$425,000

1963 Forest Dale Rd Brandon, VT 05733

Estimated payment $2,570/month

Total Views 1,069
-- Bed
-- Bath
3,443 Sq Ft
$123 Price per Sq Ft

Highlights

  • 1.5 Acre Lot
  • Colonial Architecture
  • 2 Car Garage

About This Home

Rarely available turnkey triplex , 3x 2br/1ba, located in the vibrant artisan Town of Brandon—known for its historic architecture, thriving arts scene, and central location. Experience the perfect blend of investment potential and small-town charm with this well managed and updated triplex. The property is listed at a 10%+ Cap Rate at current annualized NOI of $43,000, offering immediate and robust returns in addition to strong upside from undermarket rents and rent growth. Perfect for a high cash flow addition to your portfolio, or a "house hack" where you live in one unit for free while the other two cover your mortgage and expenses. Each unit has been tastefully updated, and features its own washer/dryer. A rare amenity. Residents pay all their own utilities. The backyard is over an acre and features a detached garage/barn, which can rented for additional income. Additional land on the parcel can be developed to provide more housing, and the town is supportive. Situated in a town celebrated for its walkability, local galleries, and community events, this property benefits from Brandon’s growing reputation as a destination for both residents and visitors alike. Reach out for the listing package, financials and walk-through videos!

Listing Agent

Michael Gilman

3GEN Real Estate Inc License #081.0134330 Listed on: 05/14/2026

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $3,763

Year Built

  • Built in 1900

Lot Details

  • 1.5 Acre Lot

Parking

  • 2 Car Garage
  • Stone Driveway

Home Design

  • Colonial Architecture
  • Concrete Foundation
  • Asphalt Shingled Roof
  • Vinyl Siding

Interior Spaces

  • Property has 2 Levels
  • Walk-Out Basement

Utilities

  • No Cooling
  • Heating System Uses Propane
  • Propane

Community Details

Overview

  • 3 Units

Building Details

  • Gross Income $59,400
  • Net Operating Income $43,917

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$3,763

Year Built

Built in 1900

Lot Details

1.5 Acres

Parking

2

Listing Details

  • Seasonal: No
  • Property Type: Residential Income
  • Year Built: 1900
  • Display On Internet: High Speed Intrnt Avail
  • Architectural Style: Colonial
  • ResoLotFeatures: In Town
  • Road Frontage Type: Public Maintained Road
  • MLS Status: (10) Active - Active
  • Above Grade Finished Sq Ft: 2637.0
  • Unit Levels: Two
  • ResoPropertyCondition: Existing
  • Flood_Zone: No
  • Foreclosed_Or_Bank_Owned_Or_REO: No
  • Pre_Construction: No
  • Basement_Access_Type: Walkout
  • Below_Grade_Unfinished_Area_Source: Appraiser
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Basement: Concrete
  • Basement YN: Yes
  • Below Grade Sq Ft: 806.0

Exterior Features

  • Driveway: Crushed Stone
  • Roof: Asphalt Shingle
  • Construction Type: Vinyl Exterior
  • Foundation Details: Concrete

Garage/Parking

  • Garage Spaces: 2.0
  • Attached Garage: Yes

Utilities

  • Electric: On-Site
  • Sewer: Public Sewer
  • Heating: Propane
  • Cooling: None
  • Utilities: Propane
  • Water Source: Public

Lot Info

  • Surveyed: Unknown
  • Zoning: Residential
  • Lot Size Acres: 1.5
  • Lot Size Sq Ft: 65340.0

Multi Family

  • Gross Income: 59400.0
  • Number Of Units Total: 3
  • Net Operating Income: 43917.0

Tax Info

  • Tax Year: 2025
  • Tax Annual Amount: 3762.71

Map

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $3,762 $131,600 $34,000 $97,600
2024 $3,762 $131,600 $34,000 $97,600
2023 $3,435 $131,600 $34,000 $97,600
2022 $3,320 $131,600 $34,000 $97,600
2021 $3,432 $131,600 $34,000 $97,600
2020 $3,336 $131,600 $34,000 $97,600
2019 $3,765 $159,400 $37,500 $121,900
2018 $3,955 $159,400 $37,500 $121,900
2017 $3,895 $159,400 $37,500 $121,900
2016 $0 $159,400 $37,500 $121,900
2015 -- $1,594 $0 $0
2014 -- $1,594 $0 $0
2013 -- $1,594 $0 $0
Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft Prior Sale
05/14/2026 05/14/26 For Sale $425,000 +150.0% $123 / Sq Ft
12/22/2021 12/22/21 Sold $170,000 -8.1% $67 / Sq Ft View Prior Sale
09/08/2021 09/08/21 Pending -- -- --
08/17/2021 08/17/21 For Sale $185,000 0.0% $73 / Sq Ft
08/02/2021 08/02/21 Pending -- -- --
06/15/2021 06/15/21 For Sale $185,000 0.0% $73 / Sq Ft
05/22/2021 05/22/21 Pending -- -- --
05/21/2021 05/21/21 For Sale $185,000 -- $73 / Sq Ft
Source: PrimeMLS

Source: PrimeMLS

MLS Number: 5088962

PrimeMLS

APN: 078-024-11672

Your Personal Tour Guide

Ask me questions while you tour the home.