$1,400,000

Estimated payment $9,154/month

Total Views 2,005
2 Beds
1 Bath
7,200 Sq Ft
$194 Price per Sq Ft

Highlights

  • Hiking Trails
  • Horse Trails
  • Vinyl Flooring
  • Laundry Room
  • Central Heating and Cooling System
  • Back Yard

About This Home

Highlights: Attractive in-place 6.29% CAP rate and 10.67 GRM, plus upside to a 7.25% ProForma CAP rate and 8.84 GRM / Attractive 6.00% interest rate with 60.20% LTV — strong leverage with conservative risk. / All large 2-bed layouts in single-story construction — ideal for tenant retention, rental demand, and low operating costs. / Large 0.61 acres lot. Onsite laundry and private garages for each unit — added income, value, and tenant convenience. / Easy to manage – current owner is remote, offering efficiency potential for local management.Please do not disturb the tenants — DRIVE BY ONLY. See the attached for more details.Le Investment Group is pleased to present this 8-unit multifamily opportunity on Highway 18 in Apple Valley. All units feature spacious 2-bed/1-bath layouts. The property offers a strong in-place CAP rate of 6.29%, with a ProForma CAP rate of 7.25%, showcasing both solid performance and upside potential. Priced below comps at just $175K per unit. Attractive financing available: 6.00% interest rate with 60.20% LTV.

Listing Agent

Albert Le

LE INVESTMENT GROUP Brokerage Phone: 909-256-7889 License #01468313 Listed on: 05/29/2025

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1979

Lot Details

  • 0.61 Acre Lot
  • Desert faces the front of the property
  • 1 Common Wall
  • Back Yard
  • Density is 6-10 Units/Acre

Parking

  • 8 Car Garage
  • Parking Available
  • Front Facing Garage
  • Combination Of Materials Used In The Driveway

Home Design

  • Apartment

Interior Spaces

  • 7,200 Sq Ft Home
  • 1-Story Property
  • Living Room with Fireplace
  • Vinyl Flooring
  • Laundry Room

Kitchen

  • Gas Oven
  • Gas Cooktop
  • Disposal

Bedrooms and Bathrooms

  • 2 Bedrooms
  • 1 Bathroom

Utilities

  • Central Heating and Cooling System
  • Natural Gas Connected

Listing and Financial Details

  • Tax Lot 25
  • Tax Tract Number 3382
  • Assessor Parcel Number 0473042170000
  • $1,976 per year additional tax assessments

Community Details

Overview

  • 2 Buildings
  • 8 Units

Amenities

  • Laundry Facilities

Recreation

  • Horse Trails
  • Hiking Trails
  • Bike Trail

Building Details

  • 8 Leased Units
  • Rent Control
  • 9 Separate Electric Meters
  • 9 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $2,734
  • Fuel Expense $2,735
  • Insurance Expense $4,800
  • Professional Management Expense $2,400
  • Trash Expense $2,735
  • Water Sewer Expense $2,735
  • Operating Expense $40,348
  • Gross Income $158,400
  • Net Operating Income $88,077

Property Details

Home Type

Multi-Family

Year Built

Built in 1979

Lot Details

0

Parking

8

Listing Details

  • Assessments: Yes
  • CapRate: 6.29
  • Price Per Unit: 175000
  • Professional Management Expense: 2400.00
  • Property Attached: Yes
  • Water Sewer Expenses: 2735.00
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Parcel Number: 0473042170000
  • Year Built: 1979
  • Special Features: None

Interior Features

  • Fireplace: Yes
  • Stories: 1
  • Entry Location: 1
  • Common Walls: 1 Common Wall
  • Flooring: Vinyl
  • Appliances: Yes
  • Entry Level: 1
  • Fireplace Features: Living Room
  • Levels: One
  • Price Per Square Foot: 194.44

Exterior Features

  • Pool Private: No

Garage/Parking

  • Garage Spaces: 8.00
  • Parking: Yes
  • Parking Features: Driveway - Combination, Garage Faces Front
  • Total Parking Spaces: 8.00

Utilities

  • Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
  • Heating: Yes
  • Laundry: Yes
  • Appliances: Disposal, Gas Oven, Gas Cooktop
  • Heating Type: Central, Fireplace(s)
  • Laundry Features: Community
  • Sewer: Public Sewer
  • Trash Expense: 2735.00
  • Water Source: Public
  • Cooling: Central Air
  • Cooling: Yes

Condo/Co-op/Association

  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Biking, Hiking, Horse Trails

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 6-10 Units/Acre, Back Yard, Desert Front
  • Lot Size Sq Ft: 26574.00
  • Lot Size Acres: 0.6101

Multi Family

  • Average2 Bed Area: 900 Square Feet
  • Electric Expense: 2734.00
  • Fuel Expense: 2735.00
  • Gross Income: 158400.00
  • Gross Multiplier: 10.67
  • Gross Scheduled Income: 131160.00
  • Insurance Expense: 4800.00
  • Laundry Income: 1200.00
  • Lot Size Area: 26574.0000 Square Feet
  • Net Operating Income: 88077.00
  • Number Of Separate Electric Meters: 9
  • Number Of Separate Gas Meters: 9
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 8
  • Number Of Units Total: 8
  • Operating Expense: 40348.00
  • Rent Control: Yes
  • Total Actual Rent: 10930.00
  • Total Expenses: 40348.00

Tax Info

  • Tax Census Tract: 97.22
  • Tax Lot: 25
  • Tax Tract Number: 3382
  • TaxOtherAnnualAssessmentAmount: 1976.00

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price Change Sq Ft Price
05/29/2025 05/29/25 For Sale $1,400,000 +86.0% $194 / Sq Ft
08/24/2018 08/24/18 Sold $752,888 -0.8% $105 / Sq Ft
07/02/2018 07/02/18 Pending -- -- --
05/24/2018 05/24/18 For Sale $758,888 -- $106 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Similar Home in Apple Valley, CA

  • 18942 Us Highway 18, Apple Valley, CA 92307

    $1,350,000

    • 2 Beds
    • 1 Bath
    • 5,816 Sq Ft
    • 18942 Us Highway 18
    • Apple Valley, CA

    A 6 unit apartment built in 1978 which consists of (6) 2bed/1bath units located in the growing city of Apple Valley, California. Each unit is approx. 970 square feet and all units have a one car detached garage. In addition the property is conveniently located within a 10 minute drive of a shopping center which consists of stores such as Stater Bros Markets, CVS Pharmacy, US Bank, Starbucks,

    Charly Ubaldo Keller Williams Victor Valley

    Section Image

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: IV25120270

California Regional Multiple Listing Service (CRMLS)