NOT LISTED FOR SALE

Estimated Value: $2,018,000 - $2,864,000

8 Beds
4 Baths
3,498 Sq Ft
$681/Sq Ft Est. Value

Last Sold July 31, 2015

Last sale price $1,450,000 $415 Per Sq Ft

Est. 64% increase in value since last sale

Current estimated payment $14,167/month

13 Days on Market

Highlights

  • Living Room
  • Rectangular Lot
  • Front Yard
  • McKinley Elementary School Rated A
  • Wall Furnace

About This Home

As of July 2015

Charming 4 Unit apartment building located in the desirable City of Santa Monica. Significant Rental upside. The unit mix is comprised of a cozy two bedroom one bath house that features a beautiful front yard. Behind the house, there is a small brick pathway, (3) two bedroom one bath units, and a double car garage and two carports that are all accessible from the alley. The two buildings are situated on a 5,787 square foot lot (assessor) zoned SMR2.

Last Agent to Sell the Property

Michael Millea

Lyon Stahl Investment Real Estate, Inc. License #01069014 Listed on: 06/02/2015

Lyon Stahl Investment Real Estate, Inc.

Last Buyer's Agent

Michael Millea

Lyon Stahl Investment Real Estate, Inc. License #01069014 Listed on: 06/02/2015

Lyon Stahl Investment Real Estate, Inc.

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1937

Lot Details

  • 5,788 Sq Ft Lot
  • Property fronts an alley
  • No Common Walls
  • Rectangular Lot
  • Front Yard

Parking

  • 3 Car Garage
  • 2 Carport Spaces

Interior Spaces

  • 3,498 Sq Ft Home
  • Living Room

Bedrooms and Bathrooms

  • 8 Bedrooms
  • 4 Bathrooms

Utilities

  • Wall Furnace

Listing and Financial Details

  • Tenant pays for electricity, gas
  • Tax Lot 13
  • Tax Tract Number 7392
  • Assessor Parcel Number 4268004013

Community Details

Overview

  • 2 Buildings
  • 4 Units

Building Details

  • 4 Leased Units
  • Rent Control
  • 4 Separate Electric Meters
  • 4 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $1,504
  • Gardener Expense $960
  • Insurance Expense $1,749
  • Maintenance Expense $3,432
  • Trash Expense $1,078
  • Water Sewer Expense $1,000
  • New Taxes Expense $16,876
  • Gross Income $5,959
  • Net Operating Income $41,048

Property Details

Home Type

Multi-Family

Year Built

Built in 1937

Lot Details

0

Parking

3

Listing Details

  • Assessments: Yes
  • CapRate: 2.93
  • Property Attached: No
  • Road Frontage Type: Alley, City Street
  • Road Surface Type: Alley Paved
  • Water Sewer Expenses: 1000.00
  • Property Type: Residential Income
  • Gardener Expense: 960.00
  • Parcel Number: 4268004013
  • Year Built: 1937
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Fireplace: No
  • Common Walls: No Common Walls
  • Levels: Two
  • Price Per Square Foot: 414.52
  • Room Type: Living Room

Exterior Features

  • Pool Private: No

Garage/Parking

  • Carport Spaces: 2.00
  • Garage Spaces: 3.00
  • Total Parking Spaces: 3.00

Utilities

  • Utilities: Sewer Connected, Water Connected
  • Heating: Yes
  • Laundry: No
  • Electric: Electricity - On Property
  • Heating Type: Wall Furnace
  • Trash Expense: 1078.00
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Sidewalks

Lot Info

  • Lot Features: Front Yard, Rectangular Lot
  • Lot Size Sq Ft: 5788.00
  • Price Per Lot Square Foot: 250.52
  • Lot Size Acres: 0.1330

Rental Info

  • Tenant Pays: Electricity, Gas

Multi Family

  • Electric Expense: 1504.00
  • Gross Income: 5959.00
  • Gross Multiplier: 19.58
  • Gross Scheduled Income: 71508.00
  • Insurance Expense: 1749.00
  • Lot Size Area: 5788.0000 Square Feet
  • Maintenance Expense: 3432.00
  • Maintenance Percent: 5.00
  • Net Operating Income: 41048.00
  • Number Of Separate Electric Meters: 4
  • Number Of Separate Gas Meters: 4
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 4
  • Number Of Units Total: 4
  • Operating Expense: 27610.00
  • Operating Expense Percent: 39.00
  • Rent Control: Yes
  • Total Actual Rent: 5959.00
  • Vacancy Allowance Rate: 4.00

Tax Info

  • New Taxes Expense: 16876.00
  • Tax Area: 8604
  • Tax Lot: 13
  • Tax Rate: 1.14
  • Tax Tract Number: 7392
  • Tax Year: 2014

Ownership History

Date Name Owned For Owner Type

Purchase Details

Listed on
Jun 2, 2015
Closed on
Jul 28, 2015
Sold by
Sarin Rakesh K and Yang Anna
Bought by
Sarin Family Trust
Seller's Agent
Michael Millea
Lyon Stahl Investment Real Estate, Inc.
Buyer's Agent
Michael Millea
Lyon Stahl Investment Real Estate, Inc.
List Price
$1,400,000
Sold Price
$1,450,000
Premium/Discount to List
$50,000
3.57%
Current Estimated Value
$2,383,351

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Estimated Appreciation
$933,351
Avg. Annual Appreciation
4.88%

Purchase Details

Closed on
Jan 24, 2015
Sold by
Yamato Richard T and The Barbara L Yamato Exemtion
Bought by
Sarin Rakesh K and Yang Anna

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$942,500
Interest Rate
3.98%
Mortgage Type
New Conventional

Purchase Details

Closed on
Mar 1, 2011
Sold by
Yamato Richard T and Yamato Family Trust
Bought by
Yamato Richard T and Barbara L Yamato Exemption Tru

Purchase Details

Closed on
Nov 24, 2009
Sold by
Yamato Richard T and Frank & Mary Yamato Family Tru
Bought by
Yamato Richard T

Purchase Details

Closed on
Oct 28, 2009
Sold by
Yamato Richard T
Bought by
Yamato Richard T and Yamato Barbara L
Source: Public Records

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Sarin Family Trust -- Pacific Coast Title Company
Sarin Rakesh K $1,450,000 Pacific Coast Title Company
Yamato Richard T -- None Available
Yamato Richard T -- None Available
Yamato Richard T -- None Available
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Previous Owner Sarin Rakesh K $942,500
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
07/31/2015 07/31/15 Sold $1,450,000 +3.6% $415 / Sq Ft
06/15/2015 06/15/15 Pending -- -- --
06/02/2015 06/02/15 For Sale $1,400,000 -- $400 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $20,599 $1,716,501 $1,201,552 $514,949
2024 $20,599 $1,682,845 $1,177,993 $504,852
2023 $20,271 $1,649,849 $1,154,896 $494,953
2022 $20,015 $1,617,500 $1,132,251 $485,249
2021 $19,508 $1,585,785 $1,110,050 $475,735
2020 $19,374 $1,569,525 $1,098,668 $470,857
2019 $19,179 $1,538,751 $1,077,126 $461,625
2018 $17,991 $1,508,580 $1,056,006 $452,574
2016 $17,317 $1,450,000 $1,015,000 $435,000
2015 $2,131 $114,596 $45,057 $69,539
2014 $2,143 $112,352 $44,175 $68,177
Source: Public Records

Agents Affiliated with this Home

  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: SB15118408

California Regional Multiple Listing Service (CRMLS)

APN: 4268-004-013