$2,450,000
PENDING $200K PRICE DROP

Estimated payment $16,034/month

Total Views 7,737
1 Bed
2 Baths
4,630 Sq Ft
$529 Price per Sq Ft

About This Home

**SELLER FINANCING AVAILABLE**Discover this charming Spanish-style 13-unit apartment building nestled in the heart of Long Beach’s vibrant East Side neighborhood. Combining timeless architectural appeal with modern upgrades, this property presents an exceptional opportunity for investors seeking a value-add asset with significant income potential. With a remarkable 35% upside in rents, a new owner can unlock tremendous cash flow while capitalizing on the extensive improvements already completed. Improvements include the installation of 13 new wall heaters (1990), a full repipe of gas lines (1998), a complete replacement of water supply lines (2006),14 new electric meters (1990), double-pane vinyl windows throughout (2017), new 100 gallon water heater (2022), and all ABS plastic drain lines. The original floor plans also offer an opportunity for reconfiguration to unlock even more rental income potential. This reconfiguration has already been completed on unit #10. Seller financing is available for qualified buyers. Seller's will consider carrying financing with 25% down, 5% interest rate, and up to a 10 year loan term. Financing terms are dependent on offer price.

Listing Agent

Cody Charnell

Sage Real Estate Group, Inc. Brokerage Phone: 562-896-3851 License #01950585

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1923

Lot Details

  • 6,503 Sq Ft Lot
  • Two or More Common Walls
  • Density is 11-15 Units/Acre

Home Design

  • Apartment

Interior Spaces

  • 4,630 Sq Ft Home
  • 2-Story Property

Bedrooms and Bathrooms

  • 1 Bedroom
  • 2 Bathrooms

Utilities

  • Wall Furnace

Listing and Financial Details

  • Legal Lot and Block 6 / 3
  • Tax Tract Number 1981
  • Assessor Parcel Number 7253008006
  • $1,934 per year additional tax assessments

Community Details

Overview

  • 13 Units
  • Eastside Subdivision

Building Details

  • Rent Control
  • 14 Separate Electric Meters
  • 1 Separate Gas Meter
  • 1 Separate Water Meter
  • Operating Expense $80,073
  • Gross Income $174,363
  • Net Operating Income $93,629

Property Details

Home Type

Multi-Family

Year Built

Built in 1923

Lot Details

0

Listing Details

  • CapRate: 3.90
  • Price Per Unit: 188462
  • Property Attached: Yes
  • Subdivision Name Other: Eastside (ES)
  • Zoning: LBR2N
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Parcel Number: 7253008006
  • Year Built: 1923
  • Special Features: None

Interior Features

  • Stories: 2
  • Entry Location: Courtyard
  • Common Walls: 2+ Common Walls
  • Entry Level: 1
  • Price Per Square Foot: 529.16

Exterior Features

  • Pool Private: No

Garage/Parking

  • Parking: No

Utilities

  • Heating: Yes
  • Laundry: No
  • Heating Type: Wall Furnace
  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Curbs

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 11-15 Units/Acre
  • Lot Size Sq Ft: 6503.00
  • Lot Size Acres: 0.1493

Multi Family

  • Gross Multiplier: 13.35
  • Gross Operating Income: 174363.00
  • Gross Scheduled Income: 183540.00
  • Lot Size Area: 6503.0000 Square Feet
  • Net Operating Income: 93629.00
  • Number Of Separate Electric Meters: 14
  • Number Of Separate Gas Meters: 1
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 13
  • Operating Expense: 80073.00
  • Rent Control: Yes
  • Total Expenses: 80073.00
  • Vacancy Allowance: 9177
  • Vacancy Allowance Rate: 5.00

Tax Info

  • Tax Block: 3
  • Tax Census Tract: 5750.02
  • Tax Lot: 6
  • Tax Tract Number: 1981
  • TaxOtherAnnualAssessmentAmount: 1934.00

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price Change Sq Ft Price
04/24/2025 04/24/25 Pending -- -- --
03/14/2025 03/14/25 Price Changed $2,450,000 -7.5% $529 / Sq Ft
12/16/2024 12/16/24 For Sale $2,650,000 -- $572 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Similar Homes in Long Beach, CA

  • 3009 E 3rd St, Long Beach, CA 90814

    $1,995,000

    • 1 Bed
    • 1 Bath
    • 4,148 Sq Ft
    • 3009 E 3rd St
    • Long Beach, CA

    3009 East 3rd Street is a 7-unit multifamily property located in the Bluff Heights neighborhood of Long Beach, CA. Built in 1950, 3009 East 3rd Street offers exclusively one-bedroom floor plans averaging 593 square feet. Current ownership has upgraded the property with new dual-pane vinyl windows and low-maintenance landscaping, as well as a freshly painted exterior, completed in 2025.

    Tyler Leeson Marcus & Millichap RE Invest

    Section Image
  • 1913 E Broadway, Long Beach, CA 90802

    $1,995,000

    • 1 Bed
    • 1 Bath
    • 1913 E Broadway
    • Long Beach, CA

    Located just blocks from the ocean, 1913 Broadway offers 12 units with incredible upside potential. This charming, well-located property is within walking distance to shops, restaurants, and all that Downtown Long Beach has to offer. With a strong rental market and increasing demand for well-located housing, there's significant potential to increase cash flow through renovations and strategic

    Trey Ballard eXp Realty of Greater Los Angeles

    Section Image
  • 111 Bay Shore Ave, Long Beach, CA 90803

    $2,695,000

    • 2 Beds
    • 1 Bath
    • 2,276 Sq Ft
    • 111 Bay Shore Ave
    • Long Beach, CA

    Mid Century Beach Front Property with Expansive Bay Views *Generational Legacy Asset with Endless Possibilities* Lot and a Half (45 Feet of Frontage) Providing Flexible Space and Development Opportunities* Two Spacious Two Bedroom / One Bathroom Units: Average Unit Size Over 1,000 Square Feet* Lower Unit recently Fully Renovated: New Kitchen, New Bath, & New Flooring *Amenities That All Tenants

    Kevin King Marcus & Millichap

    Section Image
  • 540 E Adams St, Long Beach, CA 90805

    $2,880,000

    • 1 Bed
    • 1 Bath
    • 10,310 Sq Ft
    • 540 E Adams St
    • Long Beach, CA

    **Pride of Ownership Community Across From Jordan High School & Houghton Park****Priced at $180,000/Unit & $279/SF****9.69 GRM & 6.8% Cap Rate on Current Income****7.84 GRM & 9.2% Cap Rate on Market Rents****Easy Upside in Rental Income for a New Owner**----540 E. Adams Street offers an investor the opportunity to acquire 16 units in the strong rental market of North Long

    Doug Rodermund Morgan Skenderian

    Section Image
  • 555 E Adams St, Long Beach, CA 90805

    $2,925,000

    • 1 Bed
    • 1 Bath
    • 10,310 Sq Ft
    • 555 E Adams St
    • Long Beach, CA

    **Pride of Ownership Community Across From Jordan High School & Houghton Park****Priced at $182,813/Unit & $283/SF****9.84 GRM & 6.7% Cap Rate on Current Income****7.98 GRM & 9.0% Cap Rate on Market Rents****Easy Upside in Rental Income for a New Owner**----555 E. Adams Street offers an investor the opportunity to acquire 16 units in the strong rental market of North Long

    Doug Rodermund Morgan Skenderian

    Section Image
  • 541 E 64th St, Long Beach, CA 90805

    $2,880,000

    • 1 Bed
    • 1 Bath
    • 10,194 Sq Ft
    • 541 E 64th St
    • Long Beach, CA

    **Excellent North Long Beach Location Across From Jordan High School & Houghton Park****Priced at $180,000/Unit & $282/SF****10.08 GRM & 6.8% Cap Rate on Current Income****7.87 GRM & 9.5% Cap Rate on Market Rents****First Time on the Market in Decades**----The 64th Street Apartments offer an investor the opportunity to acquire 16 units in the strong rental market of North

    Doug Rodermund Morgan Skenderian

    Section Image

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: PW24249846

California Regional Multiple Listing Service (CRMLS)