOSING COSTS OR TO BUY DOWN THE LOAN RATE ON BUYER'S LOAN.** Located on a majestic palm tree lined street with its unique custom cottage style homes. Jewell Place is one of a kind. Located within a short distance to

    Diana Smith Pacific Western Realty & Inv.

    Section Image
  • 2022 W Spruce Ave, Orange, CA 92868

    $1,149,500

    • 4 Beds
    • 2 Baths
    • 1,642 Sq Ft
    • 2022 W Spruce Ave
    • Orange, CA

    Beautifully Remodeled Home in the Charming City of Orange!This stunning home features 3 bedrooms plus a spacious bonus room currently being used as a 4th bedroom, complete with a walk-in closet and a retreat/office area. The open floor plan boasts fresh interior paint, recessed lighting, new flooring, and double-pane windows. Both bathrooms have been tastefully remodeled, and the kitchen is a

    Katherine Candelaria KC Realty Group

    Section Image
  • 2117 N Westwood Ave, Santa Ana, CA 92706

    $1,550,000

    • 4 Beds
    • 3 Baths
    • 2,534 Sq Ft
    • 2117 N Westwood Ave
    • Santa Ana, CA

    Perfectly located in the highly sought-after West Floral Park neighborhood of Santa Ana, this beautifully maintained Mid-Century Ranch-style home offers timeless charm, modern updates, and incredible curb appeal on one of the area’s most picturesque, tree-lined streets. Situated on an expansive lot, this 4-bedroom, 3-bath residence provides a seamless blend of architectural character and everyday

    Lynn Campbell First Team Real Estate

    Section Image
  • 2244 W Beverly Dr, Orange, CA 92868

    $1,299,000

    • 5 Beds
    • 2.5 Baths
    • 2,233 Sq Ft
    • 2244 W Beverly Dr
    • Orange, CA

    Welcome to 2244 W Beverly Drive in Orange – The Perfect Blend of Comfort, Style, and Location!Tucked into a quiet neighborhood in the vibrant heart of Orange, this beautifully updated 5-bedroom, 3-bathroom home is full of warmth, character, and modern touches. With over 2,233 sq ft of living space, it offers the ideal setting for both relaxing and entertaining. The heart of the home is the

    Irene Guerrero North Hills Realty

    Section Image
  • 225 S Feldner Rd, Orange, CA 92868

    $1,100,000

    • 3 Beds
    • 2 Baths
    • 1,232 Sq Ft
    • 225 S Feldner Rd
    • Orange, CA

    Lovely totally upgraded pool home in the city of Orange. Walking distance to the Circle, CHOC, Saint Joe’s, and shopping. Freeway close. Home has been tastefully remodeled throughout. Bright sunny kitchen with center island, stainless steel appliances, granite counters, vinyl flooring And recessed lighting throughout the home. Living room with fireplace and great natural lighting. Spa like

    Cheryl Gutierrez WESTCOE REALTORS INC

    Section Image
  • 2234 W Palm Ave, Orange, CA 92868

    $1,099,000

    • 3 Beds
    • 2 Baths
    • 1,273 Sq Ft
    • 2234 W Palm Ave
    • Orange, CA

    Welcome to this beautiful property! A place that immediately feels like home with a relaxed and modern appeal. Located in a quiet street, with contemporary landscaping, and a chic front porch serving as a nice welcoming approach to the 4 bedrooms, 2 bath property. The open floor concept plan offers a fair amount of comfortable living space and includes waterproof laminate flooring throughout the

    Peter Nguyen Greenfield Realty

    Section Image

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: OC25156939

California Regional Multiple Listing Service (CRMLS)

APN: 039-295-10