NOT LISTED FOR SALE
1 Bed
2 Baths
4,992 Sq Ft
6,370 Sq Ft Lot

Last Sold September 18, 2017

Last sale price $1,800,000 $361 Per Sq Ft

31 Days on Market

Highlights

  • Gated Community
  • Dual Staircase
  • Lawn
  • Woodrow Wilson High School Rated A
  • Traditional Architecture
  • Laundry Room

About This Home

As of September 2017

This 14 unit, two story cash cow, has 10 singles and 4 1 bedrooms in front with 4 car parking garages off alley and community coin laundry too. The property has been over 70% remodeled and still has rental upside for a new investor. With further attention to detail, the new investor can buy into a cash flow stream with further upside in modernizing or restoring this beauty. The 10 single units measure approximately 350 sf and the 4 1 beds approximately 400 sf. The property is master metered for gas and electricity which saves the tenants the monthly expense and hassles of paying two utility bills. The building is very efficient and the amount of units placed on the lot cannot be replaced by current building parameters on new construction, so this means a lot of bang for your buck.

With leverage from a new loan using the banks money, your amount invested can go into building and unit renovations and making your returns greater. THE EAST SIDE CIRCLE AREA has been on a major improvement swing being just off Pacific Coast Hwy and a block west of Redondo Avenue near the traffic circle area. It is close to employment and freeway close too. There is an insatiable demand for affordable units for 1-2 occupants anywhere in LA County and there a re many tenants wanting to apply should you get a vacancy. Th cash flow and GRM & CAP rate are are lower than market deals that have sold recently.

Last Agent to Sell the Property

Bill Mulkey

TR Wealth Management Inc. License #00986020 Listed on: 07/19/2017

Last Buyer's Agent

Shawn Mohler

The Mohler Real Estate Group License #01910887

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1923 | Remodeled

Lot Details

  • 6,370 Sq Ft Lot
  • 1 Common Wall
  • Landscaped
  • Level Lot
  • Lawn
  • Density is up to 1 Unit/Acre

Parking

  • 4 Car Garage
  • Parking Available
  • Assigned Parking

Home Design

  • Traditional Architecture
  • Property Attached
  • Cosmetic Repairs Needed
  • Flat Roof Shape
  • Combination Foundation
  • Raised Foundation

Interior Spaces

  • 4,992 Sq Ft Home
  • 2-Story Property
  • Dual Staircase
  • Window Screens
  • Laundry Room

Kitchen

  • Gas Oven
  • Gas Cooktop

Flooring

  • Laminate
  • Tile

Bedrooms and Bathrooms

  • 1 Bedroom
  • 2 Bathrooms

Home Security

  • Carbon Monoxide Detectors
  • Fire and Smoke Detector

Accessible Home Design

  • More Than Two Accessible Exits
  • Accessible Parking

Additional Features

  • Exterior Lighting
  • Urban Location
  • Wall Furnace

Listing and Financial Details

  • Tax Lot 9
  • Tax Tract Number 5751
  • Assessor Parcel Number 7259027021

Community Details

Amenities

  • Picnic Area
  • Laundry Facilities

Building Details

  • Electric Expense $6,750
  • Gardener Expense $2,400
  • Insurance Expense $2,363
  • Maintenance Expense $8,169
  • Other Expense $2,200
  • Professional Management Expense $9,990
  • Trash Expense $1,750
  • Water Sewer Expense $2,536
  • New Taxes Expense $22,701
  • Operating Expense $58,859
  • Gross Income $166,380
  • Net Operating Income $99,472

Additional Features

  • 14 Units
  • Gated Community

Property Details

Home Type

Multi-Family

Year Built

Built in 1923 | Remodeled

Lot Details

0

Parking

4

Listing Details

  • CapRate: 5.68
  • Professional Management Expense: 9990.00
  • Property Attached: Yes
  • Security: Carbon Monoxide Detector(s), Gated Community, Smoke Detector(s)
  • Subdivision Name Other: Circle (CA)
  • Water Sewer Expenses: 2536.00
  • Zoning: LBR2N
  • Architectural Style: Traditional
  • Property Condition: Repairs Cosmetic, Updated/Remodeled
  • Property Type: Residential Income
  • Gardener Expense: 2400.00
  • Parcel Number: 7259027021
  • Year Built: 1923
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Fireplace: No
  • Interior Amenities: 2 Staircases
  • Stories: 2
  • Common Walls: 1 Common Wall
  • Flooring: Laminate, Tile
  • Accessibility Features: 2+ Access Exits, Parking
  • Appliances: Yes
  • Levels: Two
  • Price Per Square Foot: 360.58
  • Window Features: Screens

Exterior Features

  • Foundation: Combination, Raised
  • Pool Private: No
  • Roof: Flat
  • Spa: No

Garage/Parking

  • Garage Spaces: 4.00
  • Parking: Yes
  • Parking Features: Assigned, Garage
  • Total Parking Spaces: 4.00

Utilities

  • Utilities: Electricity Available, Natural Gas Available
  • Heating: Yes
  • Laundry: Yes
  • Appliances: Gas Oven, Gas Cooktop, Refrigerator
  • Heating Type: Wall Furnace
  • Laundry Features: Community
  • Sewer: Public Sewer
  • Trash Expense: 1750.00
  • Water Source: Public

Condo/Co-op/Association

  • Amenities: Picnic Area
  • Senior Community: No
  • Community Features: Sidewalks, Storm Drains, Street Lights, Urban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 0-1 Unit/Acre, Landscaped, Lawn, Level with Street
  • Lot Size Sq Ft: 6370.00

Rental Info

  • Garage Rental Rate: 100.00
  • Tenant Pays: None

Multi Family

  • Electric Expense: 6750.00
  • Garage Income: 200.00
  • Gross Income: 166380.00
  • Gross Multiplier: 10.51
  • Gross Operating Income: 158331.00
  • Gross Scheduled Income: 166500.00
  • Gross Spendable Income: 27157.00
  • Insurance Expense: 2363.00
  • Laundry Equipment Own Lease: Own
  • Laundry Income: 60.00
  • Maintenance Expense: 8169.00
  • Net Operating Income: 99472.00
  • Number Of Rented Garages: 2
  • Number Of Units Total: 14
  • Operating Expense: 58859.00
  • Operating Expense Percent: 36.02
  • Other Expense: 2200.00
  • Rent Control: No
  • Total Expenses: 58859.00
  • Vacancy Allowance: 8169
  • Vacancy Allowance Rate: 5.00

Tax Info

  • New Taxes Expense: 22701.00
  • Tax Census Tract: 5751.03
  • Tax Lot: 9
  • Tax Tract Number: 5751

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price Change Sq Ft Price
09/18/2017 09/18/17 Sold $1,800,000 +2.9% $361 / Sq Ft
08/19/2017 08/19/17 Pending -- -- --
07/19/2017 07/19/17 For Sale $1,750,000 -- $351 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: SB17165813

California Regional Multiple Listing Service (CRMLS)