NOT LISTED FOR SALE

Estimated Value: $950,000 - $1,026,481

5 Beds
3 Baths
2,363 Sq Ft
$420/Sq Ft Est. Value

Last Sold November 30, 2018

Last sale price $689,000 $292 Per Sq Ft

Est. 44% increase in value since last sale

Current estimated payment $6,197/month

9 Days on Market

About This Home

As of November 2018

Fantastic triplex well-located at 1457 W. 84th Place, just east of Inglewood in the Gramercy Park section of LA. Property features a front duplex with two 2+1 units currently operating as short-term rentals for $2,500/mth each. Typical stays average 1-3 months, and the owner has been renting successfully for years to South Bay tech/aerospace professionals & airline personnel from LAX. Then there's a detached 1+1 home currently rented for $1,000/mth for a total current gross income of $6,000/mth; $72,000/yr. At our $688,000 asking price, the property is priced at: $229,333/unit; a 9.56 current GRM; a 7.73% current CAP, and $291/SF. Assuming 30% down ($206,400) & operating expenses of $15,115/yr, the current cash flow would be approx. $23,066/yr (an 11.18% return). This property provides an investor will stable cash flow in a rapidly appreciating section of LA (90047) that will continue to experience solid rent growth over the coming years once the new Rams/Chargers Stadium & Hollywood Park redevelopment project and the new metro line running with service to LAX are completed. This would also be an attractive owner-user opportunity. The property is conveniently located close to great parks like the St. Andrews Rec Center, and also only a short drive from La Salle Avenue Elementary & Bret Harte Middle. There are a ton of national retailers locally: Ralphs; Chase Bank; Smart & Final; and Superior Grocers. Also a large Kaiser Permanente Hospital only minutes away.

Last Agent to Sell the Property

Matt Dunfrund

Lyon Stahl Investment Real Estate, Inc. License #01785161 Listed on: 10/15/2018

Last Buyer's Agent

Makeba Stallings

Coldwell Banker Realty License #01332672

Coldwell Banker Realty

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $9,494

Year Built

  • Built in 1950

Lot Details

  • 6,713 Sq Ft Lot
  • No Common Walls
  • Density is up to 1 Unit/Acre

Parking

  • 3 Open Parking Spaces
  • 3 Car Garage
  • Parking Available
  • Assigned Parking

Interior Spaces

  • 2,363 Sq Ft Home
  • 2-Story Property

Bedrooms and Bathrooms

  • 5 Bedrooms
  • 3 Bathrooms

Laundry

  • Laundry Room
  • Washer and Gas Dryer Hookup

Location

  • Urban Location

Listing and Financial Details

  • Tenant pays for electricity, gas
  • Tax Lot 543
  • Tax Tract Number 238200
  • Assessor Parcel Number 6034021024

Community Details

Overview

  • No Home Owners Association
  • 2 Buildings
  • 3 Units

Building Details

  • 3 Leased Units
  • Rent Control
  • 3 Separate Electric Meters
  • 3 Separate Gas Meters
  • 1 Separate Water Meter
  • Insurance Expense $827
  • Trash Expense $1,200
  • Water Sewer Expense $2,400
  • New Taxes Expense $8,600
  • Operating Expense $15,115
  • Gross Income $72,000
  • Net Operating Income $53,405

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$9,494

Year Built

Built in 1950

Lot Details

0

Parking

3

Listing Details

  • Assessments: Yes
  • CapRate: 7.76
  • Price Per Unit: 229333
  • Property Attached: No
  • Water Sewer Expenses: 2400.00
  • Zoning: LARD2
  • Property Type: Residential Income
  • Parcel Number: 6034021024
  • Year Built: 1950
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Stories: 2
  • Common Walls: No Common Walls
  • Levels: Two
  • Price Per Square Foot: 291.58

Exterior Features

  • Pool Private: No

Garage/Parking

  • Garage Spaces: 3.00
  • Parking: Yes
  • Parking Features: Assigned
  • Total Parking Spaces: 6.00
  • Uncovered Spaces: 3.00

Utilities

  • Laundry: Yes
  • Laundry Features: Gas Dryer Hookup, Washer Hookup
  • Sewer: Public Sewer
  • Trash Expense: 1200.00
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Urban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 0-1 Unit/Acre
  • Lot Size Sq Ft: 6713.00
  • Lot Size Acres: 0.1541

Rental Info

  • Tenant Pays: Electricity, Gas

Multi Family

  • Gross Income: 72000.00
  • Gross Multiplier: 9.89
  • Gross Operating Income: 68400.00
  • Gross Scheduled Income: 72000.00
  • Insurance Expense: 827.00
  • Lot Size Area: 6713.0000 Square Feet
  • Net Operating Income: 53405.00
  • Number Of Separate Electric Meters: 3
  • Number Of Separate Gas Meters: 3
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 3
  • Number Of Units Total: 3
  • Operating Expense: 15115.00
  • Rent Control: Yes
  • Total Actual Rent: 72000.00
  • Total Expenses: 15115.00
  • Vacancy Allowance: 3600
  • Vacancy Allowance Rate: 5.00

Tax Info

  • New Taxes Expense: 8600.00
  • Tax Area: 0-212
  • Tax Census Tract: 2382.00
  • Tax Lot: 543
  • Tax Tract Number: 238200

Ownership History

Date Name Owned For Owner Type

Purchase Details

Closed on
Jul 28, 2023
Sold by
Brown Lauren E
Bought by
Lauren E Brown Living Trust and Brown
Current Estimated Value
$992,120

Purchase Details

Listed on
Oct 15, 2018
Closed on
Oct 29, 2018
Sold by
Walker Deborah
Bought by
Brown Lauren E
Seller's Agent
Matt Dunfrund
Lyon Stahl Investment Real Estate, Inc.
Buyer's Agent
Makeba Stallings
Coldwell Banker Realty
List Price
$688,000
Sold Price
$689,000
Premium/Discount to List
$1,000
0.15%

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Avg. Annual Appreciation
4.24%
Original Mortgage
$516,750
Interest Rate
4.8%
Mortgage Type
New Conventional

Purchase Details

Closed on
Jul 11, 2006
Sold by
Barnes Scott Sr Dennis Dale and Barnes Scott Perrita
Bought by
Walker Deborah

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$464,000
Interest Rate
7.99%
Mortgage Type
Purchase Money Mortgage

Purchase Details

Closed on
Dec 7, 2000
Sold by
Carruthers Herman Lee
Bought by
Scott Dennis and Scott Perrita

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$173,569
Interest Rate
7.71%
Mortgage Type
FHA
Source: Public Records

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Lauren E Brown Living Trust -- None Listed On Document
Brown Lauren E $689,000 Fidelity National Title Comp
Walker Deborah $580,000 Chicago Title
Scott Dennis $175,000 Southland Title
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Previous Owner Brown Lauren E $521,000
Previous Owner Brown Lauren $525,000
Previous Owner Brown Lauren E $516,750
Previous Owner Walker Deborah $500,000
Previous Owner Walker Deborah $464,000
Previous Owner Scott Dennis Dale $282,000
Previous Owner Scott Dennis Dale $277,950
Previous Owner Scott Dennis $173,569
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
11/30/2018 11/30/18 Sold $689,000 +0.1% $292 / Sq Ft
10/15/2018 10/15/18 For Sale $688,000 -- $291 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $9,494 $768,587 $545,486 $223,101
2024 $9,494 $753,518 $534,791 $218,727
2023 $9,319 $738,744 $524,305 $214,439
2022 $8,898 $724,260 $514,025 $210,235
2021 $8,780 $710,060 $503,947 $206,113
2020 $8,867 $702,780 $498,780 $204,000
2019 $8,523 $689,000 $489,000 $200,000
2018 $6,925 $550,000 $345,700 $204,300
2016 $5,973 $475,000 $298,600 $176,400
2015 $5,199 $410,000 $257,700 $152,300
2014 $5,334 $410,000 $257,700 $152,300
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: SB18251123

California Regional Multiple Listing Service (CRMLS)

APN: 6034-021-024