NOT LISTED FOR SALE
3 Beds
10 Baths
7,020 Sq Ft
7,405 Sq Ft Lot

Last Sold June 06, 2025

Last sale price $2,245,000 $320 Per Sq Ft

123 Days on Market

About This Home

As of June 2025

NEW PRICE! Excellent Assumable Financing Available! 3.63% Interest Rate - Fixed for 7.5 Years! We are pleased to exclusively offer for sale this 14 unit multi-family investment in the city of Long Beach. The subject property consists of 3 separate structures of which, all units are separately metered for electricity and gas. Additionally there is a RUBS system currently in place in which the tenants are charged back for all usage of water and trash. This leads to almost no utility cost for the investor. Tenants enjoy gated private entry as well as 5 enclosed garage spaces that are rented out for additional income. A majority of the electrical and plumbing has been updated within the past 7 years as tenants vacate and the units are rehabbed. The roof was replaced within the last 7 years as well. There are currently 3 vacancies that are rent ready and will be held vacant at COE for a new buyer to choose their own tenants and attain market rent immediately. This is a true value-add opportunity as there is approximately 35-40% upside in rental income. Utilizing the assumable financing that is in place, a new investor can look to enjoy a 6.7% CASH-ON-CASH return on Day 1 with the current rental rates that are in place, with an even more significant cash return available upon stabilizing the asset with market rental rates.

Last Agent to Sell the Property

Kristopher German

RE/MAX 2000 REALTY Brokerage Phone: 909-645-0443 License #01800021 Listed on: 04/24/2023

RE/MAX 2000 REALTY

Last Buyer's Agent

Andrew McAllister

eXp Realty of Greater L.A License #01946829

eXp Realty of Greater L.A

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1927

Lot Details

  • 7,405 Sq Ft Lot
  • Two or More Common Walls
  • Density is 11-15 Units/Acre

Parking

  • 5 Car Garage

Home Design

  • Apartment
  • Entry on the 1st floor

Interior Spaces

  • 7,020 Sq Ft Home
  • 2-Story Property

Bedrooms and Bathrooms

  • 3 Bedrooms
  • 10 Bathrooms

Outdoor Features

  • Rain Gutters

Listing and Financial Details

  • Tenant pays for electricity, gas
  • Legal Lot and Block 8 / 1
  • Tax Tract Number 20
  • Assessor Parcel Number 7269011020
  • $2,249 per year additional tax assessments

Community Details

Overview

  • 3 Buildings
  • 14 Units

Building Details

  • Rent Control
  • 14 Separate Electric Meters
  • 14 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $711
  • Fuel Expense $2,341
  • Insurance Expense $2,808
  • Maintenance Expense $13,586
  • Other Expense $2,100
  • Pest Control $800
  • Trash Expense $750
  • Water Sewer Expense $2,750
  • New Taxes Expense $27,480
  • Operating Expense $53,326
  • Gross Income $209,019
  • Net Operating Income $149,422

Property Details

Home Type

Multi-Family

Year Built

Built in 1927

Lot Details

0

Parking

5

Listing Details

  • Other Phone Description: Deepen Shah
  • Other Phone Number: 6264270798
  • Price Per Unit: 175000
  • Property Attached: Yes
  • Water Sewer Expenses: 2750.00
  • Zoning: LBR4R
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Parcel Number: 7269011020
  • Year Built: 1927
  • Special Features: None

Interior Features

  • Stories: 2
  • Entry Location: 1
  • Common Walls: 2+ Common Walls
  • Entry Level: 1
  • Levels: Two
  • Price Per Square Foot: 319.80

Exterior Features

  • Pool Private: No

Garage/Parking

  • Garage Spaces: 5.00
  • Total Parking Spaces: 5.00

Utilities

  • Laundry: No
  • Pest Control Expense: 800.00
  • Sewer: Public Sewer
  • Trash Expense: 750.00
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Curbs, Gutters, Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 11-15 Units/Acre, Lot 6500-9999
  • Lot Size Sq Ft: 7405.00
  • Lot Size Acres: 0.1700

Rental Info

  • Tenant Pays: Electricity, Gas, Other

Multi Family

  • Electric Expense: 711.00
  • Fuel Expense: 2341.00
  • Gross Income: 209019.00
  • Gross Operating Income: 202749.00
  • Gross Scheduled Income: 209019.00
  • Insurance Expense: 2808.00
  • Lot Size Area: 7405.0000 Square Feet
  • Maintenance Expense: 13586.00
  • Net Operating Income: 149422.00
  • Number Of Separate Electric Meters: 14
  • Number Of Separate Gas Meters: 14
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 14
  • Operating Expense: 53326.00
  • Other Expense: 2100.00
  • Other Expense Description: Reserves
  • Other Income1: 4800.00
  • Other Income Description: RUBS & Parking
  • Rent Control: Yes
  • Total Expenses: 53326.00
  • Vacancy Allowance: 6271

Tax Info

  • New Taxes Expense: 27480.00
  • Tax Block: 1
  • Tax Census Tract: 5754.02
  • Tax Lot: 8
  • Tax Tract Number: 020
  • TaxOtherAnnualAssessmentAmount: 2249.00

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price Change Sq Ft Price
06/06/2025 06/06/25 Sold $2,245,000 -8.4% $320 / Sq Ft
08/25/2023 08/25/23 Pending -- -- --
07/17/2023 07/17/23 For Sale $2,450,000 0.0% $349 / Sq Ft
06/28/2023 06/28/23 Pending -- -- --
05/30/2023 05/30/23 Price Changed $2,450,000 0.0% $349 / Sq Ft
05/30/2023 05/30/23 For Sale $2,450,000 +9.1% $349 / Sq Ft
05/25/2023 05/25/23 Off Market $2,245,000 -- --
05/24/2023 05/24/23 For Sale $2,600,000 +15.8% $370 / Sq Ft
05/15/2023 05/15/23 Off Market $2,245,000 -- --
05/12/2023 05/12/23 For Sale $2,600,000 +15.8% $370 / Sq Ft
05/11/2023 05/11/23 Off Market $2,245,000 -- --
04/24/2023 04/24/23 For Sale $2,600,000 -- $370 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: CV23068594

California Regional Multiple Listing Service (CRMLS)