$2,800,000
SOLD APR 29, 2025
2 Beds
1 Bath
9,207 Sq Ft
0.37 Acres

Recently Sold

$304 Per Sq Ft

19% Below List Price

112 Days on Market

Highlights

  • 0.37 Acre Lot
  • Laundry Room
  • Rectangular Lot

About This Home

As of April 2025

THE EXISTING ASSUMABLE LOAN FIXED at 3.07% Until October 2026We are pleased to exclusively present the opportunity to acquire Cypress Villa, located at 19529 East Cypress Street in unincorporated Los Angeles County, California. Cypress Villa is conveniently located near the signalized intersection of East Cypress Street and Grand Avenue. Constructed in 1984, the 11-unit multifamily investment property is situated on a 16,419 square feet rectangular parcel with a building area of 9,207 square feet. The property consists of eleven two-bedroom/one-bathroom floor plans and features an on-site laundry room, copper plumbing, central water heater, and central air conditioning and heating. For parking, there are eleven tuck-under parking spaces with storage units, six carport parking spaces, and five open space parking spaces (Two parking spaces per unit). The majority of windows have been upgraded with new dual-pane windows. Selected kitchens and bathrooms were recently renovated. All units are individually metered for gas and electricity. Unincorporated Los Angeles County has their own rent control (Buyer to verify).Cypress Villa is ideally situated with easy access to Interstate 210, 10 and CA 57 freeways. With its central location and proximity to Downtown Los Angeles, the city is well served by the Metrolink Covina Station, providing its residents with many alternative ways of traveling to work, dining, shopping, and other amenities. With a very walkable score of 74 out of 100, the apartment building is within walking distance of several outdoor shopping malls with major department and grocery stores including Stater Bros Markets, Dollar Tree, and Vons. In addition, there are multiple private and public schools within a two-mile radius of the subject property such as Cedargrove Elementary School, Sonrise Christrian School, Royal Oak Middle School, and Charter Oak High School, thus attracting valuable long-term tenants. Residents can also enjoy a quick walk to Kahler Russell Park, that offers basketball and tennis courts, sports fields, playground, walking trails and more. Last but not least, the Via Verde Country Club is just a six-minute drive east of the offering. Nestled amongst the rolling Via Verde Hills, this private country club offers a picturesque view of the San Gabriel Mountains and captures the spirit of the community through exceptional golf, outstanding events, a warm atmosphere and panoramic views of Southern California.

Last Agent to Sell the Property

Douglas McCauley

MARCUS & MILLICHAP Brokerage Phone: 626-695-6776

Co-Listed By

David Covarrubias

MARCUS & MILLICHAP Brokerage Phone: 626-695-6776

Last Buyer's Agent

Douglas McCauley

MARCUS & MILLICHAP Brokerage Phone: 626-695-6776

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1984

Lot Details

  • 0.37 Acre Lot
  • Two or More Common Walls
  • Rectangular Lot

Home Design

  • Apartment

Interior Spaces

  • 9,207 Sq Ft Home
  • 2-Story Property
  • Laundry Room

Bedrooms and Bathrooms

  • 2 Bedrooms
  • 1 Bathroom

Listing and Financial Details

  • Tax Lot 7
  • Tax Tract Number 21951
  • Assessor Parcel Number 8404004046

Community Details

Building Details

  • 12 Separate Electric Meters
  • 12 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $951
  • Fuel Expense $4,673
  • Gardener Expense $1,200
  • Insurance Expense $9,000
  • Maintenance Expense $11,081
  • Pest Control $595
  • Trash Expense $5,074
  • Water Sewer Expense $6,245
  • New Taxes Expense $37,360
  • Operating Expense $76,179
  • Gross Income $223,544
  • Net Operating Income $144,329

Additional Features

  • 11 Units
  • Laundry Facilities

Property Details

Home Type

Multi-Family

Year Built

Built in 1984

Lot Details

0

Listing Details

  • CapRate: 4.77
  • Price Per Unit: 275000
  • Property Attached: Yes
  • Water Sewer Expenses: 6245.00
  • Zoning: LCR3*
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Gardener Expense: 1200.00
  • Parcel Number: 8404004046
  • Year Built: 1984
  • Special Features: None

Interior Features

  • Stories: 2
  • Entry Location: Side
  • Common Walls: 2+ Common Walls
  • Entry Level: 1
  • Price Per Square Foot: 304.12

Exterior Features

  • Pool Private: No

Utilities

  • Laundry: Yes
  • Laundry Features: Common Area
  • Pest Control Expense: 595.00
  • Sewer: Public Sewer
  • Trash Expense: 5074.00
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Rectangular Lot
  • Lot Size Sq Ft: 16117.20
  • Lot Size Acres: 0.3700

Multi Family

  • Electric Expense: 951.00
  • Fuel Expense: 4673.00
  • Gross Income: 223544.00
  • Gross Operating Income: 220508.00
  • Gross Scheduled Income: 221628.00
  • Insurance Expense: 9000.00
  • Lot Size Area: 0.3700 Acres
  • Maintenance Expense: 11081.00
  • Net Operating Income: 144329.00
  • Number Of Separate Electric Meters: 12
  • Number Of Separate Gas Meters: 12
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 11
  • Operating Expense: 76179.00
  • Operating Expense Percent: 34.50
  • Other Income1: 3313.00
  • Other Income Description: Laundry & Late Fee
  • Rent Control: No
  • Total Expenses: 76179.00
  • Vacancy Allowance: 4433
  • Vacancy Allowance Rate: 2.00

Tax Info

  • New Taxes Expense: 37360.00
  • Tax Census Tract: 4037.21
  • Tax Lot: 7
  • Tax Tract Number: 21951

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price Change Sq Ft Price
04/29/2025 04/29/25 Sold $2,800,000 -7.4% $304 / Sq Ft
02/10/2025 02/10/25 Pending -- -- --
01/06/2025 01/06/25 Price Changed $3,025,000 -8.0% $329 / Sq Ft
11/14/2024 11/14/24 Price Changed $3,288,000 -5.1% $357 / Sq Ft
10/21/2024 10/21/24 For Sale $3,465,000 -- $376 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: CV24217987

California Regional Multiple Listing Service (CRMLS)