$3,125,000

182 E Kingston Rd Inlet Beach, FL 32413

Estimated payment $18,657/month

Total Views 24,973
4 Beds
3.5 Baths
2,214 Sq Ft
$1,411 Price per Sq Ft

Highlights

  • Beach
  • Deeded access to the beach
  • Beach House
  • Dune Lakes Elementary School Rated A-
  • Heated In Ground Pool
  • Wood Flooring

About This Home

Excellent Investment Opportunity! Solid rental History of $200k-$235k/year. Seller Financing & continued management at 10% an option. This home was designed to capture the essence of coastal living. The open floor plan flows effortlessly from the living area to the covered porch and courtyard, where a Private Pool enhances the indoor-outdoor connection. The courtyard creates a serene, private retreat, perfect for relaxation, entertaining, or dining al fresco.
Ideally situated in the quieter, less-traveled area of Rosemary Beach, this home offers an ideal balance of privacy and convenience. Just two blocks from the Fitness Center, Sky Pool (indoor), Owners Club, and Racquet Club, you can easily walk the boardwalk to beach access. Enjoy world-class amenities right at your doorstep. The architectural design of this home draws inspiration from the timeless styles of the West Indies and New Orleans, blending elegance with Southern charm. The exterior showcases a combination of wood siding and stucco masonry, offering a perfect balance of warmth and sophistication. Cantilevered porches and French doors accentuate the balconies, enhancing the home's coastal allure.
Inside, the home features 12-foot ceilings that create a spacious and airy atmosphere. Coastal hardwood flooring throughout, perfectly complementing the natural light from the large-scale windows. A striking wrought iron railing stairwell gracefully leads to the upper levels. The living room is centered around a cozy fireplace, offering a warm and inviting space for relaxation. The property also offers the potential to add a carriage house with a two-car garage. This home is offered fully furnished, with an established rental history and 240K pre-bookings secured for 2025.

Listing Agent

Katie Atwater

The Premier Property Group License #3182770 Listed on: 01/24/2025

Co-Listing Agent

Mike Henderson

The Premier Property Group License #3015138

Home Details

Home Type

  • Single Family

Est. Annual Taxes

  • $20,270

Year Built

  • Built in 2005

Lot Details

  • 3,920 Sq Ft Lot
  • Lot Dimensions are 36x105
  • Sprinkler System

HOA Fees

  • $465 Monthly HOA Fees

Home Design

  • Beach House
  • Wood Siding
  • Stucco

Interior Spaces

  • 2,214 Sq Ft Home
  • 3-Story Property
  • Furnished
  • Ceiling Fan
  • Recessed Lighting
  • Gas Fireplace
  • Window Treatments
  • Living Room
  • Dining Area
  • Screened Porch
  • Wood Flooring
  • Fire and Smoke Detector

Kitchen

  • Breakfast Bar
  • Gas Oven or Range
  • Self-Cleaning Oven
  • Microwave
  • Ice Maker
  • Dishwasher
  • Disposal

Bedrooms and Bathrooms

  • 4 Bedrooms
  • En-Suite Primary Bedroom
  • Dual Vanity Sinks in Primary Bathroom
  • Shower Only in Primary Bathroom

Laundry

  • Dryer
  • Washer

Pool

  • Heated In Ground Pool
  • Outdoor Shower

Outdoor Features

  • Deeded access to the beach
  • Balcony
  • Covered Deck

Schools

  • Dune Lakes Elementary School
  • Emerald Coast Middle School
  • South Walton High School

Utilities

  • High Efficiency Air Conditioning
  • Cable TV Available

Listing and Financial Details

  • Assessor Parcel Number 35-3S-18-16065-047-0050

Community Details

Overview

  • Association fees include accounting, ground keeping, internet service, management, master, recreational faclty, security, cable TV
  • Rosemary Beach Subdivision
  • Handicap Modified Features In Community

Amenities

  • Picnic Area
  • Community Pavilion
  • Recreation Room

Recreation

  • Beach
  • Community Pool

Home Details

Home Type

Single Family

Est. Annual Taxes

$20,270

Year Built

Built in 2005

Lot Details

0

HOA Fees

$465 per month

Listing Details

  • Property Sub Type: Detached Single Family
  • Prop. Type: Residential
  • Lot Size Acres: 0.09
  • Lot Size: 36x105
  • Road Frontage Type: City Street
  • Road Surface Type: Paved
  • Co List Office Mls Id: ETP6
  • Co List Office Phone: 850-337-1555
  • Subdivision Name: ROSEMARY BEACH
  • Directions: From 30A turn on east water st. Turn right onto E Kingston Road. Just before curve house will be on left (it has trees in front of it) Rear load parking (2 spaces) is the best way to view. turn left on Bourne lane. the 3rd parking area on left is marked on wall for 182 enter through foot gate to show
  • Architectural Style: Beach House
  • Carport Y N: No
  • New Construction: No
  • Building Stories: 3
  • Year Built: 2005
  • Utilities Electric: Yes
  • Utilities:Public Sewer: Yes
  • Utilities:Public Water: Yes
  • Appliances Dryer: Yes
  • Rooms:Living Room: Yes
  • Appliances Microwave: Yes
  • Washers: Yes
  • Energy:AC - High Efficiency: Yes
  • Energy:Ceiling Fans: Yes
  • Rooms:Dining Area: Yes
  • Utilities:Gas - Natural: Yes
  • Special Features: None
  • Stories: 3

Interior Features

  • Furnished: Furnished - All
  • Appliances: Dishwasher, Disposal, Dryer, Microwave, Oven Continue Clean, Refrigerator W/IceMk, Smoke Detector, Stove/Oven Gas, Washer
  • Full Bathrooms: 3
  • Half Bathrooms: 1
  • Total Bedrooms: 4
  • Fireplace Features: Fireplace Gas
  • Fireplace: Yes
  • Flooring: Floor Hardwood
  • Interior Amenities: Breakfast Bar, Lighting Recessed, Owner's Closet
  • Window Features: Window Treatment All
  • Appliances Dishwasher: Yes
  • Appliances:Smoke Detector: Yes
  • Mstr BdrmMstr Bath:MBath Garden Tub: Yes
  • Mstr BdrmMstr Bath:MBath Separate Shwr: Yes
  • Interior:Breakfast Bar: Yes
  • Interior:Floor Hardwood: Yes
  • Appliances:Refrigerator WIceMk: Yes
  • Mstr BdrmMstr Bath:MBath Double Vanity: Yes
  • Interior:Furnished - All: Yes
  • Interior:Lighting Recessed: Yes
  • Appliances:StoveOven Gas: Yes
  • Interior:Window Treatment All: Yes
  • Interior:Fireplace Gas: Yes
  • Appliances:Oven Continue Clean: Yes

Exterior Features

  • Pool Features: Pool - Heated, Pool - In-Ground, Pool Type
  • Construction Type: Siding Wood, Stucco
  • Exterior Features: Balcony, Shower, Sprinkler System
  • Patio And Porch Features: Deck Covered, Deck Enclosed, Porch Screened
  • Property Condition: Construction Complete
  • Construction Status:Construction Complete: Yes
  • ConstructionSiding:Stucco: Yes
  • Exterior:Balcony: Yes
  • Exterior:Deck Covered: Yes
  • Exterior:Pool - Heated: Yes
  • Exterior:Shower: Yes
  • Exterior:Sprinkler System: Yes
  • Exterior:Pool - In-Ground: Yes
  • Exterior:Porch Screened: Yes
  • ConstructionSiding:Siding Wood: Yes
  • Exterior:Deck Enclosed: Yes

Garage/Parking

  • General Property Info:Garage2: No

Utilities

  • Cooling: Ceiling Fans
  • Cooling Y N: Yes
  • Sewer: Public Sewer
  • Utilities: Electric, Gas - Natural, Public Water, TV Cable
  • Utility: Yes

Condo/Co-op/Association

  • Community Features: Beach, Community Room, Deed Access, Exercise Room, Handicap Provisions, Pavillion/Gazebo, Picnic Area, Pool, TV Cable, Waterfront
  • Association #2 Fee: 1395.0
  • Association Fee Frequency: Quarterly
  • Association: Yes

Association/Amenities

  • Fees Include:Master Association: Yes

Fee Information

  • Association Fee Includes: Accounting, Ground Keeping, Internet Service, Management, Master Association, Recreational Faclty, Security, Cable TV

Schools

  • Elementary School: Dune Lakes
  • High School: South Walton
  • Middle Or Junior School: Emerald Coast

Lot Info

  • Lot Size Sq Ft: 3920.4
  • Parcel #: 35-3S-18-16065-047-0050
  • Zoning: Resid Single Family

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2024 $20,270 $2,271,410 $775,000 $1,496,410
2023 $20,270 $2,230,800 $775,000 $1,455,800
2022 $16,821 $2,060,087 $739,148 $1,320,939
2021 $14,035 $1,449,961 $604,209 $845,752
2020 $13,732 $1,375,588 $552,775 $822,813
2019 $12,983 $1,307,347 $536,675 $770,672
2018 $12,393 $1,242,935 $0 $0
2017 $12,060 $1,216,748 $0 $0
2016 $11,462 $1,145,468 $0 $0
2015 $10,766 $1,059,170 $0 $0
2014 $8,185 $845,247 $0 $0
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
09/09/2025 09/09/25 Price Changed $3,125,000 -0.8% $1,411 / Sq Ft
05/02/2025 05/02/25 Price Changed $3,150,000 -3.8% $1,423 / Sq Ft
01/24/2025 01/24/25 For Sale $3,275,000 +9.7% $1,479 / Sq Ft
04/22/2022 04/22/22 Sold $2,984,600 0.0% $1,348 / Sq Ft
03/17/2022 03/17/22 Pending -- -- --
03/10/2022 03/10/22 For Sale $2,984,600 +129.6% $1,348 / Sq Ft
06/23/2019 06/23/19 Off Market $1,300,000 -- --
07/30/2018 07/30/18 Sold $1,450,000 0.0% $655 / Sq Ft
06/23/2018 06/23/18 Pending -- -- --
06/11/2018 06/11/18 For Sale $1,450,000 +11.5% $655 / Sq Ft
05/02/2017 05/02/17 Sold $1,300,000 0.0% $587 / Sq Ft
03/18/2017 03/18/17 Pending -- -- --
03/17/2017 03/17/17 For Sale $1,300,000 -- $587 / Sq Ft
Source: Emerald Coast Association of REALTORS®

Purchase History

Date Type Sale Price Title Company
Warranty Deed $1,450,000 Rodgers Kiefer Title
Warranty Deed $1,300,000 Neighborhood Title Group
Warranty Deed $915,000 Blue Title Llc
Corporate Deed $695,000 Emerald Coast Title Svcs Inc
Warranty Deed $949,000 Blue Title Llc
Warranty Deed $991,100 Southern Escrow & Title Llc
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Open $915,000 New Conventional
Closed $898,100 New Conventional
Closed $900,000 Adjustable Rate Mortgage/ARM
Previous Owner $732,000 Adjustable Rate Mortgage/ARM
Previous Owner $900,000 Purchase Money Mortgage
Previous Owner $450,000 Credit Line Revolving
Previous Owner $391,000 Purchase Money Mortgage
Previous Owner $111,450 Credit Line Revolving
Previous Owner $599,700 Construction
Source: Public Records

Source: Emerald Coast Association of REALTORS®

MLS Number: 966957

Emerald Coast Association of REALTORS®

APN: 35-3S-18-16065-047-0050