NOT LISTED FOR SALE

Estimated Value: $654,000 - $708,566

10 Beds
8 Baths
4,050 Sq Ft
$165/Sq Ft Est. Value

Last Sold April 03, 2023

Last sale price $585,000 $144 Per Sq Ft

Est. 15% increase in value since last sale

Current estimated payment $4,185/month

4 Days on Market

Highlights

  • Wood Flooring
  • Eat-In Kitchen
  • Forced Air Heating and Cooling System
  • Vel Phillips Memorial High School Rated A
  • Property is near a bus stop
  • Family Room

About This Home

As of April 2023

Please do not trespass on property or disturb tenants without a scheduled showing. Excellent cash-flowing investment opportunity and upside in this brick 4-townhome building. Two units are 3/1.5 and two units are 2/1.5 all townhome style with private basements. Currently under-rented due to long-term tenants in place. Market rents are $1,450 & $1,300/unit resulting in a potential 8.0%-9.0% cap rate and a 10.0%+ cash on cash return. Well located on the West side of Madison with easy access to schools, grocery, and shopping. All units are well kept and maintained. Leases available upon request. Units 1 & 4 do not have their own W/D. Unit 2 W/D belongs to tenant. Unit 3 W/D is provided by seller and will stay with the building. Roof 2016. Water heaters 2017. Furnaces approx 2012.

Last Agent to Sell the Property

Cheng Real Estat Group

Real Broker LLC Listed on: 02/23/2023

Last Buyer's Agent

Kevin Navarro

EXP Realty, LLC License #84705-94

EXP Realty, LLC

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $8,357

Year Built

  • Built in 1964

Lot Details

  • 0.25 Acre Lot
  • Level Lot

Home Design

  • Brick Exterior Construction
  • Poured Concrete
  • Wood Siding

Interior Spaces

  • 2-Story Property
  • Family Room
  • Wood Flooring
  • Basement Fills Entire Space Under The House
  • Washer and Dryer

Kitchen

  • Eat-In Kitchen
  • Oven or Range
  • Dishwasher

Parking

  • 4 Open Parking Spaces
  • Driveway Level
  • Outside Parking

Location

  • Property is near a bus stop

Schools

  • Orchard Ridge Elementary School
  • Toki Middle School
  • Memorial High School

Utilities

  • Forced Air Heating and Cooling System
  • Separate Meters
  • Individual Controls for Heating

Community Details

  • 4 Units

Listing and Financial Details

  • Assessor Parcel Number 0708-364-0918-0

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$8,357

Year Built

Built in 1964

Lot Details

0

Listing Details

  • Municipality: Madison
  • Status Detail: Sold
  • Mailing City: Madison
  • Class: Multi Family
  • Type: Multi Family
  • Type Of Property: Apartment building, 2 story, Townhouse style units
  • Barrier Free: Level drive, Level lot
  • Items Excluded: All tenant's personal items.
  • Items Included: Appliances belonging to Seller (Fridge x4, Stove x4, Dishwasher x2, Washer x1, Dryer x1).
  • Miscellaneous: Close to bus line
  • Year Built: 1964
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Basement: Full, Poured concrete foundatn
  • Number Dish Washers: 2
  • Number Dryers: 1
  • Number Units W Ac: 4
  • Number Washers: 1

Exterior Features

  • Exterior: Wood, Brick

Garage/Parking

  • Heating Fuel: Natural Gas
  • Heating Type: Forced air
  • Parking Stalls Outside: 4

Utilities

  • Water Waste: Municipal water, Municipal sewer
  • Park Unit: 1 space, Outside
  • Utilities: Separate elec meters, Separate gas meters

Schools

  • Elementary School: Orchard Ridge
  • High School: Memorial
  • Middle School: Toki
  • School District: Madison

Lot Info

  • Estimated Aces: 0.25
  • Zoning: SR-V1
  • Geo Subdivision: WI

Rental Info

  • Total Income: 52920

Tax Info

  • Net Taxes: 8357
  • Tax Year: 2022
  • Assessor Parcel Number: 0708-364-0918-0

Multi Family

  • Number Of2 Bedrooms: 2
  • Number Of3 Bedrooms: 2
  • Number Of Units: 4

Ownership History

Date Name Owned For Owner Type

Purchase Details

Listed on
Feb 23, 2023
Closed on
Apr 3, 2023
Sold by
Dong Yong Ting and Jin Rong
Bought by
Hernandez Cesar J and Hernandez Cesar
Seller's Agent
Cheng Real Estat Group
Real Broker LLC
Buyer's Agent
Kevin Navarro
EXP Realty, LLC
List Price
$575,000
Sold Price
$585,000
Premium/Discount to List
$10,000
1.74%
Views
74
Current Estimated Value
$670,142

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Estimated Appreciation
$85,142
Avg. Annual Appreciation
5.43%
Original Mortgage
$468,000
Outstanding Balance
$454,312
Interest Rate
6.32%
Mortgage Type
New Conventional
Estimated Equity
$215,830

Purchase Details

Listed on
Feb 27, 2018
Closed on
Apr 13, 2018
Sold by
Swain Jennifer L and Swain John A
Bought by
Dong Yong Ting and Zheng Jin Rong
Seller's Agent
Jenny Swain
Jenny Swain and Associates
Buyer's Agent
Jack Cheng
Real Broker LLC
List Price
$400,000
Sold Price
$425,000
Premium/Discount to List
$25,000
6.25%

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Avg. Annual Appreciation
6.64%
Original Mortgage
$318,750
Interest Rate
4.46%
Mortgage Type
New Conventional

Purchase Details

Listed on
Sep 20, 2013
Closed on
Jun 23, 2014
Sold by
Southbridge Real Estate Development 5 Ll
Bought by
Swain Jennifer L and Swain John A
Seller's Agent
Tony Jakacki
South Central Non-Member
Buyer's Agent
Jenny Swain
Jenny Swain and Associates
List Price
$279,900
Sold Price
$235,000
Premium/Discount to List
-$44,900
-16.04%

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Avg. Annual Appreciation
16.78%
Original Mortgage
$176,250
Interest Rate
4.2%
Mortgage Type
Commercial

Purchase Details

Closed on
Sep 23, 2011
Sold by
Federal National Mortgage Association
Bought by
Southbridge Real Estate Development 5 Ll

Purchase Details

Closed on
Jun 6, 2011
Sold by
Thao Doua and Yang Kia
Bought by
Federal National Mortgage Association

Purchase Details

Closed on
Mar 12, 2007
Sold by
Cameron Drive Associates
Bought by
Yang Kia and Thao Doua

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$220,800
Interest Rate
6.4%
Mortgage Type
Commercial
Source: Public Records

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Hernandez Cesar J $585,000 --
Dong Yong Ting $425,000 None Available
Swain Jennifer L $235,000 None Available
Southbridge Real Estate Development 5 Ll -- None Available
Federal National Mortgage Association $261,963 None Available
Yang Kia $276,300 None Available
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Open Hernandez Cesar J $468,000
Previous Owner Dong Yong Ting $318,750
Previous Owner Swain Jennifer L $176,250
Previous Owner Yang Kia $220,800
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft Prior Sale
04/03/2023 04/03/23 Sold $585,000 +1.7% $144 / Sq Ft
02/23/2023 02/23/23 For Sale $575,000 +35.3% $142 / Sq Ft
04/16/2018 04/16/18 Sold $425,000 +6.3% $105 / Sq Ft View Prior Sale
03/04/2018 03/04/18 Pending -- -- --
02/27/2018 02/27/18 For Sale $400,000 +70.2% $99 / Sq Ft
06/23/2014 06/23/14 Sold $235,000 -16.0% $58 / Sq Ft View Prior Sale
04/25/2014 04/25/14 Pending -- -- --
09/20/2013 09/20/13 For Sale $279,900 -- $69 / Sq Ft
Source: South Central Wisconsin Multiple Listing Service

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2024 $20,545 $585,000 $120,000 $465,000
2023 $8,137 $450,000 $109,000 $341,000
2021 $9,073 $426,000 $90,000 $336,000
2020 $9,490 $425,900 $90,000 $335,900
2019 $9,528 $425,900 $90,000 $335,900
2018 $5,778 $260,000 $89,100 $170,900
2017 $5,917 $257,000 $89,100 $167,900
2016 $5,841 $247,000 $86,100 $160,900
2015 $5,612 $188,300 $86,100 $102,200
2014 $4,484 $188,300 $86,100 $102,200
2013 $5,844 $188,300 $86,100 $102,200
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
  • Section Image
  • Section Image
See All Agents

Map

Source: South Central Wisconsin Multiple Listing Service

MLS Number: 1950580

South Central Wisconsin Multiple Listing Service

APN: 0708-364-0918-0