$2,225,000
SOLD AUG 29, 2025
-- Bed
10 Baths
5,276 Sq Ft
7,419 Sq Ft Lot

Recently Sold

$422 Per Sq Ft

6% Below List Price

53 Days on Market

Highlights

  • Mediterranean Architecture
  • Laundry Room
  • Rectangular Lot
  • No HOA
  • East Facing Home
  • 4-minute walk to 14th Street Park

About This Home

As of August 2025

Just reduced! Super high yield 14-unit apartment opportunity at a 7% cap rate and 9.2X GRM on actual rents. At only $160k/door this property qualifies for 75% LTV purchase financing ($562K down) and will deliver an 11% cash on cash return at a 7.5% cap rate after only one rent increase. 12 studios and two 1BD/1BA units in 5,276 rentable square feet on a 7,419 square foot lot. Significant renovations and capital improvements done including new separately metered complete electrical system, foundation earthquake retrofit, and most interiors are remodeled. Community laundry room plus 5 garages for additional income or ADU potential.

Convenient location in the Washington neighborhood directly across the street from Washington Middle School, currently undergoing a massive $176 million reconstruction project. Excellent transit access only a few blocks to the metro blue line rail station, PCH, and the 710 freeway. Just 7 blocks North of Downtown Long Beach, with ongoing new developments of over $8 billion. Over 60% of households within 5 miles are renters with an average household income of over $94,000 (CoStar). Walk Score 86/100.

Last Agent to Sell the Property

Anthony Walker

Buckingham Investments, Inc Brokerage Phone: 310-561-4776 License #01908153 Listed on: 05/05/2025

Co-Listed By

Michael Borba

Borba Investment Realty Brokerage Phone: 310-561-4776 License #01380572

Last Buyer's Agent

Anthony Walker

Buckingham Investments, Inc Brokerage Phone: 310-561-4776 License #01908153 Listed on: 05/05/2025

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1923 | Remodeled

Lot Details

  • 7,419 Sq Ft Lot
  • Property fronts an alley
  • Two or More Common Walls
  • East Facing Home
  • Chain Link Fence
  • Rectangular Lot

Parking

  • 5 Car Garage
  • Parking Available
  • Rear-Facing Garage
  • Single Garage Door

Home Design

  • Mediterranean Architecture
  • Apartment
  • Flat Roof Shape
  • Raised Foundation
  • Stucco

Interior Spaces

  • 10 Bathrooms
  • 5,276 Sq Ft Home
  • 2-Story Property
  • Laminate Flooring
  • Fire and Smoke Detector
  • Laundry Room

Kitchen

  • Gas Oven
  • Gas Range

Location

  • Urban Location

Utilities

  • Wall Furnace
  • 220 Volts

Listing and Financial Details

  • Tenant pays for electricity
  • Tax Lot 6
  • Tax Tract Number 5421
  • Assessor Parcel Number 7269041008
  • $2,245 per year additional tax assessments
  • Seller Considering Concessions

Community Details

Overview

  • No Home Owners Association
  • 14 Units

Amenities

  • Laundry Facilities

Building Details

  • 13 Leased Units
  • Rent Control
  • 15 Separate Electric Meters
  • 1 Separate Gas Meter
  • 1 Separate Water Meter
  • Electric Expense $618
  • Fuel Expense $3,458
  • Gardener Expense $2,315
  • Insurance Expense $9,233
  • Maintenance Expense $11,617
  • Pest Control $1,200
  • Professional Management Expense $11,617
  • Trash Expense $2,725
  • Water Sewer Expense $2,281
  • New Taxes Expense $28,125
  • Operating Expense $74,337
  • Gross Income $244,217
  • Net Operating Income $156,432

Property Details

Home Type

Multi-Family

Year Built

Built in 1923 | Remodeled

Lot Details

0

Parking

5

Listing Details

  • Assessments: Yes
  • CapRate: 7.00
  • Price Per Unit: 160714
  • Professional Management Expense: 11617.00
  • Property Attached: Yes
  • Road Frontage Type: Alley, City Street
  • Road Surface Type: Alley Paved
  • Security: Smoke Detector(s)
  • Subdivision Name Other: Washington
  • View: No
  • Water Sewer Expenses: 2281.00
  • Zoning: LBR4N
  • Architectural Style: Mediterranean
  • Property Condition: Updated/Remodeled
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Gardener Expense: 2315.00
  • Parcel Number: 7269041008
  • Year Built: 1923
  • AgentOnly_SellerConsiderConcessionYN: Yes
  • Special Features: None

Interior Features

  • Fireplace: No
  • Interior Amenities: Unfurnished
  • Stories: 2
  • Entry Location: Front
  • Common Walls: 2+ Common Walls
  • Flooring: Laminate
  • Appliances: Yes
  • Entry Level: 1
  • Levels: Two
  • Price Per Square Foot: 421.72

Exterior Features

  • Direction Faces: East
  • Foundation: Raised
  • Fence: Yes
  • Fencing: Chain Link
  • Pool Private: No
  • Roof: Flat
  • Spa: No
  • Construction Materials: Stucco

Garage/Parking

  • Garage Spaces: 5.00
  • Parking: Yes
  • Parking Features: Garage Faces Rear, Garage - Single Door
  • Total Parking Spaces: 5.00

Utilities

  • Heating: Yes
  • Laundry: Yes
  • Appliances: Gas Oven, Gas Range
  • Electric: 220 Volts, Standard
  • Heating Type: Wall Furnace
  • Laundry Features: Common Area
  • Pest Control Expense: 1200.00
  • Sewer: Public Sewer
  • Trash Expense: 2725.00
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Urban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Rectangular Lot
  • Lot Size Sq Ft: 7419.00
  • Lot Size Acres: 0.1703

Rental Info

  • Garage Rental Rate: 108.00
  • Tenant Pays: Electricity

Multi Family

  • Electric Expense: 618.00
  • Fuel Expense: 3458.00
  • Garage Income: 6504.00
  • Gross Income: 244217.00
  • Gross Multiplier: 9.21
  • Gross Operating Income: 225827.00
  • Gross Scheduled Income: 237713.00
  • Insurance Expense: 9233.00
  • Lot Size Area: 7419.0000 Square Feet
  • Maintenance Expense: 11617.00
  • Net Operating Income: 156432.00
  • Number Of Rented Garages: 5
  • Number Of Separate Electric Meters: 15
  • Number Of Separate Gas Meters: 1
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 13
  • Number Of Units Total: 14
  • Operating Expense: 75900.00
  • Rent Control: Yes
  • Total Actual Rent: 19809.00
  • Total Expenses: 74337.00
  • Vacancy Allowance Rate: 5.00

Tax Info

  • New Taxes Expense: 28125.00
  • Tax Census Tract: 5754.01
  • Tax Lot: 6
  • Tax Tract Number: 5421
  • TaxOtherAnnualAssessmentAmount: 2245.00

Similar Homes in Long Beach, CA

  • 1757 Long Beach Blvd, Long Beach, CA 90813

    $2,500,000

    • 1 Bed
    • 3 Baths
    • 7,108 Sq Ft
    • 1757 Long Beach Blvd
    • Long Beach, CA

    Value add mixed use property for sale in Long Beach along with separately parceled parking lot in rear on apartments. Total land size of 15,431 SF between both lots. Long terms owners and tenants with two retail units, 7 apartments units, and an excess of parking on Long Beach Blvd. A new owner has the opportunity to convert the two retail units out front into ADU's as well as build additional

    Austin Carr Realty One Group United

    Section Image
  • 426 E 17th St, Long Beach, CA 90813

    $1,755,000

    • 2 Beds
    • 4 Baths
    • 5,270 Sq Ft
    • 426 E 17th St
    • Long Beach, CA

    426 E. 17th Street is a well-maintained bungalow-style apartment property located in the heart of Long Beach with (9) units plus (1) non-conforming unit. Priced at a 6.62%cap rate and 9.79 GRM based on current rents, the asset offers strong in-place income with additional upside.The property consists of (4) 1-bed/1-bath units (includes one non-conforming unit), (4) studio units, and two newly

    Robert Stepp Keller Williams Realty Downey

    Section Image
  • 1323 Dawson Ave, Long Beach, CA 90804

    $1,995,000

    • 1 Bed
    • 2 Baths
    • 6,499 Sq Ft
    • 1323 Dawson Ave
    • Long Beach, CA

    1323 Dawson Avenue is a 12-unit apartment asset in Long Beach, California. The property is offered at 8.85 GRM and 7.36% Capitalization Rate on current rents. The property is comprised of 10 Studio’s and 2 one-bedroom apartments, with most of the units being single story construction. Parking is off site and utilities are master metered, providing additional income upside through the

    Mike Marcu Mike Marcu, Broker

    Section Image
  • 1913 E Broadway, Long Beach, CA 90802

    $1,750,000

    • 1 Bed
    • 1 Bath
    • 1913 E Broadway
    • Long Beach, CA

    Located just blocks from the ocean, 1913 Broadway offers 12 units with incredible upside potential. This charming, well-located property is within walking distance to shops, restaurants, and all that Downtown Long Beach has to offer. With a strong rental market and increasing demand for well-located housing, there's significant potential to increase cash flow through renovations and strategic

    Trey Ballard eXp Realty of Greater Los Angeles

    Section Image
  • 825 Mira Mar Ave, Long Beach, CA 90804

    $1,710,000

    • 2 Beds
    • 1 Bath
    • 3,320 Sq Ft
    • 825 Mira Mar Ave
    • Long Beach, CA

    We are pleased to present 825 Mira Mar Avenue, an improved four-unit property located in the Greenbelt Heights pocket of Long Beach’s Recreation Park neighborhood, just north of Belmont Heights. This quiet, residential location offers tenants direct access to Recreation Park’s 210 acres of open space, two golf courses, tennis courts, and the city’s largest dog park. The property is minutes from

    Chris van Vuuren Lyon Stahl Investment Real Estate, Inc.

    Section Image
  • 817 Mira Mar Ave, Long Beach, CA 90804

    $1,690,000

    • 2 Beds
    • 1 Bath
    • 3,320 Sq Ft
    • 817 Mira Mar Ave
    • Long Beach, CA

    We are pleased to present 817 Mira Mar Avenue, an improved four-unit property located in the Greenbelt Heights pocket of Long Beach’s Recreation Park neighborhood, just north of Belmont Heights. This quiet, residential location offers tenants direct access to Recreation Park’s 210 acres of open space, two golf courses, tennis courts, and the city’s largest dog park. The property is minutes from

    Chris van Vuuren Lyon Stahl Investment Real Estate, Inc.

    Section Image
  • 5320 Lime Ave, Long Beach, CA 90805

    $2,375,000

    • 2 Beds
    • 6,048 Sq Ft
    • 5320 Lime Ave
    • Long Beach, CA

    Two Residential Income Buildings! Both 5220 and 5334 Lime Ave, each with separate parcial, will be sold together. Consisting of a total of 11 one bedroom and one bathroom units, with three (3) one care garages and 11 parking spaces and Laundry room with coin washer and dryer. This is a very well maintained property! Newer exterior paint and new roof (3 +/- years old). Property is centrally

    Paulo Menezes Addax Realty Co.

    Section Image
  • 540 E Adams St, Long Beach, CA 90805

    $2,795,000

    • 1 Bed
    • 1 Bath
    • 10,310 Sq Ft
    • 540 E Adams St
    • Long Beach, CA

    **Pride of Ownership Community Across From Jordan High School & Houghton Park****Priced at $174,688/Unit & $271.10/SF****9.32 GRM & 7.3% Cap Rate on Current Income****7.61 GRM & 9.7% Cap Rate on Market Rents****Easy Upside in Rental Income for a New Owner**----540 E. Adams Street offers an investor the opportunity to acquire 16 units in the strong rental market of North

    Doug Rodermund Morgan Skenderian

    Section Image
  • 541 E 64th St, Long Beach, CA 90805

    $2,795,000

    • 1 Bed
    • 1 Bath
    • 10,194 Sq Ft
    • 541 E 64th St
    • Long Beach, CA

    **Excellent North Long Beach Location Across From Jordan High School & Houghton Park****Priced at $174,687/Unit & $274.18/SF****9.68 GRM & 7.1% Cap Rate on Current Income****7.64 GRM & 9.8% Cap Rate on Market Rents****First Time on the Market in Decades**----The 64th Street Apartments offer an investor the opportunity to acquire 16 units in the strong rental market of

    Doug Rodermund Morgan Skenderian

    Section Image

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price Change Sq Ft Price
08/29/2025 08/29/25 Sold $2,225,000 -1.1% $422 / Sq Ft
06/27/2025 06/27/25 Pending -- -- --
06/19/2025 06/19/25 Price Changed $2,250,000 -5.3% $426 / Sq Ft
05/05/2025 05/05/25 For Sale $2,375,000 +27.5% $450 / Sq Ft
06/09/2017 06/09/17 Sold $1,862,500 -1.7% $353 / Sq Ft
03/23/2017 03/23/17 Price Changed $1,895,000 -2.8% $359 / Sq Ft
02/06/2017 02/06/17 For Sale $1,950,000 +77.3% $370 / Sq Ft
05/21/2013 05/21/13 Sold $1,100,000 -8.3% $208 / Sq Ft
04/19/2013 04/19/13 Pending -- -- --
04/02/2013 04/02/13 For Sale $1,200,000 -- $227 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: SB25099702

California Regional Multiple Listing Service (CRMLS)