$925,000

Estimated payment $5,421/month

11 Beds
5 Baths
3,589 Sq Ft
$258 Price per Sq Ft

Highlights

  • Property is near public transit and schools
  • Living Room
  • Dining Room
  • Wood Flooring
  • Forced Air Heating System
  • Baseboard Heating

About This Home

Cash-flowing 5-unit multifamily with strong rental history. There is additional value-add opportunity with the potential to convert the first floor into two units, increasing overall rental income. Projected cap rate exceeds 9% once current vacancy is filled. The property consists of four 2-bedroom units and one 3-bedroom unit. Three units have been fully renovated with updated electrical, plumbing, and efficient forced air systems—minimizing near-term capital expenditures. Separate utilities with tenants paying their own expenses. Basement storage provides additional income potential. Maintenance-free vinyl siding for ease of ownership. Ideal for investors seeking immediate cash flow with upside through lease-up and future income growth. Owner financing available; terms to be negotiated.

Listing Agent

Merysa Berrios Sevilla

Vicente Realty, LLC Listed on: 03/21/2026

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $6,656

Year Built

  • Built in 1900

Lot Details

  • 3,720 Sq Ft Lot
  • Level Lot

Parking

  • Open Parking

Interior Spaces

  • 3,589 Sq Ft Home
  • Living Room
  • Dining Room
  • Wood Flooring
  • Unfinished Basement
  • Basement Fills Entire Space Under The House
  • Washer Hookup

Kitchen

  • Range
  • Microwave

Bedrooms and Bathrooms

  • 11 Bedrooms
  • 5 Full Bathrooms

Location

  • Property is near public transit and schools

Utilities

  • No Cooling
  • Forced Air Heating System
  • Space Heater
  • Heating System Uses Natural Gas
  • Baseboard Heating
  • 100 Amp Service

Listing and Financial Details

  • Rent includes unit 1(water none), unit 2(water), unit 3(water), unit 4(water)
  • Assessor Parcel Number M:0K13 B:0000 L:0056,2830023

Community Details

Overview

  • 5 Units
  • Property has 1 Level

Building Details

  • Electric Expense $728
  • Water Sewer Expense $2,244
  • Operating Expense $13,593
  • Net Operating Income $82,706

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$6,656

Year Built

Built in 1900

Lot Details

3,720 Sq Ft Lot

Listing Details

  • Property Type: Residential Income
  • Property Sub Type: 5+ Family - 5+ Units Up/Down
  • Year Built: 1900
  • Levels: 11
  • Year Built Details: Approximate
  • APOD AVAILABLE: Yes
  • Special Features: None
  • Stories: 11

Interior Features

  • Flooring: Wood
  • Interior Amenities: Laundry Room, Living Room, Dining Room, Kitchen
  • Fireplace YN: No
  • Appliances: Range, Refrigerator, Microwave
  • Total Bedrooms: 11
  • Basement YN: Yes
  • Full Bathrooms: 5
  • Total Bathrooms: 5
  • Laundry Features: Washer Hookup
  • Basement: Full, Unfinished
  • Above Grade Finished Sq Ft: 3589
  • Living Area: 3589
  • Spa YN: No
  • Stories Total: 11
  • MAIN LO: AN1033

Exterior Features

  • Foundation Details: Other
  • Home Warranty YN: No
  • Road Frontage Type: Public
  • Waterfront YN: No

Garage/Parking

  • Garage YN: No
  • Open Parking YN: Yes

Utilities

  • Sewer: Public Sewer
  • Utilities: for Gas Range, Washer Hookup
  • Cooling: None
  • Heating: Baseboard, Natural Gas, Forced Air, Space Heater
  • Cooling Y N: No
  • Electric: 100 Amp Service
  • Heating YN: Yes
  • Water Source: Public
  • Hot Water: Natural Gas

Condo/Co-op/Association

  • Community Features: Public Transportation, Highway Access, Public School
  • Rent Includes: Unit 1(Water,None), Unit 2(Water), Unit 3(Water), Unit 4(Water)
  • Senior Community YN: No

Fee Information

  • Water Sewer Expenses: 2244

Lot Info

  • Parcel Number: M:0K13 B:0000 L:0056,2830023
  • Zoning: G
  • Farm Land Area Units: Square Feet
  • Lot Features: Level
  • Lot Size Acres: 0.09
  • Lot Size Sq Ft: 3720
  • Lot Size Units: Acres

Tax Info

  • Tax Year: 2025
  • Tax Annual Amount: 6656

Multi Family

  • Electric Expense: 728
  • Net Operating Income: 82706
  • Number Of Units Total: 5
  • Operating Expense: 13593
  • Total Actual Rent: 8025
  • LEVELS 1: 1
  • Basement Included Sq Ft: No
  • LEVELS 4: 2
  • LEVELS 3: 3
  • LEASE 4: N
  • LEASE 3: N
  • LEASE 2: N
  • LEASE 1: N
  • FLRS 3: 3

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $6,656 $581,300 $101,100 $480,200
2024 $5,730 $498,700 $94,400 $404,300
2023 $5,056 $412,100 $79,200 $332,900
2022 $3,714 $294,300 $75,400 $218,900
2021 $3,423 $247,500 $72,200 $175,300
2020 $2,982 $206,400 $69,800 $136,600
2019 $2,776 $190,400 $69,800 $120,600
2018 $2,661 $182,000 $74,000 $108,000
2017 $2,548 $182,000 $74,000 $108,000
2016 $2,643 $193,900 $90,500 $103,400
2015 $2,490 $190,400 $87,000 $103,400
2014 $2,618 $208,100 $96,600 $111,500
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
03/21/2026 03/21/26 For Sale $925,000 -- $258 / Sq Ft
Source: MLS Property Information Network (MLS PIN)

Source: MLS Property Information Network (MLS PIN)

MLS Number: 73489878

MLS Property Information Network (MLS PIN)
Your Personal Tour Guide

Ask me questions while you tour the home.