$5,700,000
UNDER CONTRACT

Estimated payment $36,517/month

Total Views 3,911
1 Bed
1 Bath
15,869 Sq Ft
$359 Price per Sq Ft

Highlights

  • 0.85 Acre Lot
  • Corner Lot
  • 2-minute walk to Simi Valley/Moorpark Hip Mamas N' Papas
  • Royal High School Rated A
  • Laundry Room

About This Home

*CALL FOR OFFERS ON MARCH 28th*We are pleased to present the Westgate Apartments, a pride of ownership 31-unit asset in the highly desirable market of Simi Valley. The property is currently being operated as a 55+ community, but all covenants have expired and a new owner may choose to operate it with traditional tenants moving forward. The current 31 units on site are operating 88% below market rate. The property is also eligible for SB1211 allowing 8 detached ADU's on the property and 1 attached ADU for a total of 9 new 2 bed + 2 bath units, which would increase the gross income upside 167%. It is very rare to find a 1980's vintage asset at only $183k/unit. With the current in place rents the cap rate increases to a 8.1% after factoring in 1M in build costs for the 9 ADU's. Once all units are rented at market and ADU's are built, assuming a cost to renovate and build of $2.1; the property will operate at 10.56% cap rate and a 7 GRM. The property is fixed with common area amenities including a rec room as well as outdoor areas for grilling and socializing. 1850 Williams St is located in the heart of Simi Valley - just minutes away from restaurants, retail and supermarkets. This deal is perfect for investors looking for value-add, pride of ownership assets in a good neighborhood.

Listing Agent

Cameron Samimi

Lyon Stahl Investment Real Estate, Inc. Brokerage Phone: 310-259-7556 License #02035763 Listed on: 03/13/2025

Lyon Stahl Investment Real Estate, Inc.

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1989

Lot Details

  • 0.85 Acre Lot
  • Two or More Common Walls
  • Corner Lot
  • Density is up to 1 Unit/Acre

Home Design

  • Apartment
  • Entry on the 1st floor

Interior Spaces

  • 15,869 Sq Ft Home
  • 2-Story Property
  • Laundry Room

Bedrooms and Bathrooms

  • 1 Bedroom
  • 1 Bathroom

Parking

  • Carport
  • Parking Available

Location

  • Urban Location

Listing and Financial Details

  • Tax Lot 39,40
  • Tax Tract Number 1234
  • Assessor Parcel Number 6320020555
  • $1,234 per year additional tax assessments

Community Details

Building Details

  • 31 Leased Units
  • Rent Control
  • 31 Separate Electric Meters
  • 31 Separate Gas Meters
  • 31 Separate Water Meters
  • Operating Expense $185,516
  • Gross Income $435,244
  • Net Operating Income $236,670

Additional Features

  • 31 Units
  • Laundry Facilities

Property Details

Home Type

Multi-Family

Year Built

Built in 1989

Lot Details

0

Listing Details

  • CapRate: 4.15
  • Price Per Unit: 183871
  • Property Attached: Yes
  • Zoning: RVH-34.8
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Parcel Number: 6320020555
  • Year Built: 1989
  • Special Features: UnderContract

Interior Features

  • Stories: 2
  • Common Walls: 2+ Common Walls
  • Entry Level: 1
  • Price Per Square Foot: 359.19

Exterior Features

  • Pool Private: No

Garage/Parking

  • Parking: Yes
  • Parking Features: Carport

Utilities

  • Laundry: Yes
  • Laundry Features: Community
  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Urban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 0-1 Unit/Acre, Corner Lot
  • Lot Size Sq Ft: 36982.00
  • Lot Size Acres: 0.8490
  • Latitude Manual: 34.27049300

Rental Info

  • Tenant Pays: Electricity, Gas

Multi Family

  • Gross Income: 435244.00
  • Gross Multiplier: 13.10
  • Gross Scheduled Income: 435244.00
  • Lot Size Area: 36982.0000 Square Feet
  • Net Operating Income: 236670.00
  • Number Of Separate Electric Meters: 31
  • Number Of Separate Gas Meters: 31
  • Number Of Separate Water Meters: 31
  • Number Of Units Leased: 31
  • Number Of Units Total: 31
  • Operating Expense: 185516.00
  • Rent Control: Yes
  • Total Actual Rent: 36270.00
  • Total Expenses: 185516.00

Tax Info

  • Tax Census Tract: 78.00
  • Tax Lot: 39,40
  • Tax Tract Number: 1234
  • TaxOtherAnnualAssessmentAmount: 1234.00

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price Change Sq Ft Price
03/13/2025 03/13/25 For Sale $5,700,000 -- $359 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: SB25054169

California Regional Multiple Listing Service (CRMLS)

APN: 632-0-020-555