$979,500
$40K PRICE DROP

Estimated payment $5,264/month

Total Views 3,550
-- Bed
-- Bath
-- Sq Ft
-- Price per Sq Ft

Highlights

  • Cooling Available
  • Vinyl Flooring
  • Heating Available
  • Phoenix Coding Academy Rated A

About This Home

Prime Downtown Phoenix 7-Units
7.5% Cap Rate. Offered at $139,928 per unit, this investment generates an estimated annual gross income of $99,600. Tenants are all month to month. Strong in-place returns in a high-demand rental market. Seller may carry the note with half down, IO Payments for 5 years.

Listing Agent

Zachary Coty

Compass License #SA697361000 Listed on: 07/17/2025

Compass

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $853

Year Built

  • Built in 1935

Home Design

  • Composition Roof

Flooring

  • Vinyl Flooring

Parking

  • 7 Open Parking Spaces
  • 7 Parking Spaces
  • Over 1 Space Per Unit

Utilities

  • Cooling Available
  • Heating Available

Listing and Financial Details

  • Tax Lot 24
  • Assessor Parcel Number 109-49-120

Community Details

Overview

  • 3 Buildings
  • 7 Units
  • Building Dimensions are 7,000
  • Capitol Addition Subdivision

Building Details

  • Operating Expense $22,733
  • Gross Income $96,612
  • Net Operating Income $73,879

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$853

Year Built

Built in 1935

Lot Details

0

Listing Details

  • Cross Street: Jefferson St & 20th Ave
  • Legal Info Range: 2E
  • Property Type: Multiple Dwellings
  • Zoning: R-3
  • Number Of Buildings: 3
  • Ownership: Fee Simple
  • Year Built: 1935
  • Tax Year: 2024
  • Road Surface Type: Asphalt
  • Subdivision Name: CAPITOL ADDITION
  • Roofing:Composition: Yes
  • Water Source City Franchise2: Yes
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Flooring: Vinyl
  • Appliances: Refrigerator, Built-In Electric Oven, Washer/Dryer
  • Appliances Included:WasherDryer: Yes
  • Appliances Included:Refrigerator2: Yes
  • Appliances Included:Built-In Electric Oven: Yes

Exterior Features

  • Disclosures: None
  • Construction Type: See Remarks
  • Roof: Composition

Garage/Parking

  • Parking Features: >1 Space Per Unit
  • Attached Garage: No
  • Open Parking Spaces: 7.0
  • Total Parking Spaces: 7.0
  • General Property Description:Uncvrd Parking Spcs: 7.0
  • General Property Description:Total Parking Spcs: 7.0
  • Parking Features >1 Space Per Unit: Yes

Utilities

  • Electric: APS
  • Cooling: Other
  • Heating: Other
  • Cooling Y N: Yes
  • Heating Yn: Yes
  • Water Source: City Franchise
  • Main Cooling Other: Yes

Condo/Co-op/Association

  • Community Features: See Remarks, No Pool

Fee Information

  • Annual Fuel Expense: 1080.0
  • Annual Water Sewer Expense: 4800.0

Schools

  • Junior High Dist: Phoenix Union High School District

Lot Info

  • Lot Size: 7,000
  • Additional Parcels: No
  • Parcel #: 109-49-120

Multi Family

  • Owner Pays: Gas, Electricity, Water, Sewer
  • Number Of Units Total: 7
  • Electric Expense: 6000.0
  • Annual Gross Income: 96612.0
  • Insurance Expense: 6000.0
  • Maintenance Expense: 4000.0
  • Property Net Operating Income: 73879.0
  • Annual Operating Expense: 22733.0
  • Vacancy Allowance Rate: 0.03

Tax Info

  • Tax Annual Amount: 853.0
  • Tax Book Number: 109.00
  • Tax Lot: 24

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $853 $6,379 -- --
2024 $845 $6,076 -- --
2023 $845 $31,960 $6,390 $25,570
2022 $815 $21,210 $4,240 $16,970
2021 $809 $18,500 $3,700 $14,800
2020 $818 $15,050 $3,010 $12,040
2019 $817 $13,230 $2,640 $10,590
2018 $803 $10,900 $2,180 $8,720
2017 $784 $9,820 $1,960 $7,860
2016 $762 $7,080 $1,410 $5,670
2015 $705 $6,300 $1,260 $5,040
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
09/29/2025 09/29/25 Price Changed $915,000 -6.6% --
08/19/2025 08/19/25 Price Changed $979,500 -3.9% --
07/17/2025 07/17/25 For Sale $1,019,000 +101.8% --
10/19/2023 10/19/23 Sold $505,000 -8.2% $721 / Sq Ft
09/27/2023 09/27/23 Pending -- -- --
08/31/2023 08/31/23 For Sale $550,000 +107.5% $786 / Sq Ft
10/18/2019 10/18/19 Sold $265,000 -3.6% $379 / Sq Ft
10/08/2019 10/08/19 Pending -- -- --
10/03/2019 10/03/19 For Sale $275,000 0.0% $393 / Sq Ft
09/27/2019 09/27/19 Pending -- -- --
09/26/2019 09/26/19 For Sale $275,000 0.0% $393 / Sq Ft
09/26/2019 09/26/19 Price Changed $275,000 -5.1% $393 / Sq Ft
08/26/2019 08/26/19 Pending -- -- --
08/14/2019 08/14/19 Price Changed $289,900 -3.3% $414 / Sq Ft
08/13/2019 08/13/19 For Sale $299,900 0.0% $428 / Sq Ft
07/29/2019 07/29/19 Pending -- -- --
06/25/2019 06/25/19 For Sale $299,900 0.0% $428 / Sq Ft
06/20/2019 06/20/19 Pending -- -- --
06/14/2019 06/14/19 For Sale $299,900 -- $428 / Sq Ft
Source: Arizona Regional Multiple Listing Service (ARMLS)

Purchase History

Date Type Sale Price Title Company
Warranty Deed $505,000 Pioneer Title Services
Warranty Deed $268,762 Magnus Title Agency
Warranty Deed $265,000 Equity Title Agency Inc
Warranty Deed $150,000 Stewart Title & Trust Of Pho
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Open $382,500 New Conventional
Previous Owner $120,000 Purchase Money Mortgage
Closed $15,000 No Value Available
Source: Public Records

Source: Arizona Regional Multiple Listing Service (ARMLS)

MLS Number: 6893837

Arizona Regional Multiple Listing Service (ARMLS)

APN: 109-49-120