$2,095,000

Estimated payment $13,458/month

Total Views 4,260
3 Beds
3 Baths
6,922 Sq Ft
$303 Price per Sq Ft

Highlights

  • No HOA
  • Tile Flooring
  • East Facing Home
  • Laundry Room
  • Wrought Iron Fence
  • 1-minute walk to 14th Street Park

About This Home

Large high yield postwar 10 unit property in a dense high demand rental area of Long Beach. Great unit mix with five 2 bed/1 bath units, four 1 bed/1 bath units, and one studio in nearly 7,000 square feet of rentable space. High in-place cash flow at close with actual rents at 9.59X gross and a 6.2% cap rate plus a 12% upside to 8.43X GRM and a 7.4% cap rate at market. Community laundry room plus 5 garages for additional income or ADU conversion potential. All windows recently replaced in 2025. Convenient location in the Washington neighborhood directly across the street from Washington Middle School, currently undergoing a massive $176 Million reconstruction project. Excellent transit access only a few blocks to the metro blue line rail station, PCH, and the 710 freeway. Just 7 blocks North of Downtown Long Beach, with ongoing new developments of over $8 Billion. Walk Score 86/100

Listing Agent

Anthony Walker

Buckingham Investments, Inc Brokerage Phone: 310-561-4776 License #01908153 Listed on: 11/26/2025

Co-Listing Agent

Josh Ess

Buckingham Investments, Inc Brokerage Phone: 310-561-4776 License #02035659

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1949

Lot Details

  • 6,602 Sq Ft Lot
  • Two or More Common Walls
  • East Facing Home
  • Wrought Iron Fence
  • Rectangular Lot

Parking

  • 5 Car Garage
  • Parking Available
  • Rear-Facing Garage

Home Design

  • Property Attached
  • Entry on the 1st floor
  • Raised Foundation
  • Composition Roof
  • Stucco

Interior Spaces

  • 6,922 Sq Ft Home
  • 2-Story Property
  • Laundry Room

Kitchen

  • Gas Oven
  • Gas Cooktop

Flooring

  • Carpet
  • Tile

Bedrooms and Bathrooms

  • 3 Bedrooms
  • 3 Bathrooms

Location

  • Suburban Location

Utilities

  • Wall Furnace
  • Natural Gas Connected

Listing and Financial Details

  • Tax Lot 26
  • Tax Tract Number 5421
  • Assessor Parcel Number 7269041027
  • $1,865 per year additional tax assessments
  • Seller Considering Concessions

Community Details

Overview

  • No Home Owners Association
  • 10 Units

Amenities

  • Laundry Facilities

Building Details

  • 10 Leased Units
  • Rent Control
  • 10 Separate Electric Meters
  • 10 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $3,447
  • Fuel Expense $3,447
  • Gardener Expense $2,400
  • Insurance Expense $12,114
  • Pest Control $1,200
  • Professional Management Expense $10,380
  • Trash Expense $3,448
  • Water Sewer Expense $3,448
  • New Taxes Expense $26,188
  • Operating Expense $77,394
  • Gross Income $1,200
  • Net Operating Income $130,203

Property Details

Home Type

Multi-Family

Year Built

Built in 1949

Lot Details

0

Parking

5

Listing Details

  • Assessments: Yes
  • CapRate: 6.20
  • Professional Management Expense: 10380.00
  • Property Attached: Yes
  • Road Frontage Type: City Street
  • Road Surface Type: Paved
  • View: No
  • Water Sewer Expenses: 3448.00
  • Property Sub Type: Commercial/Residential
  • Property Type: Residential Income
  • Gardener Expense: 2400.00
  • Parcel Number: 7269041027
  • Year Built: 1949
  • AgentOnly_SellerConsiderConcessionYN: Yes
  • Special Features: None

Interior Features

  • Fireplace: No
  • Stories: 2
  • Common Walls: 2+ Common Walls
  • Flooring: Carpet, Tile
  • Appliances: Yes
  • Entry Level: 1
  • Levels: Two
  • Price Per Square Foot: 302.66

Exterior Features

  • Direction Faces: East
  • Foundation: Raised
  • Fence: Yes
  • Fencing: Wrought Iron
  • Pool Private: No
  • Roof: Composition
  • Spa: No
  • Construction Materials: Stucco

Garage/Parking

  • Garage Spaces: 5.00
  • Parking: Yes
  • Parking Features: Garage Faces Rear
  • Total Parking Spaces: 5.00

Utilities

  • Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
  • Heating: Yes
  • Laundry: Yes
  • Appliances: Gas Oven, Gas Cooktop
  • Electric: Standard
  • Heating Type: Wall Furnace
  • Laundry Features: Common Area
  • Pest Control Expense: 1200.00
  • Sewer: Public Sewer
  • Trash Expense: 3448.00
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Suburban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Rectangular Lot
  • Lot Size Sq Ft: 6602.00
  • Lot Size Acres: 0.1516

Rental Info

  • Garage Rental Rate: 100.00
  • Tenant Pays: Electricity, Gas

Multi Family

  • Electric Expense: 3447.00
  • Fuel Expense: 3447.00
  • Garage Income: 1200.00
  • Gross Income: 1200.00
  • Gross Multiplier: 9.59
  • Gross Operating Income: 207597.00
  • Gross Scheduled Income: 218460.00
  • Insurance Expense: 12114.00
  • Lot Size Area: 6602.0000 Square Feet
  • Maintenance Percent: 5.00
  • Net Operating Income: 130203.00
  • Number Of Rented Garages: 3
  • Number Of Separate Electric Meters: 10
  • Number Of Separate Gas Meters: 10
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 10
  • Number Of Units Total: 10
  • Number With Range: 10
  • Operating Expense: 77394.00
  • Rent Control: Yes
  • Total Actual Rent: 18105.00
  • Total Expenses: 77394.00
  • Vacancy Allowance Rate: 5.00

Tax Info

  • New Taxes Expense: 26188.00
  • Tax Lot: 26
  • Tax Tract Number: 5421
  • TaxOtherAnnualAssessmentAmount: 1865.00

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $30,830 $2,375,937 $865,945 $1,509,992
2024 $30,830 $2,329,351 $848,966 $1,480,385
2023 $30,303 $2,283,678 $832,320 $1,451,358
2022 $28,548 $2,238,900 $816,000 $1,422,900
2021 $26,446 $2,076,077 $525,589 $1,550,488
2020 $26,378 $2,056,610 $520,200 $1,536,410
2019 $26,068 $2,016,320 $510,000 $1,506,320
2018 $19,380 $1,479,188 $624,240 $854,948
2016 $17,823 $1,420,000 $600,000 $820,000
2015 $12,402 $979,180 $305,994 $673,186
2014 $12,017 $930,000 $550,000 $380,000
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft Prior Sale
11/26/2025 11/26/25 For Sale $2,095,000 -4.6% $303 / Sq Ft
03/26/2021 03/26/21 Sold $2,195,000 0.0% $317 / Sq Ft View Prior Sale
12/08/2020 12/08/20 Pending -- -- --
10/19/2020 10/19/20 For Sale $2,195,000 +11.1% $317 / Sq Ft
05/25/2018 05/25/18 Sold $1,975,000 -3.7% $285 / Sq Ft View Prior Sale
04/09/2018 04/09/18 Pending -- -- --
03/08/2018 03/08/18 Price Changed $2,050,000 -2.4% $296 / Sq Ft
11/29/2017 11/29/17 Price Changed $2,100,000 -2.3% $303 / Sq Ft
10/17/2017 10/17/17 For Sale $2,150,000 +51.4% $311 / Sq Ft
11/20/2015 11/20/15 Sold $1,420,000 -5.3% $206 / Sq Ft View Prior Sale
10/12/2015 10/12/15 Pending -- -- --
07/21/2015 07/21/15 For Sale $1,499,000 +56.1% $217 / Sq Ft
01/22/2014 01/22/14 Sold $960,000 -3.0% $139 / Sq Ft View Prior Sale
12/03/2013 12/03/13 Pending -- -- --
07/19/2013 07/19/13 For Sale $990,000 -- $143 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: SB25266595

California Regional Multiple Listing Service (CRMLS)