$2,225,000
SOLD AUG 29, 2025
-- Bed
10 Baths
5,276 Sq Ft
7,418 Sq Ft

Recently Sold

$422 Per Sq Ft

6% Below List Price

53 Days on Market

Highlights

  • Mediterranean Architecture
  • Laundry Room
  • Rectangular Lot
  • No HOA
  • East Facing Home
  • 4-minute walk to 14th Street Park

About This Home

As of August 2025

Just reduced! Super high yield 14-unit apartment opportunity at a 7% cap rate and 9.2X GRM on actual rents. At only $160k/door this property qualifies for 75% LTV purchase financing ($562K down) and will deliver an 11% cash on cash return at a 7.5% cap rate after only one rent increase. 12 studios and two 1BD/1BA units in 5,276 rentable square feet on a 7,419 square foot lot. Significant renovations and capital improvements done including new separately metered complete electrical system, foundation earthquake retrofit, and most interiors are remodeled. Community laundry room plus 5 garages for additional income or ADU potential.

Convenient location in the Washington neighborhood directly across the street from Washington Middle School, currently undergoing a massive $176 million reconstruction project. Excellent transit access only a few blocks to the metro blue line rail station, PCH, and the 710 freeway. Just 7 blocks North of Downtown Long Beach, with ongoing new developments of over $8 billion. Over 60% of households within 5 miles are renters with an average household income of over $94,000 (CoStar). Walk Score 86/100.

Last Agent to Sell the Property

Anthony Walker

Buckingham Investments, Inc Brokerage Phone: 310-561-4776 License #01908153 Listed on: 05/05/2025

Co-Listed By

Michael Borba

Borba Investment Realty Brokerage Phone: 310-561-4776 License #01380572

Last Buyer's Agent

Anthony Walker

Buckingham Investments, Inc Brokerage Phone: 310-561-4776 License #01908153 Listed on: 05/05/2025

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1923 | Remodeled

Lot Details

  • 7,419 Sq Ft Lot
  • Property fronts an alley
  • Two or More Common Walls
  • East Facing Home
  • Chain Link Fence
  • Rectangular Lot

Parking

  • 5 Car Garage
  • Parking Available
  • Rear-Facing Garage
  • Single Garage Door

Home Design

  • Mediterranean Architecture
  • Apartment
  • Entry on the 1st floor
  • Flat Roof Shape
  • Raised Foundation
  • Stucco

Interior Spaces

  • 10 Bathrooms
  • 5,276 Sq Ft Home
  • 2-Story Property
  • Laminate Flooring
  • Fire and Smoke Detector
  • Laundry Room

Kitchen

  • Gas Oven
  • Gas Range

Location

  • Urban Location

Utilities

  • Wall Furnace
  • 220 Volts

Listing and Financial Details

  • Tenant pays for electricity
  • Tax Lot 6
  • Tax Tract Number 5421
  • Assessor Parcel Number 7269041008
  • $2,245 per year additional tax assessments
  • Seller Considering Concessions

Community Details

Overview

  • No Home Owners Association
  • 14 Units

Amenities

  • Laundry Facilities

Building Details

  • 13 Leased Units
  • Rent Control
  • 15 Separate Electric Meters
  • 1 Separate Gas Meter
  • 1 Separate Water Meter
  • Electric Expense $618
  • Fuel Expense $3,458
  • Gardener Expense $2,315
  • Insurance Expense $9,233
  • Maintenance Expense $11,617
  • Pest Control $1,200
  • Professional Management Expense $11,617
  • Trash Expense $2,725
  • Water Sewer Expense $2,281
  • New Taxes Expense $28,125
  • Operating Expense $74,337
  • Gross Income $244,217
  • Net Operating Income $156,432

Property Details

Home Type

Multi-Family

Year Built

Built in 1923 | Remodeled

Lot Details

7,419 Sq Ft Lot

Parking

5

Listing Details

  • Assessments: Yes
  • CapRate: 7.00
  • Professional Management Expense: 11617.00
  • Property Attached: Yes
  • Road Frontage Type: Alley, City Street
  • Road Surface Type: Alley Paved
  • Security: Smoke Detector(s)
  • Subdivision Name Other: Washington
  • View: No
  • Water Sewer Expenses: 2281.00
  • Zoning: LBR4N
  • Architectural Style: Mediterranean
  • Property Condition: Updated/Remodeled
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Gardener Expense: 2315.00
  • Parcel Number: 7269041008
  • Year Built: 1923
  • AgentOnly_SellerConsiderConcessionYN: Yes
  • Special Features: None

Interior Features

  • Fireplace: No
  • Interior Amenities: Unfurnished
  • Stories: 2
  • Common Walls: 2+ Common Walls
  • Flooring: Laminate
  • Appliances: Yes
  • Entry Level: 1
  • Levels: Two
  • Price Per Square Foot: 421.72

Exterior Features

  • Direction Faces: East
  • Foundation: Raised
  • Fence: Yes
  • Fencing: Chain Link
  • Pool Private: No
  • Roof: Flat
  • Spa: No
  • Construction Materials: Stucco

Garage/Parking

  • Garage Spaces: 5.00
  • Parking: Yes
  • Parking Features: Garage Faces Rear, Garage - Single Door
  • Total Parking Spaces: 5.00

Utilities

  • Heating: Yes
  • Laundry: Yes
  • Appliances: Gas Oven, Gas Range
  • Electric: 220 Volts, Standard
  • Heating Type: Wall Furnace
  • Laundry Features: Common Area
  • Pest Control Expense: 1200.00
  • Sewer: Public Sewer
  • Trash Expense: 2725.00
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Urban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Rectangular Lot
  • Lot Size Sq Ft: 7419.00
  • Lot Size Acres: 0.1703

Rental Info

  • Garage Rental Rate: 108.00
  • Tenant Pays: Electricity

Multi Family

  • Electric Expense: 618.00
  • Fuel Expense: 3458.00
  • Garage Income: 6504.00
  • Gross Income: 244217.00
  • Gross Multiplier: 9.21
  • Gross Operating Income: 225827.00
  • Gross Scheduled Income: 237713.00
  • Insurance Expense: 9233.00
  • Lot Size Area: 7419.0000 Square Feet
  • Maintenance Expense: 11617.00
  • Net Operating Income: 156432.00
  • Number Of Rented Garages: 5
  • Number Of Separate Electric Meters: 15
  • Number Of Separate Gas Meters: 1
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 13
  • Number Of Units Total: 14
  • Operating Expense: 75900.00
  • Rent Control: Yes
  • Total Actual Rent: 19809.00
  • Total Expenses: 74337.00
  • Vacancy Allowance Rate: 5.00

Tax Info

  • New Taxes Expense: 28125.00
  • Tax Census Tract: 5754.01
  • Tax Lot: 6
  • Tax Tract Number: 5421
  • TaxOtherAnnualAssessmentAmount: 2245.00
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft Prior Sale
08/29/2025 08/29/25 Sold $2,225,000 -1.1% $422 / Sq Ft
06/27/2025 06/27/25 Pending -- -- --
06/19/2025 06/19/25 Price Changed $2,250,000 -5.3% $426 / Sq Ft
05/05/2025 05/05/25 For Sale $2,375,000 +27.5% $450 / Sq Ft
06/09/2017 06/09/17 Sold $1,862,500 -1.7% $353 / Sq Ft View Prior Sale
03/23/2017 03/23/17 Price Changed $1,895,000 -2.8% $359 / Sq Ft
02/06/2017 02/06/17 For Sale $1,950,000 +77.3% $370 / Sq Ft
05/21/2013 05/21/13 Sold $1,100,000 -8.3% $208 / Sq Ft View Prior Sale
04/19/2013 04/19/13 Pending -- -- --
04/02/2013 04/02/13 For Sale $1,200,000 -- $227 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $28,614 $2,161,586 $580,292 $1,581,294
2024 $28,614 $2,119,203 $568,914 $1,550,289
2023 $28,108 $2,077,651 $557,759 $1,519,892
2022 $26,395 $2,036,914 $546,823 $1,490,091
2021 $25,844 $1,996,975 $536,101 $1,460,874
2020 $25,779 $1,977,399 $530,604 $1,446,795
2019 $25,473 $1,938,645 $520,200 $1,418,445
2018 $24,802 $1,900,650 $510,000 $1,390,650
2016 $17,578 $1,370,000 $500,000 $870,000
2015 $14,391 $1,127,071 $307,383 $819,688
2014 $14,354 $1,104,994 $301,362 $803,632
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: SB25099702

California Regional Multiple Listing Service (CRMLS)
Your Personal Tour Guide

Ask me questions while you tour the home.