Seller's Agent in 2021
Kelly Wu
RE/MAX Edge
(917) 345-6368
7 in this area
218 Total Sales
Estimated Value: $1,120,837
Excellent investment opportunity!!! Mixed-use building 1 Commercial Units and 1 Residential Units in prime Bath Beach. Building size: 23x55. Lot size: 23x100. Gross Square Footage: 4,164. Annual property tax: $6,749. Zoning: R5. Gross annual income $74,952(Market rent:$102,000).Total annual expenses:$10,209. Net operating income: $64,743. The second floor and third floor both features 4 bedrooms with 1 full bath each. Excellent condition overall. 3 separate boilers and water heater. 4 electric meters and 3 gas meters. Tenant pays all utilities. It's easy to be converted into a legal 2 family home. Near D train train 18th Ave station. Convenient to all, can’t miss it.
| Date | Buyer | Sale Price | Title Company |
|---|---|---|---|
| C & E Elite Property Llc | $990,000 | -- | |
| C & E Elite Property Llc | $990,000 | -- | |
| C & E Elite Property Llc | $990,000 | -- | |
| Kong David | $578,000 | -- | |
| Kong David | $578,000 | -- | |
| Pham Lan | $258,000 | Fidelity National Title Ins | |
| Pham Lan | $258,000 | Fidelity National Title Ins |
| Date | Status | Borrower | Loan Amount |
|---|---|---|---|
| Open | C & E Elite Property Llc | $742,500 | |
| Closed | C & E Elite Property Llc | $742,500 | |
| Previous Owner | Pham Lan | $173,000 |
| Date | Event | Price | List to Sale | Price per Sq Ft |
|---|---|---|---|---|
| 11/12/2021 11/12/21 | Sold | $990,000 | -- | $238 / Sq Ft |
| 04/12/2021 04/12/21 | Pending | -- | -- | -- |
| Year | Tax Paid | Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. | Land | Improvement |
|---|---|---|---|---|
| 2025 | $7,254 | $117,300 | $13,080 | $104,220 |
| 2024 | $7,254 | $122,160 | $13,080 | $109,080 |
| 2023 | $6,985 | $107,940 | $13,080 | $94,860 |
| 2022 | $6,813 | $84,720 | $13,080 | $71,640 |
| 2021 | $7,110 | $72,540 | $13,080 | $59,460 |
| 2020 | $3,336 | $45,900 | $13,080 | $32,820 |
| 2019 | $6,296 | $39,900 | $13,080 | $26,820 |
| 2018 | $5,843 | $28,663 | $7,990 | $20,673 |
| 2017 | $5,797 | $28,440 | $8,505 | $19,935 |
| 2016 | $5,628 | $28,154 | $8,882 | $19,272 |
| 2015 | $3,236 | $26,572 | $10,057 | $16,515 |
| 2014 | $3,236 | $25,081 | $11,391 | $13,690 |
Seller's Agent in 2021
Kelly Wu
RE/MAX Edge
(917) 345-6368
7 in this area
218 Total Sales
Source: Brooklyn Board of REALTORS®
MLS Number: 450016
APN: 06434-0031