NOT LISTED FOR SALE

Estimated Value: $642,211

-- Bed
2 Baths
3,196 Sq Ft
$201/Sq Ft Est. Value

Last Sold February 28, 2022

Last sale price $775,000 $242 Per Sq Ft

Est. 17% decrease in value since last sale

Current estimated payment $4,398/month

47 Days on Market

Highlights

  • Gourmet Kitchen
  • Federal Architecture
  • Ceiling height of 9 feet or more
  • Open Floorplan
  • Marble Flooring
  • 1-minute walk to Neighborhood Playground

About This Home

As of February 2022

**Rent Income Just Increased $475/m above when first listed. Rent can be increased an additional $250/m when next below market unit renews. Present Cap Rate of 6.89 would increase to 7.33**. Never Meant to Be Sold! Builder Built for Himself to Own for a Lifetime. Boasts 10 Year Historic CHAP Tax Credit, No Expense Spared Construction, Impeccable Finishes and is Fully Leased. Located Blocks from Penn Station in the Heart of the City and Just South of Johns Hopkins University. Extensive List of Documents are uploaded including Construction Info, Leasing/Licensing/Rental Registration, CHAP, Lead Free Certification, Rent Roll and Expenses. This is not Like your Friend’s Investment Property. 50K Solid Iron Staircase with Metal Railing. Treads and Risers will never need to be replaced from tenant move in/out damage. Sprinkler System and Central Fire Alarm System independently checks smoke detectors and informs Fire Station plus Oversized Windows Designed for Fire Department Rescue. ?Waterproofing Basement System consisting of not only perimeter French style drain/sump pump system but also Basement Walls are Brick for the First 16”-20” which is Higher than the Step-Down Walk-Out Basement so Water will flow out before touching wood or drywall. Roofing System is a 20 Year Thermoplastic Polyelfin (TPO) Synthetic Roof with the Firestone Manufacture Warranty, plus has Thermax Sheathing Rigid Foam Insulation and an Interior Roof Access Hatch. Building has 220 Volt/600 Amp and is All Electric. No Carbon Monoxide Safety Concerns. Energy Efficient Heat Pumps, Appliances and LED Lighting Throughout. Units Boast Expensive High-End Finishes. Kitchen and Bathroom Floors and Showers have?Gorgeous, High End Natural Stone Calcatta Marble with Absolute Black Granite Starts and Inlays. Shaker Kitchen Cabinets are Solid Wood and Coffee Stained and Counters are Uba Tuba Brazilian Granite. Solid Harwood Red Oak Floors extend in Living Room, Bedroom and Hallways. Double Wide, Full Room Width Closets, Lots of Light throughout from the Oversized Windows. Full Regular Size Stacked Washer and Dryers in each Unit. See Development Pictures showing Common Area staircase and Living Rooms with Absolutely Beautiful Exposed Brick Walls that have been Acid Washed and sealed with a special sand and White Cement finish. Passing CHAP required hiding this behind drywall but can be revealed post CHAP. CHAP was approved in 2020 and is good through 2030. Property Taxes are only $703/yr. ?Full Ground Up Renovation was done in 2016 and Includes Everything from Underpinned Basement, Sub Floors, Framing and All Mechanicals. Property is an A+. Current Rents are Slightly Below Market. Area Rents for One Bedroom Apartments are $1,400-$1,500/m. Tremendous Cash Flow Today and Easy Ability to Increase. Estimated 15% Cash on Cash Return with 20% Down Conventional Loan for Qualified Buyer at Current Rents. Units are Mirror Images of each other. Photos are of the 2nd?Floor Unit and accurately represent all units. Showings are Scheduled by Appointment Only with Listing Agent and Buyer Pre-Approval Required for All Showings to Minimize Tenant Disturbance. Owner Selling for Personal Reasons and is Liquidating Property Portfolio. This is an Easy Acquisition for a Value and Cash Flow Focused Investor.

Last Listed By

Dimitrios Lynch

ExecuHome Realty License #621538 Listed on: 11/19/2021

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $671

Year Built

  • Built in 1890 | Remodeled in 2016

Lot Details

  • 1,449 Sq Ft Lot
  • Lot Dimensions are 17x85
  • Property is in excellent condition

Home Design

  • Triplex
  • Federal Architecture
  • Flat Roof Shape
  • Brick Exterior Construction
  • Brick Foundation
  • Rubber Roof
  • Concrete Perimeter Foundation

Interior Spaces

  • Bathtub with Shower
  • Open Floorplan
  • Ceiling height of 9 feet or more
  • Insulated Windows
  • Double Hung Windows
  • Sliding Windows
  • Window Screens
  • Insulated Doors
  • Stacked Washer and Dryer

Kitchen

  • Gourmet Kitchen
  • Electric Oven or Range
  • Built-In Microwave
  • Dishwasher
  • Upgraded Countertops
  • Disposal

Flooring

  • Solid Hardwood
  • Marble

Finished Basement

  • Walk-Out Basement
  • Basement Fills Entire Space Under The House
  • Interior and Exterior Basement Entry
  • Water Proofing System
  • Drainage System
  • Natural lighting in basement

Home Security

  • Carbon Monoxide Detectors
  • Fire and Smoke Detector
  • Fire Sprinkler System

Parking

  • 2 Parking Spaces
  • 2 Driveway Spaces

Accessible Home Design

  • Halls are 36 inches wide or more

Eco-Friendly Details

  • Energy-Efficient Appliances
  • Energy-Efficient Windows with Low Emissivity
  • Energy-Efficient HVAC
  • Energy-Efficient Lighting

Utilities

  • Central Air
  • Heat Pump System
  • Vented Exhaust Fan
  • 220 Volts
  • Electric Water Heater
  • Municipal Trash

Listing and Financial Details

  • The owner pays for real estate taxes, water, insurance, common area maintenance
  • Tax Lot 018
  • Assessor Parcel Number 0312083808 018

Community Details

Overview

  • 3 Units
  • 3-Story Building

Building Details

  • Insurance Expense $907
  • Gross Income $55,900
  • Net Operating Income $53,852

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$671

Year Built

Built in 1890 | Remodeled in 2016

Lot Details

0

Listing Details

  • Property Type: Multi-Family
  • Property Sub Type: Triplex
  • Structure Type: Interior Row/Townhouse
  • Architectural Style: Federal
  • Accessibility Features: 36"+ Wide Halls
  • Ownership: Fee Simple
  • New Construction: No
  • Year Built: 1890
  • Year Renovated: 2016
  • Automatically Close On Close Date: No
  • Remarks Public: **Rent Income Just Increased $475/m above when first listed. Rent can be increased an additional $250/m when next below market unit renews. Present Cap Rate of 6.89 would increase to 7.33**. Never Meant to Be Sold! Builder Built for Himself to Own for a Lifetime. Boasts 10 Year Historic CHAP Tax Credit, No Expense Spared Construction, Impeccable Finishes and is Fully Leased. Located Blocks from Penn Station in the Heart of the City and Just South of Johns Hopkins University. Extensive List of Documents are uploaded including Construction Info, Leasing/Licensing/Rental Registration, CHAP, Lead Free Certification, Rent Roll and Expenses. This is not Like your Friend’s Investment Property. 50K Solid Iron Staircase with Metal Railing. Treads and Risers will never need to be replaced from tenant move in/out damage. Sprinkler System and Central Fire Alarm System independently checks smoke detectors and informs Fire Station plus Oversized Windows Designed for Fire Department Rescue.  Waterproofing Basement System consisting of not only perimeter French style drain/sump pump system but also Basement Walls are Brick for the First 16”-20” which is Higher than the Step-Down Walk-Out Basement so Water will flow out before touching wood or drywall. Roofing System is a 20 Year Thermoplastic Polyelfin (TPO) Synthetic Roof with the Firestone Manufacture Warranty, plus has Thermax Sheathing Rigid Foam Insulation and an Interior Roof Access Hatch. Building has 220 Volt/600 Amp and is All Electric. No Carbon Monoxide Safety Concerns. Energy Efficient Heat Pumps, Appliances and LED Lighting Throughout. Units Boast Expensive High-End Finishes. Kitchen and Bathroom Floors and Showers have Gorgeous, High End Natural Stone Calcatta Marble with Absolute Black Granite Starts and Inlays. Shaker Kitchen Cabinets are Solid Wood and Coffee Stained and Counters are Uba Tuba Brazilian Granite. Solid Harwood Red Oak Floors extend in Living Room, Bedroom and Hallways. Double Wide, Full Room Width Closets, Lots of Light throughout from the Oversized Windows. Full Regular Size Stacked Washer and Dryers in each Unit. See Development Pictures showing Common Area staircase and Living Rooms with Absolutely Beautiful Exposed Brick Walls that have been Acid Washed and sealed with a special sand and White Cement finish. Passing CHAP required hiding this behind drywall but can be revealed post CHAP. CHAP was approved in 2020 and is good through 2030. Property Taxes are only $703/yr.  Full Ground Up Renovation was done in 2016 and Includes Everything from Underpinned Basement, Sub Floors, Framing and All Mechanicals. Property is an A+. Current Rents are Slightly Below Market. Area Rents for One Bedroom Apartments are $1,400-$1,500/m. Tremendous Cash Flow Today and Easy Ability to Increase. Estimated 15% Cash on Cash Return with 20% Down Conventional Loan for Qualified Buyer at Current Rents. Units are Mirror Images of each other. Photos are of the 2nd Floor Unit and accurately represent all units. Showings are Scheduled by Appointment Only with Listing Agent and Buyer Pre-Approval Required for All Showings to Minimize Tenant Disturbance. Owner Selling for Personal Reasons and is Liquidating Property Portfolio. This is an Easy Acquisition for a Value and Cash Flow Focused Investor.
  • Special Features: None

Interior Features

  • Appliances: Oven/Range - Electric, Refrigerator, Built-In Microwave, Dishwasher, Disposal, Washer/Dryer Stacked, Exhaust Fan, Energy Efficient Appliances
  • Flooring Type: Hardwood, Marble, Solid Hardwood
  • Interior Amenities: Floor Plan - Open, Sprinkler System, Wood Floors, Upgraded Countertops, Tub Shower, Kitchen - Gourmet
  • Window Features: Energy Efficient, Double Hung, Insulated, Low-E, Screens, Sliding
  • Fireplace: No
  • Door Features: Insulated
  • Wall Ceiling Types: Dry Wall, 9'+ Ceilings, High
  • Foundation Details: Concrete Perimeter, Brick/Mortar
  • Room Count: 16
  • Basement: Yes
  • Basement Type: Full, Fully Finished, Daylight, Full, Walkout Level, Interior Access, Outside Entrance, Rear Entrance, Water Proofing System, Drainage System
  • Total Sq Ft: 3196
  • Living Area Sq Ft: 3196
  • Price Per Sq Ft: 323.32
  • Above Grade Finished Sq Ft: 2397
  • Below Grade Finished Sq Ft: 799
  • Total Below Grade Sq Ft: 799
  • Above Grade Finished Area Units: Square Feet
  • Street Number Modifier: 2022

Exterior Features

  • Other Structures: Above Grade, Below Grade
  • Construction Materials: Brick
  • Roof: Flat, Rubber
  • Water Access: No
  • Waterfront: No
  • Water Oriented: No
  • Pool: No Pool
  • Tidal Water: No
  • Water View: No

Garage/Parking

  • Garage: No
  • Parking Features: Paved Driveway
  • Total Garage And Parking Spaces: 2
  • Type Of Parking: Driveway
  • Number of Spaces in Driveway: 2

Utilities

  • Central Air Conditioning: Yes
  • Cooling Fuel: Electric
  • Cooling Type: Heat Pump(s), Central A/C
  • Monthly Average Electric: 23
  • Previous Twelve Months Electric Expense: 276.00
  • Electric Service: 220 Volts
  • Heating Fuel: Electric
  • Heating Type: Heat Pump(s)
  • Heating: Yes
  • Hot Water: Electric
  • Security: Fire Detection System, Carbon Monoxide Detector(s), Smoke Detector, Sprinkler System - Indoor
  • Sewer/Septic System: Public Sewer
  • Monthly Water Average: 75
  • Water Previous Twelve Months: 900.00
  • Water Source: Public
  • Municipal Trash: Yes

Schools

  • School District: BALTIMORE CITY PUBLIC SCHOOLS
  • School District Key: 121137830454
  • School District Source: Listing Agent

Green Features

  • Efficiency: Hvac, Appliances, Lighting

Lot Info

  • Land Use Code: 003
  • Lot Size Acres: 0.03
  • Lot Dimensions: 17x85
  • Lot Size Units: Square Feet
  • Lot Sq Ft: 1449.00
  • Property Condition: Excellent
  • Year Assessed: 2021
  • Zoning: R-8
  • Zoning Description: 3 Unit Residential
  • In City Limits: Yes

Rental Info

  • Existing Lease Type: Yearly
  • Ground Rent Exists: No
  • Owner Pays: Taxes - Real Estate, Water, Insurance, Common Area Maintenance
  • Rent Control: No
  • Total Actual Rent: 55900.00
  • Units Leased Count: 3
  • Vacation Rental: No

Tax Info

  • Tax Annual Amount: 670.96
  • Assessor Parcel Number: 0312083808 018
  • Tax Lot: 018
  • Tax Total Finished Sq Ft: 2397
  • County Tax Payment Frequency: Annually
  • Tax Year: 2020
  • Close Date: 02/28/2022

Multi Family

  • Gross Income: 55900.00
  • Gross Scheduled Income: 55900.00
  • Other Units: Unit 1,Unit 2,Unit 3

MLS Schools

  • School District Name: BALTIMORE CITY PUBLIC SCHOOLS

Ownership History

Date Name Owned For Owner Type

Purchase Details

Listed on
Nov 19, 2021
Closed on
Feb 28, 2022
Sold by
Heritage Lofts Llc
Bought by
Reese Bryan
Seller's Agent
Dimitrios Lynch
ExecuHome Realty
Buyer's Agent
Jennifer Kussart
RE/MAX Aspire
List Price
$775,000
Sold Price
$775,000
Total Days on Market
47
Current Estimated Value
$642,211

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Estimated Appreciation
-$132,789
Avg. Annual Appreciation
-5.65%
Original Mortgage
$792,825
Interest Rate
5%
Mortgage Type
VA

Purchase Details

Listed on
Nov 19, 2021
Closed on
Feb 18, 2022
Sold by
Heritage Lofts Llc
Bought by
Eileen C Thomas Revocable Trust and Major E Thomas Jr Revocable Trust
Seller's Agent
Dimitrios Lynch
ExecuHome Realty
Buyer's Agent
Jennifer Kussart
RE/MAX Aspire
List Price
$775,000
Sold Price
$775,000

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$792,825
Interest Rate
5%
Mortgage Type
VA

Purchase Details

Closed on
Aug 30, 2006
Sold by
Benowitz David
Bought by
Rj Holding Company Llc and Rj Holding Company Llc (Series 10

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$318,150
Interest Rate
6.88%
Mortgage Type
Unknown

Purchase Details

Closed on
Nov 10, 2004
Sold by
Lsp Marketing Corporation
Bought by
Benowitz David

Purchase Details

Closed on
Oct 7, 2004
Sold by
Lsp Marketing Corporation
Bought by
Benowitz David

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Reese Bryan $775,000 Terrain Title
Eileen C Thomas Revocable Trust $790,000 New Line Title
Rj Holding Company Llc -- --
Benowitz David $15,000 --
Benowitz David $15,000 --
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Previous Owner Reese Bryan $792,825
Previous Owner Rj Holding Co Llc Series 9 $318,150
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
02/28/2022 02/28/22 Sold $775,000 0.0% $242 / Sq Ft
01/05/2022 01/05/22 Pending -- -- --
11/19/2021 11/19/21 For Sale $775,000 +2770.4% $242 / Sq Ft
08/30/2012 08/30/12 Sold $27,000 +8.0% $11 / Sq Ft
07/08/2012 07/08/12 Price Changed $25,000 -9.1% $10 / Sq Ft
05/15/2012 05/15/12 Price Changed $27,500 0.0% $11 / Sq Ft
05/15/2012 05/15/12 For Sale $27,500 +83.3% $11 / Sq Ft
02/17/2012 02/17/12 Pending -- -- --
01/24/2012 01/24/12 For Sale $15,000 -- $6 / Sq Ft
Source: Bright MLS

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2024 $9,636 $590,900 $0 $0
2023 $9,459 $400,800 $0 $0
2022 $708 $210,700 $90,000 $120,700
2021 $4,191 $177,567 $0 $0
2020 $634 $144,433 $0 $0
2019 $2,614 $111,300 $90,000 $21,300
2018 $1,934 $81,967 $0 $0
2017 $1,242 $52,633 $0 $0
2016 $497 $23,300 $0 $0
2015 $497 $107,533 $0 $0
2014 $497 $103,767 $0 $0
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
  • Section Image
See All Agents

Map

Source: Bright MLS

MLS Number: MDBA2015824

Bright MLS

APN: 3808-018