NOT LISTED FOR SALE
1 Bed
1 Bath
6,085 Sq Ft
0.42 Acres

Last Sold February 28, 2013

Last sale price $1,050,000 $173 Per Sq Ft

87 Days on Market

Highlights

  • Wood Siding
  • Clarence Lobo Elementary School Rated A-
  • No Heating

About This Home

As of February 2013

The Algodon Motel consists of 19 Units. The property is a hybrid of short term occupancy motel and extended stay occupancy. The facility is currently 100% occupied and maintains an occupancy rate of nearly 95% on a consistent basis. The property is being offered with the house next door at 1231 Avenida Algodon. The home is 1157 square feet, and the lot size is 6000. The motel is currently occupied by longer term tenants that stay in excess of thirty days on average. The Algodon is a charming adobe style architecture located close to the restaurants and shops on Del Mar Avenue. The current cap rate is approximately 8% per the information provided by the seller. It is a perfect opportunity for an owner operator, with tremendous upside potential. The City of San Clemente planning department has indicated that the property can be developed as residential income, senior housing, affordable housing, or can be a motel.

Last Agent to Sell the Property

Alan Bynder

Bynder, Alan License #00639337 Listed on: 02/23/2013

Last Buyer's Agent

Alan Bynder

Bynder, Alan License #00639337 Listed on: 02/23/2013

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1948

Lot Details

  • 0.42

Parking

  • 14 Parking Spaces

Home Design

  • 6,085 Sq Ft Home
  • Brick Exterior Construction
  • Wood Siding
  • Stucco

Bedrooms and Bathrooms

  • 1 Bedroom
  • 1 Bathroom

Utilities

  • No Heating

Listing and Financial Details

  • Tax Lot 7-1
  • Tax Tract Number 785

Community Details

Overview

  • 19 Units

Building Details

  • Cable TV Expense $2,128
  • Electric Expense $12,384
  • Gardener Expense $100
  • Insurance Expense $912
  • Supplies Expense $2,128
  • Trash Expense $3,197
  • Water Sewer Expense $5,278
  • New Taxes Expense $15,950
  • Gross Income $16,833
  • Net Operating Income $105,615

Property Details

Home Type

Multi-Family

Year Built

Built in 1948

Lot Details

0.42 Acres

Listing Details

  • Assessments: No
  • CapRate: 7.57
  • Improvements Percent: 19.00
  • Supplies Expense: 2128.00
  • View: No
  • Water Sewer Expenses: 5278.00
  • Property Type: Residential Income
  • Gardener Expense: 100.00
  • Year Built: 1948
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Fireplace: No
  • Appliances: No
  • Levels: Two
  • Price Per Square Foot: 172.56

Exterior Features

  • Pool Private: No
  • Spa: No
  • Construction Materials: Brick, Stucco, Wood Siding

Garage/Parking

  • Parking: No
  • Total Parking Spaces: 14.00

Utilities

  • Heating: No
  • Laundry: No
  • Trash Expense: 3197.00

Condo/Co-op/Association

  • Senior Community: No

Lot Info

  • Land Value Percent: 81.00

Multi Family

  • Cable TV Expense: 2128.00
  • Electric Expense: 12384.00
  • Gross Income: 16833.00
  • Gross Multiplier: 6.91
  • Gross Scheduled Income: 202000.00
  • Gross Spendable Income: 105615.00
  • Insurance Expense: 912.00
  • Net Operating Income: 105615.00
  • Number Of Units Total: 19
  • Operating Expense: 86788.00
  • Operating Expense Percent: 45.00
  • Other Expense Description: general
  • Total Actual Rent: 192404.00
  • Vacancy Allowance Rate: 5.00

Tax Info

  • New Taxes Expense: 15950.00
  • Tax Area: 10-000
  • Tax Lot: 7-1
  • Tax Rate: 0.01
  • Tax Tract Number: 785
  • Tax Year: 2011

Ownership History

Date Name Owned For Owner Type

Purchase Details

Closed on
Apr 20, 2016
Sold by
Gen Cord Corporation
Bought by
Roxy Properties Llc

Purchase Details

Closed on
Nov 20, 2002
Sold by
Krall Don
Bought by
Terrill G Sherman

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$550,000
Interest Rate
6.12%
Mortgage Type
Commercial

Purchase Details

Closed on
Nov 15, 2002
Sold by
Seller Marietta
Bought by
Terrill G Sherman

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$550,000
Interest Rate
6.12%
Mortgage Type
Commercial

Purchase Details

Closed on
Aug 31, 2001
Sold by
Einsel Lewis D and Einsel Naomi J
Bought by
Krall Don

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$571,500
Interest Rate
6.9%
Mortgage Type
Seller Take Back
Source: Public Records
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Roxy Properties Llc -- California Title Company
Terrill G Sherman $975,000 --
Terrill G Sherman -- --
Krall Don $635,000 Commonwealth Land Title
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Previous Owner Terrill G Sherman $550,000
Previous Owner Krall Don $571,500
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
02/28/2013 02/28/13 Sold $1,050,000 -34.2% $173 / Sq Ft
12/06/2012 12/06/12 Pending -- -- --
09/10/2012 09/10/12 For Sale $1,595,000 -- $262 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $10,165 $1,022,078 $923,569 $98,509
2024 $10,165 $1,002,038 $905,460 $96,578
2023 $9,950 $982,391 $887,706 $94,685
2022 $9,760 $963,129 $870,300 $92,829
2021 $9,572 $944,245 $853,236 $91,009
2020 $9,477 $934,563 $844,487 $90,076
2019 $9,291 $916,239 $827,929 $88,310
2018 $9,112 $898,274 $811,695 $86,579
2017 $8,934 $880,661 $795,779 $84,882
2016 $8,763 $863,394 $780,176 $83,218
2015 $8,631 $850,426 $768,458 $81,968
2014 $8,466 $833,768 $753,405 $80,363
Source: Public Records

Agents Affiliated with this Home

  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: S711642

California Regional Multiple Listing Service (CRMLS)

APN: 058-094-11

Your Personal Tour Guide

Ask me questions while you tour the home.