$4,750,000

Estimated payment $26,559/month

Total Views 840
Studio
-- Bath
3,570 Sq Ft
$1,331 Price per Sq Ft

Highlights

  • 0.16 Acre Lot
  • Space For Rooms
  • Window Unit Cooling System
  • Wood Flooring
  • Double Pane Windows
  • Exterior Cameras

About This Home

This fully renovated 7-unit building, partially leased multifamily asset presents a compelling opportunity to acquire a stabilized income-producing property with subsidized, guaranteed rental income already in place. The property offers a flexible mix of self-contained apartment units ranging from four bedrooms to six bedrooms, each updated to meet modern residential standards and fully self-contained. It has 2-6bedroom 4-5 bedroom and 1–4-bedroom units. With occupancy secured from day one, the asset is positioned to deliver immediate cash flow, durable income stability, and long-term investment upside. Situated on a large lot with rear parking, the property enjoys convenient access to the Rhode Island Avenue Metro station, Union Market, nearby retail, restaurants, and neighborhood amenities along 12th Street. This offering is well suited for investors seeking a renovated, cash-flowing multifamily asset in a well-connected and desirable neighborhood.

Listing Agent

Samuel Davis

(202) 483-6300 samuel.davis@longandfoster.com Long & Foster Real Estate, Inc. Brokerage Phone: 2024836300 License #0225153343 Listed on: 06/30/2026

Long & Foster Real Estate, Inc.

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $8,121

Year Built

  • Built in 2023

Lot Details

  • 7,013 Sq Ft Lot
  • Infill Lot
  • Property is in excellent condition

Parking

  • On-Street Parking

Home Design

  • Flat Roof Shape
  • Brick Exterior Construction
  • Block Foundation
  • Plaster Walls

Interior Spaces

  • Ceiling Fan
  • Double Pane Windows
  • Wood Flooring
  • Basement
  • Space For Rooms
  • Stove

Home Security

  • Exterior Cameras
  • Carbon Monoxide Detectors
  • Fire and Smoke Detector

Utilities

  • Window Unit Cooling System
  • Heating System Uses Natural Gas
  • Hot Water Heating System
  • Natural Gas Water Heater
  • Multiple Phone Lines
  • Phone Available
  • Cable TV Available

Listing and Financial Details

  • Tax Lot 78
  • Assessor Parcel Number 3565//0078

Community Details

Overview

  • 4 Units
  • 3-Story Building
  • Eckington Subdivision

Building Details

  • 4 Vacant Units
  • Income includes apartment rentals
  • Operating Expense $177,000
  • Gross Income $506,000
  • Net Operating Income $329,000

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$8,121

Year Built

Built in 2023

Lot Details

7,013 Sq Ft Lot

Listing Details

  • Property Type: Multi-Family
  • Structure Type: Twin/Semi-Detached
  • Ownership: Fee Simple
  • Historic: No
  • New Construction: No
  • Year Built: 2023
  • Year Renovated: 2023
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Appliances: Refrigerator, Stove
  • Flooring Type: Hardwood
  • Interior Amenities: Ceiling Fan(s), Wood Floors
  • Window Features: Double Pane
  • Fireplace: No
  • Wall Ceiling Types: Dry Wall, Plaster Walls
  • Foundation Details: Block
  • Basement: Yes
  • Basement Type: Space For Rooms
  • Total Sq Ft: 4185
  • Living Area Sq Ft: 3570
  • Price Per Sq Ft: 1330.53
  • Above Grade Finished Sq Ft: 3570
  • Below Grade Sq Ft: 615
  • Total Below Grade Sq Ft: 615
  • Above Grade Finished Area Units: Square Feet

Exterior Features

  • Other Structures: Above Grade, Below Grade
  • Construction Materials: Brick
  • Exterior Features: Sidewalks
  • Roof: Flat
  • Spa: No
  • Water Access: No
  • Waterfront: No
  • Water Oriented: No
  • Pool: No Pool
  • Tidal Water: No
  • Water View: No

Garage/Parking

  • Garage: No
  • Type Of Parking: On Street

Utilities

  • Central Air Conditioning: No
  • Cooling Fuel: Electric
  • Cooling Type: Window Unit(s)
  • Electric Service: Circuit Breakers
  • Heating Fuel: Natural Gas
  • Heating Type: Hot Water
  • Heating: Yes
  • Hot Water: Natural Gas
  • Security: Carbon Monoxide Detector(s), Exterior Cameras, Smoke Detector
  • Sewer/Septic System: Public Sewer
  • Utilities: Cable Tv, Electric Available, Multiple Phone Lines, Natural Gas Available, Phone Available, Sewer Available, Water Available
  • Water Source: Public

Condo/Co-op/Association

  • Association Recreation Fee: No

Schools

  • School District Source: Listing Agent

Lot Info

  • Lot Size Acres: 0.16
  • Lot Size Units: Square Feet
  • Lot Sq Ft: 7013.00
  • Property Condition: Excellent
  • Soil Types: Urban Land-Galestown-Rumford
  • Zoning: R4
  • In City Limits: Yes

Rental Info

  • Ground Rent Exists: No
  • Number Of Units Month To Month: 3
  • Owner Pays: Accounting/Legal, Advertising/Licenses And Permits, Common Area Maintenance, Insurance, Management, Pest Control, Payroll, Repairs, Sewer, Snow Removal, Taxes - Real Estate, Trash Collection, Water
  • Rent Control: No
  • Total Actual Rent: 506000.00
  • Units Leased Count: 3
  • Vacation Rental: No

Tax Info

  • Tax Annual Amount: 8121.00
  • Assessor Parcel Number: 3565//0078
  • Tax Lot: 78
  • County Tax Payment Frequency: Annually
  • Tax Year: 2021

Multi Family

  • Number Of Units Vacant: 4
  • Gross Income: 506000.00
  • Gross Scheduled Income: 506000.00
  • Income Includes: Apartment Rentals
  • Operating Expense: 177000.00
  • Other Units: Unit 1,Unit 2,Unit 4,Unit 5,Unit 3,Unit 6,Unit 7
  • Vacancy Allowance Rate: 5.00

MLS Schools

  • School District Name: DISTRICT OF COLUMBIA PUBLIC SCHOOLS

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $12,416 $1,460,670 $602,280 $858,390
2024 $57,854 $1,157,080 $602,280 $554,800
2023 $9,381 $1,103,660 $581,100 $522,560
2022 $8,742 $1,028,490 $518,680 $509,810
2021 $8,122 $955,490 $510,970 $444,520
2020 $7,546 $887,760 $479,900 $407,860
2019 $7,019 $825,740 $445,960 $379,780
2018 $6,536 $768,980 $0 $0
2017 $6,064 $713,420 $0 $0
2016 $5,154 $606,360 $0 $0
2015 $4,758 $559,750 $0 $0
2014 $3,959 $465,810 $0 $0
Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft Prior Sale
06/30/2026 06/30/26 For Sale $4,750,000 +188.0% $1,331 / Sq Ft
07/29/2022 07/29/22 Sold $1,649,500 0.0% $462 / Sq Ft View Prior Sale
01/26/2022 01/26/22 Pending -- -- --
01/18/2022 01/18/22 For Sale $1,649,500 -- $462 / Sq Ft
Source: Bright MLS

Purchase History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Type Sale Price Title Company
Deed $1,649,500 None Listed On Document
Deed $280,000 --
Deed $145,000 Heritage Title Co
Source: Public Records

Mortgage History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Status Loan Amount Loan Type
Open $3,500,000 New Conventional
Closed $2,000,000 Construction
Source: Public Records

Source: Bright MLS

MLS Number: DCDC2271010

Bright MLS

APN: 3565 0078

Your Personal Tour Guide

Ask me questions while you tour the home.