NOT LISTED FOR SALE

Estimated Value: $985,000 - $1,206,000

4 Beds
4 Baths
3,744 Sq Ft
$287/Sq Ft Est. Value

Last Sold February 26, 2020

Last sale price $790,000 $211 Per Sq Ft

Est. 36% increase in value since last sale

Current estimated payment $6,777/month

122 Days on Market

Highlights

  • No HOA
  • Wall Furnace
  • Back Yard

About This Home

As of February 2020

Cap rate of approximately 5.0%, and three units now month-to-month! Great opportunity to acquire a 4-unit investment property in the West Adams District located just 1.5 walking-miles from USC. The 3,744 SF property has four spacious units and ample parking. These units are complete with dining rooms and large bedrooms. Tenants pay all utilities except water and sewer. This is a must-see property centered close to downtown and all that L.A. has to offer. **Do not approach tenants without Seller authorization.**

Last Agent to Sell the Property

Joel Fajardo

Luxury Collective License #01847613 Listed on: 09/17/2019

Luxury Collective

Co-Listed By

Eric Delgado

Luxury Collective License #01831579

Last Buyer's Agent

David Kay

Standard Estates License #01853534

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $10,760

Year Built

  • Built in 1912

Lot Details

  • 6,650 Sq Ft Lot
  • No Common Walls
  • Back Yard

Parking

  • 4 Car Garage

Home Design

  • 3,744 Sq Ft Home

Bedrooms and Bathrooms

  • 4 Bedrooms
  • 4 Bathrooms

Utilities

  • Wall Furnace

Listing and Financial Details

  • Legal Lot and Block 12 / 3
  • Assessor Parcel Number 5058022018

Community Details

Overview

  • No Home Owners Association
  • 4 Units

Building Details

  • 4 Separate Electric Meters
  • 4 Separate Gas Meters
  • Insurance Expense $2,640
  • Water Sewer Expense $2,200
  • New Taxes Expense $10,000
  • Operating Expense $14,840
  • Net Operating Income $40,096

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$10,760

Year Built

Built in 1912

Lot Details

0

Parking

4

Listing Details

  • Assessments: No
  • CapRate: 5.00
  • Property Attached: No
  • Water Sewer Expenses: 2200.00
  • Zoning: LARD2
  • Property Type: Residential Income
  • Parcel Number: 5058022018
  • Year Built: 1912
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Common Walls: No Common Walls
  • Price Per Square Foot: 211.00

Exterior Features

  • Pool Private: No

Garage/Parking

  • Garage Spaces: 4.00
  • Total Parking Spaces: 4.00

Utilities

  • Heating: Yes
  • Laundry: No
  • Heating Type: Wall Furnace
  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Back Yard
  • Lot Size Sq Ft: 6650.00
  • Lot Size Acres: 0.1527

Multi Family

  • Average1 Bed Area: 936 Square Feet
  • Gross Multiplier: 14.88
  • Gross Scheduled Income: 54936.00
  • Insurance Expense: 2640.00
  • Lot Size Area: 6650.0000 Square Feet
  • Net Operating Income: 40096.00
  • Number Of Separate Electric Meters: 4
  • Number Of Separate Gas Meters: 4
  • Number Of Units Total: 4
  • Operating Expense: 5000.00
  • Rent Control: No
  • Total Expenses: 14840.00

Tax Info

  • New Taxes Expense: 10000.00
  • Tax Block: 3
  • Tax Census Tract: 2215.00
  • Tax Lot: 12

Ownership History

Date Name Owned For Owner Type

Purchase Details

Listed on
Sep 17, 2019
Closed on
Jan 22, 2020
Sold by
Ortega Ricardo
Bought by
Gilboa Arnon
Seller's Agent
Joel Fajardo
Luxury Collective
Buyer's Agent
David Kay
Standard Estates
List Price
$950,000
Sold Price
$790,000
Premium/Discount to List
-$160,000
-16.84%
Current Estimated Value
$1,073,984

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Estimated Appreciation
$283,984
Avg. Annual Appreciation
5.80%
Original Mortgage
$592,500
Outstanding Balance
$525,734
Interest Rate
3.6%
Mortgage Type
New Conventional
Estimated Equity
$548,250

Purchase Details

Closed on
May 21, 2002
Sold by
Lopez Josefina
Bought by
Ortega Ricardo

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$246,500
Interest Rate
8.75%
Mortgage Type
Purchase Money Mortgage

Purchase Details

Closed on
Feb 9, 2000
Sold by
Ortega Ricardo
Bought by
Ortega Ricardo and Lopez Josefina

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$188,800
Interest Rate
8.14%

Purchase Details

Closed on
Mar 8, 1996
Sold by
Lopez Josefina
Bought by
Ortega Ricardo
Source: Public Records

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Gilboa Arnon $790,000 Lawyers Title
Ortega Ricardo -- Fidelity National Title Co
Ortega Ricardo -- American Title Co
Ortega Ricardo -- --
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Open Gilboa Arnon $592,500
Previous Owner Ortega Ricardo $560,000
Previous Owner Ortega Ricardo $80,000
Previous Owner Ortega Ricardo $496,000
Previous Owner Ortega Ricardo $246,500
Previous Owner Ortega Ricardo $188,800
Previous Owner Ortega Ricardo $188,800
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
02/26/2020 02/26/20 Sold $790,000 -16.8% $211 / Sq Ft
01/17/2020 01/17/20 Pending -- -- --
09/17/2019 09/17/19 For Sale $950,000 -- $254 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $10,760 $863,975 $645,248 $218,727
2024 $10,760 $847,036 $632,597 $214,439
2023 $10,562 $830,429 $620,194 $210,235
2022 $10,088 $814,147 $608,034 $206,113
2021 $9,948 $798,184 $596,112 $202,072
2020 $4,721 $346,482 $150,665 $195,817
2019 $4,552 $339,689 $147,711 $191,978
2018 $4,426 $333,029 $144,815 $188,214
2016 $4,202 $320,099 $139,193 $180,906
2015 $4,145 $315,292 $137,103 $178,189
2014 $4,186 $309,117 $134,418 $174,699
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: SR19222476

California Regional Multiple Listing Service (CRMLS)

APN: 5058-022-018