1539 E 112th St Los Angeles, CA 90059
Watts NeighborhoodEstimated payment $5,927/month
Total Views
486
7
Beds
4
Baths
2,370
Sq Ft
$392
Price per Sq Ft
About This Home
Turnkey Duplex Opportunity – Fully Rented & Cash Flowing! ??
7 Beds | 4 Baths Total | New Renovations | Strong Rental Income
Investors, your cash-flowing dream property has arrived! This beautifully renovated duplex is the complete package: fully rented, fully upgraded, and located in a central, high-demand area with excellent freeway access.
?? Unit 1 – 4 Bedrooms, 2 Baths – Rents for $3,300/month
?? Unit 2 – 3 Bedrooms, 2 Baths – Rents for $2,600/month
?? Total Monthly Rent: $5,900
?? Your mortgage could be entirely covered by existing rental income!
? Property Highlights:
? Brand New from Top to Bottom:
Fresh exterior & interior paint
All-new plumbing and electrical systems
New grey shaker cabinets with sleek quartz countertops
Stunning bathrooms with modern tile, shower/tub combos & elegant vanities
Durable, stylish laminate flooring throughout – easy maintenance, tenant-friendly!
? Investor Goldmine:
Turnkey with zero deferred maintenance
Fully rented with strong tenant history
Low vacancy risk in a central location
? Prime Location Perks:
Minutes to major freeways
Convenient for commuters & families alike
Close to schools, shops, and transit
?? Investor Math – Can the Rents Cover the Mortgage?
Let’s assume the property is priced at $850,000 (adjust based on your actual price).
Using a 20% down payment and 7.0% interest rate (typical investor loan), here’s how it plays out:
Down Payment (20%): $170,000
Loan Amount: $680,000
Estimated Monthly Payment (Principal + Interest): ~$4,520/month
Property Taxes & Insurance: ~$600/month (estimate)
Total Monthly Cost: ~$5,120/month
Rental Income: $5,900/month
?? Net Positive Cash Flow: ~$780/month
?? That’s positive cash flow from Day One!
Whether you're a seasoned investor looking to expand your portfolio or a newcomer seeking your first income-producing property, this duplex offers long-term stability and immediate returns. The heavy lifting is done – just collect the rent and watch your equity grow!
??? Schedule your private showing today – opportunities like this don’t last!
Listing Agent
Ambiance Realty Brokerage Phone: 310-749-4626 License #01961731 Listed on: 06/25/2025
Property Details
Home Type
- Condominium
Est. Annual Taxes
- $9,192
Year Built
- Built in 2020
Lot Details
- Two or More Common Walls
- Density is up to 1 Unit/Acre
Interior Spaces
- 2,370 Sq Ft Home
- 2-Story Property
- Laundry Room
Bedrooms and Bathrooms
- 7 Bedrooms
- 4 Bathrooms
Outdoor Features
- Exterior Lighting
Listing and Financial Details
- Assessor Parcel Number 6070009016
Community Details
Overview
- 2 Units
Building Details
- Rent Control
- 2 Separate Electric Meters
- 2 Separate Gas Meters
- 1 Separate Water Meter
- Water Sewer Expense $600
- Gross Income $70,800
Map
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area
Home Values in the Area
Average Home Value in this Area
Tax History
| Year | Tax Paid | Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. | Land | Improvement |
|---|---|---|---|---|
| 2024 | $9,192 | $721,620 | $328,974 | $392,646 |
| 2023 | $9,017 | $707,472 | $322,524 | $384,948 |
| 2022 | $8,605 | $693,600 | $316,200 | $377,400 |
| 2021 | $8,491 | $680,000 | $310,000 | $370,000 |
| 2020 | $2,017 | $161,694 | $161,694 | $0 |
| 2019 | $1,938 | $158,524 | $158,524 | $0 |
| 2018 | $103 | $2,340 | $2,340 | $0 |
| 2016 | $98 | $2,250 | $2,250 | $0 |
| 2015 | $97 | $2,217 | $2,217 | $0 |
| 2014 | $98 | $2,174 | $2,174 | $0 |
Source: Public Records
Property History
| Date | Event | Price | Change | Sq Ft Price |
|---|---|---|---|---|
| 06/25/2025 06/25/25 | For Sale | $930,000 | +36.8% | $392 / Sq Ft |
| 07/29/2020 07/29/20 | Sold | $680,000 | 0.0% | $287 / Sq Ft |
| 04/21/2020 04/21/20 | Pending | -- | -- | -- |
| 04/14/2020 04/14/20 | For Sale | $680,000 | -- | $287 / Sq Ft |
Source: California Regional Multiple Listing Service (CRMLS)
Purchase History
| Date | Type | Sale Price | Title Company |
|---|---|---|---|
| Grant Deed | $680,000 | Pacific Coast Title Company | |
| Grant Deed | -- | Lawyers Title | |
| Grant Deed | -- | Fidelity National Title | |
| Grant Deed | $120,000 | Fidelity National Title | |
| Grant Deed | $100,000 | Fidelity National Title |
Source: Public Records
Mortgage History
| Date | Status | Loan Amount | Loan Type |
|---|---|---|---|
| Open | $667,683 | FHA | |
| Previous Owner | $325,625 | Commercial |
Source: Public Records
Similar Homes in Los Angeles, CA
Source: California Regional Multiple Listing Service (CRMLS)
MLS Number: PW25142967
APN: 6070-009-016
Disclaimer: Certain information contained herein is derived from information provided by parties other than Homes.com. All information provided is deemed reliable, but is not guaranteed to be accurate and should be independently verified.
The multiple listing data appearing on this website, or contained in reports produced therefrom, is owned and copyrighted by California Regional Multiple Listing Service, Inc. ("CRMLS") and is protected by all applicable copyright laws. Information provided is for viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. All listing data, including but not limited to square footage and lot size is believed to be accurate, but the listing Agent, listing Broker and CRMLS and its affiliates do not warrant or guarantee such accuracy. The viewer should independently verify the listed data prior to making any decisions based on such information by personal inspection and/or contacting a real estate professional.
Based on information from California Regional Multiple Listing Service, Inc. and /or other sources. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information
Nearby Homes
- 11114 Evers Ave
- 1629 E 114th St
- 10929 Compton Ave
- 1640 E 110th St
- 1410 E 110th St
- 1649 E 115th St
- 1624 E 109th St
- 1718 E 113th St
- 1503 E 109th St
- 10807 Compton Ave
- 1693 E 110th St
- 11204 Alvaro St
- 11306 Alvaro St
- 11012 Willowbrook Ave
- 11114 Willowbrook Ave
- 1825 E 109th Place
- 10963 Wilmington Ave
- 10954 Wilmington Ave
- 1301 E 106th St
- 1942 E 112th St