$999,800

Estimated payment $5,833/month

Total Views 740
6 Beds
6 Baths
2,780 Sq Ft
$360 Price per Sq Ft

About This Home

Excellent Investment & Development Opportunity, Priced to Sell! Don't miss this rare chance to own a high-performing income property with immediate upside near the heart of Downtown Los Angeles. This legal duplex has been improved with four legally converted bedrooms into independent units per LADBS, effectively operating as six rental units. The property already delivers strong rental demand and consistent cash flow, plus three vacant units ready for lease-up or repositioning.The property sits on a generous 8,007 sq. ft. RD1.5-zoned lot and comes with RTI plans for four additional units, allowing investors to unlock the full potential of the huge backyard with wide alley access. Once completed, the four ADUs are expected to generate approximately $10,000 per month in additional rental income, creating a powerful long-term value-add opportunity while benefiting from the property's existing income stream.Investment highlights include an attractive CURRENT 6.5% CAP rate and 10.5 GRM, with ample parking for up to 10 vehicles via alley access in the rear parking area. Located in a high-demand rental market near DTLA, USC, and major freeways, this property offers a rare combination of immediate income, development upside, and strong projected returns. With RTI plans in place, legal conversions completed, multiple vacancies, and significant future income potential, this property is truly priced to sell and will not last. Rendering images are for illustrative purposes only and may not reflect the current property or finished product.

Listing Agent

Vinnie Park

Keller Williams Larchmont License #02015848 Listed on: 08/29/2025

Keller Williams Larchmont

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $5,123

Year Built

  • Built in 1901

Lot Details

  • 8,007 Sq Ft Lot
  • Lot Dimensions are 50x159

Interior Spaces

  • 2,780 Sq Ft Home
  • 2-Story Property

Bedrooms and Bathrooms

  • 6 Bedrooms
  • 6 Bathrooms

Parking

  • 10 Parking Spaces
  • Assigned Parking

Utilities

  • Heating System Mounted To A Wall or Window

Community Details

  • 6 Units

Listing and Financial Details

  • Assessor Parcel Number 5135-011-017

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$5,123

Year Built

Built in 1901

Lot Details

0

Listing Details

  • Property Type: Residential Income
  • Levels: Two
  • Street Number Display: Yes
  • Living Area: 2780
  • Lot Acreage: 0.1838
  • Lot Dimensions: 50x159
  • Stories: 2
  • Year Built: 1901
  • Number Of Photos: 28
  • State Abbrv: CA
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Bedrooms: 6
  • Total Bathrooms: 6.00
  • Price Per S Q F T: 359.64

Exterior Features

  • Other Structures: None

Garage/Parking

  • Parking Garage: Assigned
  • Total Parking: 10

Utilities

  • Heating: Wall

Lot Info

  • Assessed Improvement Percent: 45.41
  • Assessed Improvement Value: 177072
  • Assessed Land Percent: 54.59
  • Assessed Land Value: 212893
  • Total Assessed Value: 389965
  • Assessor Parcel Number: 5135-011-017
  • Lot Size Area: 8007

Multi Family

  • Unit Type: 2106, 2107, 2108, 2109, 2110, 2111, 2112, 2113, 2114, 2115
  • Gross Rent Multiplier: 10.59
  • Number Of Units: 6
  • Total Annual Expense: 28918
  • Type Of Units: Income
  • Vacancy Rate: 50%

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $5,123 $397,763 $217,150 $180,613
2024 $5,123 $389,965 $212,893 $177,072
2023 $5,033 $382,319 $208,719 $173,600
2022 $4,814 $374,824 $204,627 $170,197
2021 $4,740 $367,475 $200,615 $166,860
2019 $4,606 $356,577 $194,665 $161,912
2018 $4,503 $349,587 $190,849 $158,738
2016 $4,285 $336,014 $183,439 $152,575
2015 $4,225 $330,968 $180,684 $150,284
2014 $4,253 $324,486 $177,145 $147,341
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
08/29/2025 08/29/25 For Sale $999,800 +51.5% $360 / Sq Ft
05/16/2025 05/16/25 Sold $660,000 +1.7% $237 / Sq Ft
04/09/2025 04/09/25 Pending -- -- --
04/08/2025 04/08/25 For Sale $649,000 0.0% $233 / Sq Ft
03/28/2025 03/28/25 Pending -- -- --
03/26/2025 03/26/25 Price Changed $649,000 -18.8% $233 / Sq Ft
03/15/2025 03/15/25 Price Changed $799,000 -5.9% $287 / Sq Ft
03/11/2025 03/11/25 For Sale $849,000 -- $305 / Sq Ft
Source: The MLS

Purchase History

Date Type Sale Price Title Company
Grant Deed $660,000 Ticor Title
Interfamily Deed Transfer -- Old Republic Title Company
Interfamily Deed Transfer -- Old Republic Title Company
Interfamily Deed Transfer -- None Available
Interfamily Deed Transfer -- American Title Co
Individual Deed $160,000 First Southwestern Title
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Open $528,000 New Conventional
Previous Owner $494,000 New Conventional
Previous Owner $200,000 Credit Line Revolving
Previous Owner $292,000 Unknown
Previous Owner $181,400 No Value Available
Previous Owner $130,000 Seller Take Back
Source: Public Records

Similar Homes in Los Angeles, CA

  • 2112 Cambridge St, Los Angeles, CA 90006

    $799,000

    • 4 Beds
    • 2 Baths
    • 2,084 Sq Ft
    • 2112 Cambridge St
    • Los Angeles, CA

    Welcome to 2112-2114 Cambridge St, the duplex is situated in the Los Angeles neighborhood of Harvard Heights, with a Historic Preservation Overlay Zone (HPOZ) designation. Great owner user or investment opportunity, as this fixer is ready for its next chapter. Currently one unit is vacant, one unit is tenant occupied. Each unit features 2 bedrooms, 1 bath, office/craft room and laundry room. The

    Brenda Solis-Urive Berkshire Hathaway HomeServices California Properties

    Section Image
  • 5017 San Pedro St, Los Angeles, CA 90011

    $1,150,000

    • 6 Beds
    • 6 Baths
    • 2,720 Sq Ft
    • 5017 San Pedro St
    • Los Angeles, CA

    Located in the heart of Downtown Los Angeles, a remarkable opportunity awaits the ideal buyer. This multi-unit building features six units with atotal living space of 2,720 square feet. One unit is brand new construction and is vacant ready to be occupied. Each unit is equipped with onebedroom, one bathroom, and a private front patio. Security is ensured with a gated entrance. The

    Linda Ojeda Luxury Collective

    Section Image
  • 4563 Lexington Ave, Los Angeles, CA 90029

    $999,000

    • 4 Beds
    • 3 Baths
    • 1,488 Sq Ft
    • 4563 Lexington Ave
    • Los Angeles, CA

    Prime investment or Dream home opportunity! Discover this great duplex perfectly positioned between Silver Lake and East Hollywood, just steps from Los Feliz and minutes from Echo Park. Main unit: 3 bedroom, 2 bathrooms approx. 1,000 SF; Front Unit: 1 bedroom 1 bathroom, approx. 600 SF. Both residences feature updated appliances, washer/dryer hookups, granite countertops, wood floors. Enjoy

    Jenny Wu IDEAL REALTY

    Section Image
  • 138 W 60th St, Los Angeles, CA 90003

    $800,000

    • 6 Beds
    • 5 Baths
    • 5,120 Sq Ft
    • 138 W 60th St
    • Los Angeles, CA

    Triplex in the heart of South Los Angeles consist of 6 bedrooms 5 bathrooms, generating a total of $4589 a month. All units are on month to month. First unit - 2 bed/2 bath. Second unit - 1 bed/1 bath. Third unit - 3 bed/2 bath. These are large units that have the potential to be rented out at market rent rate of $6800 per month. Great investment as a 1031 up-leg or a buy and hold investment.

    Christine Cheng Keller Williams Realty/Temecula

    Section Image
  • 6323 S San Pedro St, Los Angeles, CA 90003

    $875,000

    • 8 Beds
    • 4 Baths
    • 2,824 Sq Ft
    • 6323 S San Pedro St
    • Los Angeles, CA

    Fantastic Opportunity for Owner-Occupier or Investor! Don't miss this spacious 2-story duplex offering a total of 2,824 sqft of living space each unit boasting 1,412 sqft with 4 bedrooms and 2 bathrooms, including a primary suite with en suite bath. One unit will be delivered vacant, providing the perfect chance for immediate occupancy or strong rental income potential. Both units feature

    Ron Jackson - Probate\Trust Specialist Compass

    Section Image
  • 2428 Sichel St, Los Angeles, CA 90031

    $925,000

    • 7 Beds
    • 4 Baths
    • 3,190 Sq Ft
    • 2428 Sichel St
    • Los Angeles, CA

    Prime Investment Opportunity in the Heart of Los Angeles!Add this rare, centrally located detached triplex to your portfolio and enjoy strong cash flow with long-term upside. Featuring three separate structures totaling 3,190 sq. ft., each unit offers the kind of privacy and security rarely found in multi-unit properties.The front residence is a recently updated 3-bedroom, 2-bath home

    Rudy Kusuma Partner Real Estate

    Section Image
  • 2811 Boulder St, Los Angeles, CA 90033

    $750,000

    • 4 Beds
    • 2 Baths
    • 2,272 Sq Ft
    • 2811 Boulder St
    • Los Angeles, CA

    NEW PRICE IMPROVEMENT!! Discover this fantastic duplex located in the heart of Los Angeles. Each of the two units offers 2 bedrooms and 1 bath, providing comfortable living spaces that are perfect for both homeowners and potential renters.Both units are in great condition, showcasing well-maintained interiors with bright, open layouts and modern updates. The roof is also in excellent condition,

    Herb Diaz PLF Real Estate Solutions

    Section Image
  • 315 Isabel St, Los Angeles, CA 90065

    $800,000

    • 4 Beds
    • 3 Baths
    • 1,536 Sq Ft
    • 315 Isabel St
    • Los Angeles, CA

    Isabel sits in the community of Mount Washington!! This triplex has been partially renovated. This property features upper and lower living spaces which capture sweeping views of Downtown LA, Elysian Park, and breathtaking sunsets. Double pane windows allow light to stream through the space. Both buildings offer unparalleled city views and are the perfect blend of loft vibes wrapped in a warm

    Frank Parra Century 21 Masters

    Section Image
  • 947 S Sunol Dr, Los Angeles, CA 90023

    $1,225,000

    • 7 Beds
    • 7 Baths
    • 3,536 Sq Ft
    • 947 S Sunol Dr
    • Los Angeles, CA

    GREAT INCOME PROPERTY IN THE CITY OF LOS ANGELES, CA. 4 UNIT PROPERTY: 1ST UNIT: 2 BED, 2 BATH. 2ND UNIT: 2 BED, 1.5 BATH. 3RD UNIT: 2 BED, 1 BATH. 4TH UNIT: 1 BED, 2 BATH. 4 CARPORTS WITH A LARGE DRIVEWAY & STREET PARKING, SPACIOUS PROPERTY WITH LOTS OF POTENCIAL. GREAT OPPORTUNITY FOR INVESTORS OR FIRST-TIME BUYERS, LIVE IN ONE UNIT AND RENT THE REST. CLOSE TO SHOPPING, PARKS, & SCHOOLS. DONT

    Jesus Zambrano The Mantelli Group

    Section Image

Source: The MLS

MLS Number: 25585009

The MLS

APN: 5135-011-017