NOT LISTED FOR SALE

Estimated Value: $802,000 - $1,045,000

6 Beds
4 Baths
2,144 Sq Ft
$416/Sq Ft Est. Value

Last Sold July 01, 2020

Last sale price $475,000 $222 Per Sq Ft

Est. 88% increase in value since last sale

Current estimated payment $5,611/month

56 Days on Market

Highlights

  • No HOA
  • Patio
  • Central Heating and Cooling System
  • Partial Accordion Shutters
  • Terrazzo Flooring

About This Home

As of July 2020

REDUCED FOR A QUICK SALE! POSSIBLE 9-12% cap!
Legal duplex, with separate meters, consisting of two 3/2s, currently rented at below market price of $1800 and $1750. (Leases end on November.)
Each unit has a separate master unit with its own entrance, which could be rented separately.
In that case the rent could be $1600+$1000+$1600+$1000=$5200.
If you rent the 1/1s separately, the cash CAP becomes 7% and 19% 30 year annualized CAP with mortgage.
Since you will own the property in 30 years, you should ad the increase of equity, and we call that the "30 year annualized CAP". If renting under section 8 their "Fair Market Rent" for Miami-Dade as of March 1, 2020 for a 3 bedroom is $2121.

Last Agent to Sell the Property

Laiz Escolar

EXP Realty LLC License #3359086 Listed on: 04/01/2020

EXP Realty LLC

Co-Listed By

Sujheil Garate

MMLS Assoc.-Inactive Member License #3349616

Last Buyer's Agent

Rick Romero

North America Realty Advisors License #3258311

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $7,322

Year Built

  • Built in 1979

Lot Details

  • 4,835

Parking

  • 5 Parking Spaces

Home Design

  • Duplex
  • Shingle Roof
  • Concrete Block And Stucco Construction

Interior Spaces

  • 2,144 Sq Ft Home
  • 2-Story Property
  • Terrazzo Flooring
  • Partial Accordion Shutters

Additional Features

  • Patio
  • Central Heating and Cooling System

Listing and Financial Details

  • Home warranty included in the sale of the property
  • Total Actual Rent $42,600
  • Assessor Parcel Number 01-41-03-014-1530

Community Details

Overview

  • No Home Owners Association
  • 2 Units
  • Idlewild Park Condos
  • Idlewild Park Subdivision, Duplex Floorplan

Building Details

  • Operating Expense $9,619
  • Net Operating Income $32,981

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$7,322

Year Built

Built in 1979

Lot Details

0

Listing Details

  • Property Type: Residential Income
  • Year Built: 1979
  • Property Sub Type: Duplex
  • Co List Office Mls Id: VZRG01
  • Co List Office Phone: 305-776-4866
  • Horses: No
  • Master Model: Duplex
  • New Construction: No
  • Building Stories: 2
  • Structure Type: Duplex
  • Subdivision Name: IDLEWILD PARK
  • Year Built Details: Resale
  • MIAMIRE_PoolYN: No
  • ResoPropertyType: ResidentialIncome
  • Special Features: VirtualTour
  • Stories: 2

Interior Features

  • Interior Amenities: Stairs
  • Flooring: Terrazzo
  • Living Area: 2144
  • Possible Use: Investment
  • Stories: 2
  • Window Features: Partial Accordian Shutters, Hurricane Shutters

Exterior Features

  • Roof: Shingle
  • Construction Type: CBS Construction
  • Home Warranty: Yes
  • Lot Features: Regular Lot
  • Patio And Porch Features: Patio
  • Pool Private: No
  • View: No
  • Waterfront: No

Garage/Parking

  • Park Building Name: IDLEWILD PARK
  • Total Parking Spaces: 5

Utilities

  • Sewer: Public Sewer
  • Water Source: Municipal Water
  • Cooling: Central Air
  • Cooling Y N: Yes
  • Heating: Central
  • Heating Yn: Yes

Condo/Co-op/Association

  • Association: No

Association/Amenities

  • MIAMIRE_TypeofAssociation: None

Lot Info

  • Parcel Number: 01-41-03-014-1530
  • Zoning: 3900
  • ResoLotSizeUnits: SquareFeet

Rental Info

  • Rent Includes: None

Multi Family

  • Net Operating Income: 32981
  • Number Of Units In Community: 2
  • Number Of Units Total: 2
  • Annual Operating Expense: 9619
  • Total Actual Rent: 42600

Tax Info

  • Tax Year: 2019
  • Tax Annual Amount: 7322

Ownership History

Date Name Owned For Owner Type

Purchase Details

Listed on
Apr 1, 2020
Closed on
Jun 26, 2020
Sold by
Escolar Carlos and Escolar Laiz
Bought by
L & L Capital Investments Llc
Seller's Agent
Laiz Escolar
EXP Realty LLC
Buyer's Agent
Rick Romero
North America Realty Advisors
List Price
$540,000
Sold Price
$475,000
Premium/Discount to List
-$65,000
-12.04%
Current Estimated Value
$891,815

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Estimated Appreciation
$416,815
Avg. Annual Appreciation
12.72%
Original Mortgage
$205,000
Interest Rate
3%
Mortgage Type
New Conventional

Purchase Details

Listed on
Jan 13, 2017
Closed on
Jun 7, 2017
Sold by
Luth Llc
Bought by
Escolar Carlos and Escolar Laiz
Seller's Agent
Nelson De la Rosa
Atlas Rockstone Int'l Realty
Buyer's Agent
Laiz Escolar
EXP Realty LLC
List Price
$425,000
Sold Price
$420,000
Premium/Discount to List
-$5,000
-1.18%

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Avg. Annual Appreciation
4.09%

Purchase Details

Listed on
Apr 30, 2014
Closed on
Apr 2, 2014
Sold by
Jimenez Ana Mercedes
Bought by
Luth Llc
Seller's Agent
L. Marshall Byrum
Coldwell Banker Realty
Buyer's Agent
L. Marshall Byrum
Coldwell Banker Realty
Sold Price
$1,400

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Avg. Annual Appreciation
13.60%

Purchase Details

Closed on
Apr 4, 2001
Sold by
Savings Ba Liberty I
Bought by
Lara Zenaida

Purchase Details

Closed on
Oct 5, 2000
Sold by
Dade County Circuit Court
Bought by
Liberty Savings Bank

Purchase Details

Closed on
Aug 26, 1993
Sold by
Fernandez Angel and Fernandez Rosa
Bought by
Hernandez Lidia and Prado Nelson A

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$86,800
Interest Rate
7.24%
Source: Public Records

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
L & L Capital Investments Llc $475,000 Excellence Title Agency Inc
Escolar Carlos $315,000 Excellence Title Agency Inc
Luth Llc $280,000 Sunbelt Title Agency
Lara Zenaida $95,000 --
Liberty Savings Bank $100 --
Hernandez Lidia $108,500 --
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Previous Owner L & L Capital Investments Llc $205,000
Previous Owner Hernandez Lidia $86,800
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
07/01/2020 07/01/20 Sold $475,000 -4.8% $222 / Sq Ft
04/20/2020 04/20/20 Price Changed $499,000 -7.6% $233 / Sq Ft
03/24/2020 03/24/20 For Sale $540,000 +28.6% $252 / Sq Ft
06/07/2017 06/07/17 Sold $420,000 -1.2% $196 / Sq Ft
05/19/2017 05/19/17 Pending -- -- --
04/20/2017 04/20/17 For Sale $425,000 0.0% $198 / Sq Ft
02/28/2017 02/28/17 Pending -- -- --
02/09/2017 02/09/17 Price Changed $425,000 -2.3% $198 / Sq Ft
01/13/2017 01/13/17 For Sale $435,000 0.0% $203 / Sq Ft
04/23/2014 04/23/14 Rented $1,400 -6.7% --
04/23/2014 04/23/14 For Rent $1,500 0.0% --
04/04/2014 04/04/14 Sold $280,000 -3.4% $131 / Sq Ft
02/10/2014 02/10/14 Pending -- -- --
01/22/2014 01/22/14 For Sale $289,900 -- $135 / Sq Ft
Source: MIAMI REALTORS® MLS

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $10,592 $468,477 -- --
2024 $8,708 $425,889 -- --
2023 $8,708 $386,647 $363,750 $22,897
2022 $8,476 $365,773 $0 $0
2021 $7,825 $332,521 $218,250 $114,271
2020 $7,861 $333,416 $218,250 $115,166
2019 $7,628 $334,312 $218,250 $116,062
2018 $6,765 $286,708 $169,750 $116,958
2017 $4,179 $149,913 $0 $0
2016 $3,734 $136,285 $0 $0
2015 $3,975 $144,589 $0 $0
2014 $3,727 $124,290 $0 $0
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
  • Section Image
  • Section Image
  • Section Image
  • Section Image
See All Agents

Map

Source: MIAMI REALTORS® MLS

MLS Number: A10838522

MIAMI REALTORS® MLS

APN: 01-4103-014-1530