$2,500,000

Estimated payment $16,188/month

Total Views 1,260
2 Beds
1 Bath
6,300 Sq Ft
$397 Price per Sq Ft

Highlights

  • No HOA
  • Laundry Room
  • Stacked Washer and Dryer

About This Home

Prime Mid-City Value-Add Opportunity! Nestled in one of LA’s most desirable rental corridors, this well-maintained 6-unit apartment building at 1942 S Sherbourne Drive offers a rare chance to secure stable income with upside. The gated property features upgraded, spacious units—each with in-unit laundry—and assigned on-site parking. Tenants enjoy easy access to the 10 Freeway, Culver City, Downtown, and the La Cienega/Jefferson Metro station. With strong current income, separately metered gas/electric, and low operating expenses, this property is ideal for investors seeking long-term appreciation, solid cash flow, and potential rent growth in a high-demand submarket.

Listing Agent

Dillon Perera

Meldia Investment Realty of America Brokerage Phone: 310-848-3746 License #01797577 Listed on: 06/24/2025

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1956

Lot Details

  • 6,861 Sq Ft Lot
  • Two or More Common Walls
  • Density is 6-10 Units/Acre

Home Design

  • Apartment

Interior Spaces

  • 6,300 Sq Ft Home
  • 2-Story Property

Bedrooms and Bathrooms

  • 2 Bedrooms
  • 1 Bathroom

Laundry

  • Laundry Room
  • Stacked Washer and Dryer

Parking

  • Parking Available
  • Combination Of Materials Used In The Driveway
  • Uncovered Parking
  • Assigned Parking

Listing and Financial Details

  • Tax Lot 183
  • Tax Tract Number 1250
  • Assessor Parcel Number 4302025015
  • $1,173 per year additional tax assessments

Community Details

Overview

  • No Home Owners Association
  • 6 Units

Amenities

  • Laundry Facilities

Building Details

  • Rent Control
  • 6 Separate Electric Meters
  • 6 Separate Gas Meters
  • 1 Separate Water Meter
  • Fuel Expense $125
  • Gardener Expense $1,200
  • Insurance Expense $3,800
  • Maintenance Expense $10,000
  • Professional Management Expense $10,000
  • Trash Expense $5,200
  • Water Sewer Expense $2,500
  • New Taxes Expense $19,681
  • Operating Expense $57,671
  • Gross Income $169,012
  • Net Operating Income $111,341

Property Details

Home Type

Multi-Family

Year Built

Built in 1956

Lot Details

0

Listing Details

  • Price Per Unit: 416667
  • Professional Management Expense: 10000.00
  • Property Attached: Yes
  • Water Sewer Expenses: 2500.00
  • Zoning: LARD2
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Gardener Expense: 1200.00
  • Parcel Number: 4302025015
  • Year Built: 1956
  • Special Features: None

Interior Features

  • Stories: 2
  • Entry Location: Front and Back Gate
  • Common Walls: 2+ Common Walls
  • Entry Level: 1
  • Price Per Square Foot: 396.83

Exterior Features

  • Pool Private: No

Garage/Parking

  • Parking: Yes
  • Parking Features: Assigned, Driveway - Combination, Uncovered

Utilities

  • Laundry: Yes
  • Laundry Features: Community, Dryer Included, Inside, Stackable, Washer Included
  • Sewer: Public Sewer
  • Trash Expense: 5200.00
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 6-10 Units/Acre
  • Lot Size Sq Ft: 6861.00
  • Lot Size Acres: 0.1575

Rental Info

  • Tenant Pays: Electricity, Gas, Parking Fee

Multi Family

  • Fuel Expense: 125.00
  • Gross Income: 169012.00
  • Gross Scheduled Income: 169012.00
  • Insurance Expense: 3800.00
  • Lot Size Area: 6861.0000 Square Feet
  • Maintenance Expense: 10000.00
  • Maintenance Percent: 5.00
  • Net Operating Income: 111341.00
  • Number Of Separate Electric Meters: 6
  • Number Of Separate Gas Meters: 6
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 6
  • Operating Expense: 57671.00
  • Rent Control: Yes
  • Total Expenses: 57671.00

Tax Info

  • New Taxes Expense: 19681.00
  • Tax Census Tract: 2696.01
  • Tax Lot: 183
  • Tax Tract Number: 1250
  • TaxOtherAnnualAssessmentAmount: 1173.00

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price Change Sq Ft Price
06/24/2025 06/24/25 For Sale $2,500,000 -- $397 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Similar Homes in Los Angeles, CA

  • 350 N Hayworth Ave, Los Angeles, CA 90048

    $2,800,000

    • 2 Beds
    • 1 Bath
    • 5,070 Sq Ft
    • 350 N Hayworth Ave
    • Los Angeles, CA

    *DEVELOPMENT OPPORTUNITY* We proudly present 350 N Hayworth Ave—a prime redevelopment opportunity located in the heart of Beverly Grove, 90048. The property currently features a vacant, fire-damaged 4-unit building totaling 5,070 square feet and is ready for demolition. Sitting on a 7,526 square foot LAR4-zoned lot, the site benefits from an SB-8 exemption, as it has remained unoccupied for over

    Bobby Sillman Lyon Stahl Investment Real Estate, Inc.

    Section Image
  • 941 S Gramercy Place, Los Angeles, CA 90019

    $2,999,999

    • 1 Bed
    • 1 Bath
    • 7,360 Sq Ft
    • 941 S Gramercy Place
    • Los Angeles, CA

    941 S GRAMERCY PL is a beautiful 12 unit residential income property located in Koreatown neighborhood of Los Angeles.The property features 12 spacious and beautiful 1 Bedroom 1 Bathroom units with 12 assigned parking.Centrally located and close to all amenities of the town this property has always been in high demand rental market. Current monthly gross rental income of $17,600 and $211,200

    Eduard Khachatryan Luxury Homes International

    Section Image
  • 1139 S Kingsley Dr, Los Angeles, CA 90006

    $2,300,000

    • 2 Beds
    • 3 Baths
    • 2,092 Sq Ft
    • 1139 S Kingsley Dr
    • Los Angeles, CA

    25 Unit Redevelopment. Located within the Koreatown redevelopment project area. Koreatown Galleria supermarket & retail stores in very close distance. Dense demographic neighborhood. Close proximity to Olympic Blvd & Western.Side by side properties sold together only as one sale. APN's: 5080-026-008 & -009 Price is for both parcels. Sale Price $2,300,000. Legally 14 Units Bonus Density 25

    Kyi Lee KORUS Real Estate

    Section Image
  • 1140 N Beachwood Dr, Los Angeles, CA 90038

    $2,039,000

    • 2 Beds
    • 10 Baths
    • 5,343 Sq Ft
    • 1140 N Beachwood Dr
    • Los Angeles, CA

    4 UNITS TO BE DELIVERED VACANT! 6.6% CAP AND 10 GRM AT FULL OCCUPANCY! AMAZING VALUE ADD OPPORTUNITY IN THE HEART OF HOLLYWOOD'S STUDIO DISTRICT! 10 LEGAL UNITS WITH SIGNIFICANT INCOME UPSIDE POTENTIAL! 6.6% CAP AT FULL OCCUPANCY! We are pleased to exclusively offer for sale 1140-42 N. Beachwood Drive, a 10 unit apartment building located in the heart of Hollywood's bustling studio district.

    Dana Brody Dana Brody

    Section Image
  • 144 S Catalina St, Los Angeles, CA 90004

    $2,200,000

    • 1 Bed
    • 20,510 Sq Ft
    • 144 S Catalina St
    • Los Angeles, CA

    Shovel-Ready 46-Unit RTI Development in Prime Koreatown: Incredible opportunity to develop a fully RTI-approved 46-unit 100% affordable housing project in the heart of Koreatown—one of the most dynamic and densely populated rental markets in Los Angeles. The 9,024 SF R3-zoned lot is approved for for 2 two-bedroom, 36 one-bedroom units and 8 studios,, totaling approx. 15,703 SF of rentable space

    Rana Khanjani Sync Brokerage

    Section Image
  • 5510 Lexington Ave, Los Angeles, CA 90038

    $2,350,000

    • 1 Bed
    • 2 Baths
    • 11,956 Sq Ft
    • 5510 Lexington Ave
    • Los Angeles, CA

    Lamlex Lexington is a 20-unit apartment community constructed in 1925. Situated in the Hollywood submarket, the property consists of (16) Studio/One-Bathroom units and (4) One-Bedroom/One-Bathroom units, totaling 480 square feet per unit. The units are separately metered for gas and electric. The property is located minutes away from two major thoroughfares, Santa Monica Blvd, Sunset Blvd, and

    Brent Sprenkle NorthMarq Realty Services, Inc

    Section Image
  • 4316 Clinton St, Los Angeles, CA 90004

    $1,980,000

    • 2 Beds
    • 2 Baths
    • 4,924 Sq Ft
    • 4316 Clinton St
    • Los Angeles, CA

    Leonardo Laterza of Marcus & Millichap, as an exclusive listing agent is proud to present a prime multifamily investment opportunity at 4316-4320 Clinton St, located just south of Melrose Ave and north of Rosewood Ave, right between Alexandria & Kenmore Ave in one of the most desirable pockets of Los Angeles. This well maintained 6 units apartment building consists of two separate

    Leonardo Laterza Marcus & Millichap RE Invest

    Section Image
  • 4215 S Kansas Ave, Los Angeles, CA 90037

    $2,490,000

    • 1 Bed
    • 2 Baths
    • 9,550 Sq Ft
    • 4215 S Kansas Ave
    • Los Angeles, CA

    Welcome to 4215 S Kansas Avenue, a charming and well-maintained 24-unit multifamily property located in the heart of Los Angeles’ vibrant Vermont Square neighborhood. Built in 1924, this classic two-story Spanish-style building offers a mix of spacious studio and one-bedroom units, each featuring unique vintage details, high ceilings, and abundant natural light. Select units have been tastefully

    Robert Colangeli IET Real Estate

    Section Image
  • 1802 N Western Ave, Los Angeles, CA 90027

    $2,200,000

    • 2 Beds
    • 2 Baths
    • 6,660 Sq Ft
    • 1802 N Western Ave
    • Los Angeles, CA

    Back on Market and priced reduced : Property located near Los Feliz area. Gated community of 10 individual bungalows built in 1920. Very large lot with tall shady trees down the middle walkway. Each unit has the following: front and back yard, utility room off kitchen, separate dining room, living room, bathroom with 2 entry points, bedroom with 2 walk-in closets. Some units have been upgraded.

    Debrah Johnson WE SELL HOMES REALTY

    Section Image

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: SB25142112

California Regional Multiple Listing Service (CRMLS)