$2,095,000

Estimated payment $13,115/month

Total Views 1,145
3 Beds
3 Baths
6,922 Sq Ft
$303 Price per Sq Ft

Highlights

  • No HOA
  • Tile Flooring
  • East Facing Home
  • Laundry Room
  • Wrought Iron Fence
  • 1-minute walk to 14th Street Park

About This Home

Large high yield postwar 10 unit property in a dense high demand rental area of Long Beach. Great unit mix with five 2 bed/1 bath units, four 1 bed/1 bath units, and one studio in nearly 7,000 square feet of rentable space. High in-place cash flow at close with actual rents at 9.59X gross and a 6.2% cap rate plus a 12% upside to 8.43X GRM and a 7.4% cap rate at market. Community laundry room plus 5 garages for additional income or ADU conversion potential. All windows recently replaced in 2025. Convenient location in the Washington neighborhood directly across the street from Washington Middle School, currently undergoing a massive $176 Million reconstruction project. Excellent transit access only a few blocks to the metro blue line rail station, PCH, and the 710 freeway. Just 7 blocks North of Downtown Long Beach, with ongoing new developments of over $8 Billion. Walk Score 86/100

Listing Agent

Anthony Walker

Buckingham Investments, Inc Brokerage Phone: 310-561-4776 License #01908153 Listed on: 11/26/2025

Co-Listing Agent

Josh Ess

Buckingham Investments, Inc Brokerage Phone: 310-561-4776 License #02035659

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1949

Lot Details

  • 6,602 Sq Ft Lot
  • Two or More Common Walls
  • East Facing Home
  • Wrought Iron Fence
  • Rectangular Lot

Parking

  • 5 Car Garage
  • Parking Available
  • Rear-Facing Garage

Home Design

  • Property Attached
  • Entry on the 1st floor
  • Raised Foundation
  • Composition Roof
  • Stucco

Interior Spaces

  • 6,922 Sq Ft Home
  • 2-Story Property
  • Laundry Room

Kitchen

  • Gas Oven
  • Gas Cooktop

Flooring

  • Carpet
  • Tile

Bedrooms and Bathrooms

  • 3 Bedrooms
  • 3 Bathrooms

Location

  • Suburban Location

Utilities

  • Wall Furnace
  • Natural Gas Connected

Listing and Financial Details

  • Tax Lot 26
  • Tax Tract Number 5421
  • Assessor Parcel Number 7269041027
  • $1,865 per year additional tax assessments
  • Seller Considering Concessions

Community Details

Overview

  • No Home Owners Association
  • 10 Units

Amenities

  • Laundry Facilities

Building Details

  • 10 Leased Units
  • Rent Control
  • 10 Separate Electric Meters
  • 10 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $3,447
  • Fuel Expense $3,447
  • Gardener Expense $2,400
  • Insurance Expense $12,114
  • Pest Control $1,200
  • Professional Management Expense $10,380
  • Trash Expense $3,448
  • Water Sewer Expense $3,448
  • New Taxes Expense $26,188
  • Operating Expense $77,394
  • Gross Income $1,200
  • Net Operating Income $130,203

Property Details

Home Type

Multi-Family

Year Built

Built in 1949

Lot Details

0

Parking

5

Listing Details

  • Assessments: Yes
  • CapRate: 6.20
  • Professional Management Expense: 10380.00
  • Property Attached: Yes
  • Road Frontage Type: City Street
  • Road Surface Type: Paved
  • View: No
  • Water Sewer Expenses: 3448.00
  • Property Sub Type: Commercial/Residential
  • Property Type: Residential Income
  • Gardener Expense: 2400.00
  • Parcel Number: 7269041027
  • Year Built: 1949
  • AgentOnly_SellerConsiderConcessionYN: Yes
  • Special Features: None

Interior Features

  • Fireplace: No
  • Stories: 2
  • Common Walls: 2+ Common Walls
  • Flooring: Carpet, Tile
  • Appliances: Yes
  • Entry Level: 1
  • Levels: Two
  • Price Per Square Foot: 302.66

Exterior Features

  • Direction Faces: East
  • Foundation: Raised
  • Fence: Yes
  • Fencing: Wrought Iron
  • Pool Private: No
  • Roof: Composition
  • Spa: No
  • Construction Materials: Stucco

Garage/Parking

  • Garage Spaces: 5.00
  • Parking: Yes
  • Parking Features: Garage Faces Rear
  • Total Parking Spaces: 5.00

Utilities

  • Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
  • Heating: Yes
  • Laundry: Yes
  • Appliances: Gas Oven, Gas Cooktop
  • Electric: Standard
  • Heating Type: Wall Furnace
  • Laundry Features: Common Area
  • Pest Control Expense: 1200.00
  • Sewer: Public Sewer
  • Trash Expense: 3448.00
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Suburban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Rectangular Lot
  • Lot Size Sq Ft: 6602.00
  • Lot Size Acres: 0.1516

Rental Info

  • Garage Rental Rate: 100.00
  • Tenant Pays: Electricity, Gas

Multi Family

  • Electric Expense: 3447.00
  • Fuel Expense: 3447.00
  • Garage Income: 1200.00
  • Gross Income: 1200.00
  • Gross Multiplier: 9.59
  • Gross Operating Income: 207597.00
  • Gross Scheduled Income: 218460.00
  • Insurance Expense: 12114.00
  • Lot Size Area: 6602.0000 Square Feet
  • Maintenance Percent: 5.00
  • Net Operating Income: 130203.00
  • Number Of Rented Garages: 3
  • Number Of Separate Electric Meters: 10
  • Number Of Separate Gas Meters: 10
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 10
  • Number Of Units Total: 10
  • Number With Range: 10
  • Operating Expense: 77394.00
  • Rent Control: Yes
  • Total Actual Rent: 18105.00
  • Total Expenses: 77394.00
  • Vacancy Allowance Rate: 5.00

Tax Info

  • New Taxes Expense: 26188.00
  • Tax Lot: 26
  • Tax Tract Number: 5421
  • TaxOtherAnnualAssessmentAmount: 1865.00

Map

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft Prior Sale
11/26/2025 11/26/25 For Sale $2,095,000 -4.6% $303 / Sq Ft
03/26/2021 03/26/21 Sold $2,195,000 0.0% $317 / Sq Ft View Prior Sale
12/08/2020 12/08/20 Pending -- -- --
10/19/2020 10/19/20 For Sale $2,195,000 +11.1% $317 / Sq Ft
05/25/2018 05/25/18 Sold $1,975,000 -3.7% $285 / Sq Ft View Prior Sale
04/09/2018 04/09/18 Pending -- -- --
03/08/2018 03/08/18 Price Changed $2,050,000 -2.4% $296 / Sq Ft
11/29/2017 11/29/17 Price Changed $2,100,000 -2.3% $303 / Sq Ft
10/17/2017 10/17/17 For Sale $2,150,000 +51.4% $311 / Sq Ft
11/20/2015 11/20/15 Sold $1,420,000 -5.3% $206 / Sq Ft View Prior Sale
10/12/2015 10/12/15 Pending -- -- --
07/21/2015 07/21/15 For Sale $1,499,000 +56.1% $217 / Sq Ft
01/22/2014 01/22/14 Sold $960,000 -3.0% $139 / Sq Ft View Prior Sale
12/03/2013 12/03/13 Pending -- -- --
07/19/2013 07/19/13 For Sale $990,000 -- $143 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: SB25266595

California Regional Multiple Listing Service (CRMLS)