$2,275,000
$100K PRICE DROP

Estimated payment $14,259/month

Total Views 8,638
6 Beds
0.5 Bath
4,510 Sq Ft
$504 Price per Sq Ft

Highlights

  • Deck
  • Property is near public transit
  • Balcony
  • Roger Wellington Elementary School Rated A
  • Wood Flooring
  • Porch

About This Home

Ideally located at the nexus of Belmont, Cambridge and Watertown, this a unique offering; two buildings in mixed use LB3 zoning, consisting of a large three-family dwelling + a separate retail commercial building (710 sq ft plus a full basement for dry storage). The residential building has been well maintained and features updated kitchens with stainless steel appliances, spacious bedrooms, private rear decks, central air conditioning (units 1+2), laundry units in basement and hardwood floors throughout. The tenants pay separate metered utilities for heat, hot water and electricity. 4 leased parking spaces are provided across the street in a private lot. This turnkey investment is in a prime rental and retail location supported by public transportation, recreation, shopping with access to Harvard Square, Watertown Square, Arsenal Yards & Cushing Square. Developers may be able to add ADU unit to basement w walkout, or add up to 3 additional residential units per SD4 code.

Listing Agent

Greg Herot

Club Realty Listed on: 09/30/2025

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $27,644

Year Built

  • Built in 1900

Lot Details

  • 4,183 Sq Ft Lot
  • Fenced
  • Level Lot

Home Design

  • Stone Foundation
  • Frame Construction
  • Shingle Roof

Interior Spaces

  • 4,510 Sq Ft Home
  • Property has 1 Level
  • Ceiling Fan
  • Insulated Windows
  • Living Room
  • Dining Room
  • Wood Flooring

Kitchen

  • Range
  • Freezer
  • Dishwasher

Bedrooms and Bathrooms

  • 6 Bedrooms
  • 0.5 Bathroom
  • Bathtub with Shower

Basement

  • Walk-Out Basement
  • Basement Fills Entire Space Under The House

Outdoor Features

  • Balcony
  • Deck
  • Porch

Location

  • Property is near public transit
  • Property is near schools

Utilities

  • Window Unit Cooling System
  • Central Air
  • 2 Cooling Zones
  • 4 Heating Zones
  • Heating System Uses Natural Gas

Listing and Financial Details

  • Rent includes unit 1(water), unit 2(water), unit 3(gas)
  • Assessor Parcel Number 355681

Community Details

Recreation

  • Park

Additional Features

  • 4 Units
  • Shops
  • Net Operating Income $98,040

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$27,644

Year Built

Built in 1900

Lot Details

0

Listing Details

  • Property Type: Residential Income
  • Property Sub Type: 4 Family
  • Year Built: 1900
  • Levels: 4
  • Year Built Details: Approximate
  • APOD AVAILABLE: No
  • Special Features: VirtualTour
  • Stories: 4

Interior Features

  • Flooring: Wood, Hardwood
  • Interior Amenities: Ceiling Fan(s), Pantry, Bathroom With Tub, Bathroom With Tub & Shower, Living Room, Dining Room, Kitchen
  • Fireplace YN: No
  • Appliances: Range, Dishwasher, Refrigerator, Freezer
  • Total Bedrooms: 6
  • Basement YN: Yes
  • Half Bathrooms: 1
  • Total Bathrooms: 1
  • Basement: Full, Walk-Out Access
  • Above Grade Finished Sq Ft: 4510
  • Living Area: 4510
  • Spa YN: No
  • Stories Total: 4
  • Window Features: Insulated Windows
  • MAIN LO: AC1140

Exterior Features

  • Exterior Features: Balcony
  • Construction Materials: Frame
  • Fencing: Fenced
  • Foundation Details: Stone
  • Home Warranty YN: No
  • Patio And Porch Features: Porch, Deck
  • Roof: Shingle
  • Waterfront YN: No

Garage/Parking

  • Garage YN: No

Utilities

  • Sewer: Public Sewer
  • Cooling: Central Air, Window Unit(s)
  • Heating: Natural Gas
  • Cooling Y N: Yes
  • Electric: Circuit Breakers
  • Heating YN: Yes
  • Water Source: Public
  • HEAT UNITS: 4
  • HEAT ZONES: 4
  • COOLING ZONES: 2

Condo/Co-op/Association

  • Community Features: Public Transportation, Shopping, Park, Public School
  • Rent Includes: Unit 1(Water), Unit 2(Water), Unit 3(Gas)
  • Senior Community YN: No

Lot Info

  • Parcel Number: 355681
  • Zoning: LB3
  • Farm Land Area Units: Square Feet
  • Lot Features: Level
  • Lot Size Acres: 0.1
  • Lot Size Sq Ft: 4183
  • Lot Size Units: Acres

Tax Info

  • Tax Year: 2025
  • Tax Annual Amount: 27644

Multi Family

  • Net Operating Income: 98040
  • Number Of Units Total: 4
  • Total Actual Rent: 8170
  • LEVELS 1: 1
  • Basement Included Sq Ft: No
  • COOLING UNITS: 2
  • LEVELS 4: 1
  • LEVELS 3: 1
  • LEASE 4: Y
  • LEASE 2: Y
  • LEASE 1: Y
  • FLRS 3: 3

Map

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $27,644 $2,427,000 $705,000 $1,722,000
2024 $24,256 $2,297,000 $967,000 $1,330,000
2023 $23,784 $2,116,000 $912,000 $1,204,000
2022 $22,681 $1,962,000 $835,000 $1,127,000
2021 $22,716 $1,761,000 $826,000 $935,000
2020 $17,611 $1,601,000 $666,000 $935,000
2019 $15,614 $1,338,000 $510,000 $828,000
2018 $15,892 $1,308,000 $442,000 $866,000
2017 $11,510 $907,000 $365,000 $542,000
2016 $11,656 $928,000 $365,000 $563,000
2015 $10,023 $777,000 $325,000 $452,000
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft Prior Sale
12/04/2025 12/04/25 Price Changed $2,275,000 -4.2% $504 / Sq Ft
09/30/2025 09/30/25 For Sale $2,375,000 +150.7% $527 / Sq Ft
07/25/2014 07/25/14 Sold $947,500 -0.2% $210 / Sq Ft View Prior Sale
06/25/2014 06/25/14 Pending -- -- --
06/12/2014 06/12/14 For Sale $949,000 -- $210 / Sq Ft
Source: MLS Property Information Network (MLS PIN)

Purchase History

Date Type Sale Price Title Company
Not Resolvable $947,500 --
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Open $320,000 Commercial
Source: Public Records

Source: MLS Property Information Network (MLS PIN)

MLS Number: 73437607

MLS Property Information Network (MLS PIN)

APN: BELM-000001-000064