NOT LISTED FOR SALE
5 Beds
4 Baths
9,136 Sq Ft
7,503 Sq Ft Lot

Last Sold August 17, 2018

Last sale price $2,015,000 $221 Per Sq Ft

59 Days on Market

Highlights

  • Wood Flooring
  • Converted Garage
  • 8 Car Garage
  • No HOA
  • Laundry Room
  • Wall Furnace

About This Home

As of August 2018

A rare opportunity to purchase highly sought after 1960's Balcony style apartment units. Tree lined residential block across from a school. Separately metered for electricity & gas. Excellent unit mix consisting of five 2br+1bth, two 2br+2bth, and five 1br+1bth. In place cash flow. Non rent control area. Market rental upside. Value add upside.

The building has great curb appeal, visibility, large units with plenty of natural lighting which creates a nice living space atmosphere for residents, on-site laundry, good parking. These features produce a competitive advantage in attracting and maintaining tenants..

Last Agent to Sell the Property

John Mociak

Avenue Realty Group License #01708711 Listed on: 03/11/2018

Last Buyer's Agent

Keith Moret

Lyon Stahl Investment Real Estate, Inc. License #01802527

Lyon Stahl Investment Real Estate, Inc.

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $28,737

Year Built

  • Built in 1963

Lot Details

  • 7,503 Sq Ft Lot
  • 1 Common Wall
  • Southeast Facing Home
  • Density is up to 1 Unit/Acre

Parking

  • 8 Car Garage
  • Converted Garage
  • Parking Available
  • Front Facing Garage
  • Rear-Facing Garage
  • Parking Lot
  • Assigned Parking

Home Design

  • Apartment

Interior Spaces

  • 9,136 Sq Ft Home
  • 2-Story Property
  • Gas Cooktop

Flooring

  • Wood
  • Carpet
  • Laminate
  • Tile

Bedrooms and Bathrooms

  • 5 Bedrooms
  • 4 Bathrooms

Laundry

  • Laundry Room
  • Leased Washer and Dryer

Additional Features

  • Exterior Lighting
  • Wall Furnace

Listing and Financial Details

  • Tenant pays for electricity, gas
  • Legal Lot and Block 7 / 2
  • Tax Tract Number 9
  • Assessor Parcel Number 7269036005

Community Details

Overview

  • No Home Owners Association
  • 12 Units

Amenities

  • Laundry Facilities

Building Details

  • 12 Leased Units
  • 12 Separate Electric Meters
  • 12 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $720
  • Gardener Expense $900
  • Insurance Expense $3,198
  • Maintenance Expense $4,800
  • Other Expense $3,000
  • Professional Management Expense $7,890
  • Trash Expense $3,500
  • Water Sewer Expense $7,500
  • New Taxes Expense $30,583
  • Operating Expense $63,821
  • Gross Income $159,060
  • Net Operating Income $87,358

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$28,737

Year Built

Built in 1963

Lot Details

0

Parking

8

Listing Details

  • Assessments: Yes
  • CapRate: 3.68
  • Professional Management Expense: 7890.00
  • Property Attached: Yes
  • Subdivision Name Other: Downtown (DT)
  • Water Sewer Expenses: 7500.00
  • Zoning: LBR4N
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Gardener Expense: 900.00
  • Parcel Number: 7269036005
  • Year Built: 1963
  • Special Features: None

Interior Features

  • Stories: 2
  • Common Walls: 1 Common Wall
  • Flooring: Carpet, Laminate, Tile, Wood
  • Appliances: Yes
  • Levels: Two
  • Price Per Square Foot: 220.56

Exterior Features

  • Direction Faces: Southeast
  • Exterior Features: Lighting
  • Pool Private: No

Garage/Parking

  • Garage Spaces: 8.00
  • Parking: Yes
  • Parking Features: Assigned, Converted Garage, Covered, Garage, Garage Faces Front, Garage Faces Rear, Parking Space
  • Total Parking Spaces: 8.00

Utilities

  • Heating: Yes
  • Laundry: Yes
  • Appliances: Gas Cooktop, Refrigerator
  • Heating Type: Wall Furnace
  • Laundry Features: Common Area
  • Sewer: Public Sewer
  • Trash Expense: 3500.00
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Curbs, Sidewalks, Street Lights

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 0-1 Unit/Acre
  • Lot Size Sq Ft: 7503.00

Rental Info

  • Tenant Pays: Electricity, Gas

Multi Family

  • Average1 Bed Area: 600 Square Feet
  • Average2 Bed Area: 850 Square Feet
  • Average3 Bed Area: 950 Square Feet
  • Electric Expense: 720.00
  • Gross Income: 159060.00
  • Gross Multiplier: 14.93
  • Gross Operating Income: 151179.00
  • Gross Scheduled Income: 159060.00
  • Insurance Expense: 3198.00
  • Laundry Equipment Own Lease: Lease
  • Laundry Income: 1200.00
  • Maintenance Expense: 4800.00
  • Net Operating Income: 87358.00
  • Number Of Separate Electric Meters: 12
  • Number Of Separate Gas Meters: 12
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 12
  • Number Of Units Total: 12
  • Number With Range: 12
  • Number With Refrigerator: 12
  • Operating Expense: 63821.00
  • Operating Expense Percent: 40.00
  • Other Expense: 3000.00
  • Other Expense Description: Reserves
  • Rent Control: No
  • Total Actual Rent: 13135.00
  • Total Expenses: 63821.00
  • Vacancy Allowance Rate: 5.00

Tax Info

  • New Taxes Expense: 30583.00
  • Tax Area: 11934
  • Tax Block: 2
  • Tax Census Tract: 5754.01
  • Tax Lot: 7
  • Tax Rate: 1.21
  • Tax Tract Number: 9
  • Tax Annual Amount: 28737.00
  • Tax Year: 2018

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft Prior Sale
08/17/2018 08/17/18 Sold $2,015,000 -15.2% $221 / Sq Ft
05/09/2018 05/09/18 Pending -- -- --
03/11/2018 03/11/18 For Sale $2,375,000 +49.4% $260 / Sq Ft
09/19/2014 09/19/14 Sold $1,590,000 -3.6% $174 / Sq Ft View Prior Sale
08/06/2014 08/06/14 Pending -- -- --
06/03/2014 06/03/14 For Sale $1,650,000 -- $181 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $29,697 $2,247,767 $669,309 $1,578,458
2024 $29,697 $2,203,694 $656,186 $1,547,508
2023 $29,184 $2,160,485 $643,320 $1,517,165
2022 $27,412 $2,118,123 $630,706 $1,487,417
2021 $26,825 $2,076,592 $618,340 $1,458,252
2020 $26,754 $2,058,000 $612,000 $1,446,000
2019 $26,441 $2,017,700 $600,000 $1,417,700
2018 $22,175 $1,682,161 $528,132 $1,154,029
2016 $20,383 $1,614,247 $507,625 $1,106,622
2015 $19,584 $1,590,000 $500,000 $1,090,000
2014 $12,715 $963,152 $409,852 $553,300
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: SB18056265

California Regional Multiple Listing Service (CRMLS)