NOT LISTED FOR SALE

Estimated Value: $1,193,000 - $1,403,026

6 Beds
5 Baths
3,100 Sq Ft
$425/Sq Ft Est. Value

Last Sold October 21, 2020

Last sale price $1,000,000 $323 Per Sq Ft

Est. 32% increase in value since last sale

Current estimated payment $8,051/month

40 Days on Market

Highlights

  • Built in 2018 | Newly Remodeled
  • Open Floorplan
  • Granite Countertops
  • Woodrow Wilson High School Rated A
  • Wood Flooring
  • No HOA

About This Home

As of October 2020

Did you say POSITIVE CASH FLOW.......this recently built / renovated property produces it!! Newer construction means fewer repairs for the foreseeable future. The rear home was built brand new in 2018. The front house, built in 1948, was substantially renovated (kitchen, baths, windows, flooring, doors, tankless water heater, landscaping). There is a brand new 4-car garage off of the alley - 2 garages per home. Both houses have private yards and separate access from the garage and street. The front house is single story, has 3 bedrooms, plus an office, and 2 full baths. The rear home is two story, has 3 bedrooms (all upstairs) and 2.5 baths. Both units are rented (one has a lease thru 5/31/2021 and the other is MTM) and generates over $6,000 per month! Landlord only pays property taxes, insurance and gardener and that is it. Super low operating expenses as both houses are separately metered for electricity, gas, water and trash. This is a cash cow and it will only get better with time.

Last Agent to Sell the Property

William Smith

Bryant Drive Properties, Inc. License #01431853 Listed on: 08/21/2020

Last Buyer's Agent

Jack Mangin

Real Brokerage Technologies License #01987418

Real Brokerage Technologies

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 2018 | Newly Remodeled

Lot Details

  • 8,503 Sq Ft Lot
  • No Common Walls
  • Density is 2-5 Units/Acre
  • On-Hand Building Permits

Parking

  • 4 Car Garage
  • 2 Open Parking Spaces
  • Parking Available
  • Rear-Facing Garage
  • Two Garage Doors
  • Garage Door Opener

Home Design

  • Turnkey
  • Copper Plumbing

Interior Spaces

  • 3,100 Sq Ft Home
  • 2-Story Property
  • Open Floorplan
  • Wired For Data
  • Ceiling Fan
  • Recessed Lighting
  • Double Pane Windows

Kitchen

  • Free-Standing Range
  • Water Line To Refrigerator
  • Dishwasher
  • Granite Countertops
  • Disposal

Flooring

  • Wood
  • Tile

Bedrooms and Bathrooms

  • 6 Bedrooms
  • Mirrored Closets Doors
  • 5 Bathrooms

Laundry

  • Laundry Room
  • Laundry in Garage
  • Laundry in Kitchen

Location

  • Urban Location

Utilities

  • Forced Air Heating and Cooling System
  • Tankless Water Heater

Listing and Financial Details

  • Tenant pays for electricity, sewer, trash collection, water
  • Legal Lot and Block 15 / 4
  • Tax Tract Number 17
  • Assessor Parcel Number 7260013017

Community Details

Overview

  • No Home Owners Association
  • 2 Buildings
  • 2 Units

Building Details

  • 2 Leased Units
  • 2 Separate Electric Meters
  • 2 Separate Gas Meters
  • 2 Separate Water Meters
  • Gardener Expense $1,800
  • Insurance Expense $1,200
  • New Taxes Expense $12,000
  • Operating Expense $15,000
  • Gross Income $72,300
  • Net Operating Income $61,300

Property Details

Home Type

Multi-Family

Year Built

Built in 2018 | Newly Remodeled

Lot Details

0

Parking

4

Listing Details

  • Property Attached: No
  • Zoning: LBR2N
  • New Construction: Yes
  • Property Condition: Building Permit, Turnkey, Updated/Remodeled
  • Property Type: Residential Income
  • Gardener Expense: 1800.00
  • Parcel Number: 7260013017
  • Year Built: 2018
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Fireplace: No
  • Interior Amenities: Ceiling Fan(s), Copper Plumbing Full, Granite Counters, Open Floorplan, Recessed Lighting, Wired for Data
  • Stories: 2
  • Common Walls: No Common Walls
  • Flooring: Tile, Wood
  • Appliances: Yes
  • Door Features: Mirror Closet Door(s)
  • Levels: One, Two
  • Price Per Square Foot: 322.58
  • Window Features: Double Pane Windows

Exterior Features

  • Pool Private: No

Garage/Parking

  • Garage Spaces: 4.00
  • Parking: Yes
  • Parking Features: Garage Faces Rear, Garage - Two Door, Garage Door Opener
  • Total Parking Spaces: 6.00
  • Uncovered Spaces: 2.00

Utilities

  • Heating: Yes
  • Laundry: Yes
  • Appliances: Dishwasher, Free-Standing Range, Disposal, Tankless Water Heater, Water Line to Refrigerator
  • Heating Type: Central, Forced Air
  • Laundry Features: In Garage, In Kitchen
  • Sewer: Public Sewer
  • Water Source: Public
  • Cooling: Central Air
  • Cooling: Yes

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Urban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 2-5 Units/Acre
  • Lot Size Sq Ft: 8503.00
  • Lot Size Acres: 0.1952

Rental Info

  • Tenant Pays: Electricity, Sewer, Trash Collection, Water

Multi Family

  • Gross Income: 72300.00
  • Gross Scheduled Income: 72300.00
  • Insurance Expense: 1200.00
  • Lot Size Area: 8503.0000 Square Feet
  • Net Operating Income: 61300.00
  • Number Of Separate Electric Meters: 2
  • Number Of Separate Gas Meters: 2
  • Number Of Separate Water Meters: 2
  • Number Of Units Leased: 2
  • Number Of Units Total: 2
  • Number With Carpet: 3
  • Number With Dishwasher: 2
  • Number With Disposal: 2
  • Number With Range: 2
  • Operating Expense: 11000.00
  • Rent Control: No
  • Total Actual Rent: 6025.00
  • Total Expenses: 15000.00

Tax Info

  • New Taxes Expense: 12000.00
  • Tax Block: 4
  • Tax Census Tract: 5751.01
  • Tax Lot: 15
  • Tax Tract Number: 017

Ownership History

Date Name Owned For Owner Type

Purchase Details

Listed on
Aug 21, 2020
Closed on
Oct 5, 2020
Sold by
Modern Design Builders Inc
Bought by
Fu Chee and Fu Yasuyo
Seller's Agent
William Smith
Bryant Drive Properties, Inc.
Buyer's Agent
Jack Mangin
Real Brokerage Technologies
List Price
$1,045,000
Sold Price
$1,000,000
Premium/Discount to List
-$45,000
-4.31%
Current Estimated Value
$1,318,007

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Estimated Appreciation
$318,007
Avg. Annual Appreciation
5.48%

Purchase Details

Listed on
Jan 19, 2017
Closed on
Feb 1, 2017
Sold by
Trainer Lyle Blade and Pena Juan Moya
Bought by
Modern Design Builders Inc
Seller's Agent
JUAN MOYA
Century 21 TheVegaTeam
Buyer's Agent
JUAN MOYA
Century 21 TheVegaTeam
List Price
$4,149,000
Sold Price
$411,400
Premium/Discount to List
-$3,737,600
-90.08%

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Avg. Annual Appreciation
27.13%

Purchase Details

Closed on
May 15, 2009
Sold by
Trainer Lyle Blade and Pena Juan Moya
Bought by
Trainer Lyle Blade and Pena Juan Moya

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$365,648
Interest Rate
4.8%
Mortgage Type
FHA

Purchase Details

Closed on
Nov 5, 2008
Sold by
Ortega Peter and Ortega Gloria
Bought by
Trainer Lyle Blade and Pena Juan Jose Moya

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$360,245
Interest Rate
6.16%
Mortgage Type
FHA

Purchase Details

Closed on
Jun 28, 2005
Sold by
Navarrete Michael
Bought by
Ortega Peter and Ortega Gloria

Purchase Details

Closed on
Jun 1, 2004
Sold by
Navarrete Mike Henry
Bought by
Navarrete Michael Henry and The Michael Henry Navarrete Tr

Purchase Details

Closed on
Dec 2, 1994
Sold by
Navarra R A and Navarrete Mike Henry
Bought by
Navarrete Mike Henry
Source: Public Records

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Fu Chee $1,000,000 Stewart Title Of Ca Inc
Modern Design Builders Inc $411,500 None Available
Trainer Lyle Blade -- Stewart Title Of California
Trainer Lyle Blade $365,000 Orange Coast Title
Ortega Peter -- --
Navarrete Michael -- --
Navarrete Michael Henry -- --
Navarrete Mike Henry -- World Title Company
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Previous Owner Trainer Lyle Blade $365,648
Previous Owner Trainer Lyle Blade $360,245
Closed Navarrete Mike Henry $0
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft Prior Sale
10/21/2020 10/21/20 Sold $1,000,000 -3.8% $323 / Sq Ft
09/30/2020 09/30/20 Pending -- -- --
09/18/2020 09/18/20 Price Changed $1,040,000 -0.5% $335 / Sq Ft
08/21/2020 08/21/20 For Sale $1,045,000 0.0% $337 / Sq Ft
05/01/2018 05/01/18 Rented $3,000 0.0% --
04/27/2018 04/27/18 For Rent $3,000 0.0% --
02/09/2017 02/09/17 Sold $411,400 -0.8% $390 / Sq Ft View Prior Sale
01/20/2017 01/20/17 Price Changed $414,900 -90.0% $393 / Sq Ft
01/19/2017 01/19/17 For Sale $4,149,000 -- $3,929 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $13,756 $1,082,430 $649,458 $432,972
2024 $13,756 $1,061,207 $636,724 $424,483
2023 $13,530 $1,040,400 $624,240 $416,160
2022 $12,699 $1,020,000 $612,000 $408,000
2021 $12,447 $1,000,000 $600,000 $400,000
2020 $8,679 $678,575 $349,242 $329,333
2019 $8,579 $665,271 $342,395 $322,876
2018 $5,386 $419,628 $335,682 $83,946
2016 $4,774 $397,049 $317,642 $79,407
2015 $4,345 $370,000 $296,000 $74,000
2014 $3,604 $300,000 $240,000 $60,000
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: PW20172128

California Regional Multiple Listing Service (CRMLS)

APN: 7260-013-017