1318 E Culver St Phoenix, AZ 85006
Coronado NeighborhoodEstimated payment $4,201/month
About This Home
*MOTIVATED SELLER* ALL 2 Bedrooms presenting a compelling value-add investment opportunity in a strong Phoenix rental submarket. The property features a mix of Two renovated units setting a clear path for addition value creation. The Proforma is off of conservative market rent of $1200 per unit. Actual Rents are $1173, $1071, $895 and 1 Vacant being turned after recent longtime tenant move out. The roof is +/-5 years old, and three AC units are +/- 3 years old. Central Phoenix, Location and close proximity to employment centers, Downtown Phoenix and Freeways. This asset is well-positioned for cash flow and appreciation for many years to come. All facts and figures are approximate, Buyer to verify to their own satisfaction. flow and long-term appreciation. All facts and figures are approximate, Buyer to verify to their own satisfaction.
Listing Agent
Better Homes & Gardens Real Estate SJ Fowler License #SA650759000 Listed on: 01/26/2026
Property Details
Home Type
- Multi-Family
Est. Annual Taxes
- $1,724
Year Built
- Built in 1985
Home Design
- Wood Frame Construction
- Composition Roof
- Stucco
Parking
- 8 Open Parking Spaces
- 8 Parking Spaces
Utilities
- Cooling Available
- Air Source Heat Pump
- Natural Gas Not Available
Listing and Financial Details
- The owner pays for water, sewer, trash collection, landscaping
- Tax Lot 20
- Assessor Parcel Number 116-22-140
Community Details
Overview
- 2 Buildings
- 4 Units
- Building Dimensions are 49X150
- Burroughs Subdivision
Building Details
- Operating Expense $9,109
- Gross Income $55,872
- Net Operating Income $46,763
Map
Home Values in the Area
Average Home Value in this Area
Tax History
| Year | Tax Paid | Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. | Land | Improvement |
|---|---|---|---|---|
| 2025 | $1,724 | $12,139 | -- | -- |
| 2024 | $1,608 | $11,561 | -- | -- |
| 2023 | $1,608 | $46,720 | $9,340 | $37,380 |
| 2022 | $1,550 | $32,620 | $6,520 | $26,100 |
| 2021 | $1,539 | $27,120 | $5,420 | $21,700 |
| 2020 | $1,557 | $25,400 | $5,080 | $20,320 |
| 2019 | $1,554 | $18,970 | $3,790 | $15,180 |
| 2018 | $1,528 | $13,820 | $2,760 | $11,060 |
| 2017 | $1,492 | $13,920 | $2,780 | $11,140 |
| 2016 | $1,449 | $11,580 | $2,310 | $9,270 |
| 2015 | $1,341 | $10,980 | $2,190 | $8,790 |
Property History
| Date | Event | Price | List to Sale | Price per Sq Ft |
|---|---|---|---|---|
| 04/20/2026 04/20/26 | Price Changed | $770,500 | -0.1% | -- |
| 04/13/2026 04/13/26 | Price Changed | $771,000 | -0.1% | -- |
| 04/06/2026 04/06/26 | Price Changed | $771,500 | -0.1% | -- |
| 03/30/2026 03/30/26 | Price Changed | $772,000 | -0.1% | -- |
| 03/23/2026 03/23/26 | Price Changed | $772,500 | -0.1% | -- |
| 03/19/2026 03/19/26 | Price Changed | $773,000 | -0.1% | -- |
| 03/09/2026 03/09/26 | Price Changed | $773,500 | -0.1% | -- |
| 03/02/2026 03/02/26 | Price Changed | $774,000 | -0.1% | -- |
| 02/23/2026 02/23/26 | Price Changed | $774,500 | -0.1% | -- |
| 02/02/2026 02/02/26 | Price Changed | $775,000 | -2.5% | -- |
| 01/26/2026 01/26/26 | For Sale | $795,000 | -- | -- |
Purchase History
| Date | Type | Sale Price | Title Company |
|---|---|---|---|
| Warranty Deed | -- | Accommodation/Courtesy Recordi | |
| Interfamily Deed Transfer | -- | Accommodation | |
| Interfamily Deed Transfer | -- | American Title Service Agenc | |
| Interfamily Deed Transfer | -- | None Available | |
| Warranty Deed | $282,900 | -- | |
| Cash Sale Deed | $115,000 | Transnation Title | |
| Warranty Deed | $75,000 | Fidelity Title |
Mortgage History
| Date | Status | Loan Amount | Loan Type |
|---|---|---|---|
| Previous Owner | $118,000 | New Conventional | |
| Previous Owner | $240,000 | Purchase Money Mortgage | |
| Previous Owner | $50,000 | Seller Take Back | |
| Closed | $30,000 | No Value Available |
Source: Arizona Regional Multiple Listing Service (ARMLS)
MLS Number: 6974630
APN: 116-22-140
- 1309 E Willetta St
- 1306 E Willetta St
- 1414 E Moreland St
- 1124 N 14th St
- 1209 E Moreland St
- 1441 E Diamond St
- 1425 E Roosevelt St
- 1346 E Coronado Rd
- 1423 N 16th St
- 1145 E Roosevelt St
- 1123 E Coronado Rd
- 1110 E Coronado Rd
- 1641 N 11th St
- 1433 E Garfield St
- 1550-1560 E Coronado Rd
- 1244 E Palm Ln
- 1025 E Roosevelt St
- 1720 N Whittier Dr
- 1801 N Dayton St
- 1709 E Willetta St
- 1329 E Brill St
- 1329 E Brill St Unit 1329 A
- 1117 N 13th St Unit 2
- 1117 N 13th St
- 1201 E Moreland St
- 1201 E Moreland St
- 1201 E Moreland St
- 1201 E Moreland St
- 1201 E Moreland St
- 1201 E Moreland St
- 1201 E Moreland St
- 1510 E Portland St
- 1437 E Diamond St
- 1155 E Diamond St Unit 1006
- 1525 E Diamond St Unit 1
- 1501 E Roosevelt St Unit 2
- 1501 E Roosevelt St Unit 4
- 1501 E Roosevelt St Unit 3
- 1027 N 11th St
- 1517 E Roosevelt St
Ask me questions while you tour the home.