$6,500,000

2024 Brighton St San Gabriel, CA 91776

Estimated payment $40,657/month

Total Views 26,053
18 Beds
18 Baths
21,378 Sq Ft
$304 Price per Sq Ft

Highlights

  • Cul-De-Sac
  • Garvey (Richard) Intermediate School Rated A-
  • Laundry Room

About This Home

A unique15-unit Apartment complex where every unit has 3 bedrooms, 2.5 bathrooms, and 2 car attached garage. Each unit is approximately 1,425sf. Total building/living area is 21,378sf and it sits on a 38,401sf lot size. Complex consist of 4 buildings-3 buildings with 4 units each and 1 building with 3 unit. Built in 1988. First time on the market for sale. Currently 100% leased out, historically has very low vacancy. Great potential for higher rent. Each unit has its own electric and gas meter. Gated community with 6 uncovered guest parking spaces. On-site laundry. Cul-de-sac. Excellent location. Close to major freeways, Cal State LA, USC, and downtown LA. Walking distance to 99 Ranch Market, Hawaii Super Market, San Gabriel Hilton, Sheraton San Gabriel, and many more.

Listing Agent

Penny Liu

ReMax 2000 Realty Brokerage Phone: 626-890-9218 License #01358198 Listed on: 01/01/2025

Co-Listing Agent

Nancy Liu

ReMax Elite Realty Brokerage Phone: 626-890-9218 License #01022715

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1988

Lot Details

  • 0.88 Acre Lot
  • Two or More Common Walls
  • Cul-De-Sac

Parking

  • 6 Open Parking Spaces
  • 30 Car Garage

Home Design

  • Apartment
  • Entry on the 1st floor

Interior Spaces

  • 21,378 Sq Ft Home
  • 2-Story Property
  • Laundry Room

Bedrooms and Bathrooms

  • 18 Bedrooms
  • 18 Bathrooms

Outdoor Features

  • Exterior Lighting

Listing and Financial Details

  • Tax Lot 46
  • Tax Tract Number 2772
  • Assessor Parcel Number 5370029013
  • $5,662 per year additional tax assessments

Community Details

Overview

  • 4 Buildings
  • 15 Units

Amenities

  • Laundry Facilities

Building Details

  • 15 Leased Units
  • 15 Separate Electric Meters
  • 15 Separate Gas Meters
  • Insurance Expense $9,079
  • Maintenance Expense $2,350
  • Other Expense $61,655
  • Supplies Expense $1,400
  • Water Sewer Expense $18,633
  • New Taxes Expense $33,088
  • Operating Expense $126,205
  • Gross Income $380,760
  • Net Operating Income $345,180

Property Details

Home Type

Multi-Family

Year Built

Built in 1988

Lot Details

0

Parking

30

Listing Details

  • Property Attached: Yes
  • Supplies Expense: 1400.00
  • Water Sewer Expenses: 18633.00
  • Zoning: SLR2*
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Parcel Number: 5370029013
  • Year Built: 1988
  • Special Features: None

Interior Features

  • Stories: 2
  • Common Walls: 2+ Common Walls
  • Entry Level: 1
  • Price Per Square Foot: 304.05

Exterior Features

  • Pool Private: No

Garage/Parking

  • Garage Spaces: 30.00
  • Total Parking Spaces: 36.00
  • Uncovered Spaces: 6.00

Utilities

  • Laundry: Yes
  • Laundry Features: Community
  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Street Lights

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Cul-De-Sac
  • Lot Size Sq Ft: 38413.00
  • Lot Size Acres: 0.8818

Rental Info

  • Tenant Pays: Cable TV, Electricity, Gas

Multi Family

  • Average3 Bed Area: 1425 Square Feet
  • Gross Income: 380760.00
  • Gross Scheduled Income: 540000.00
  • Insurance Expense: 9079.00
  • Lot Size Area: 38413.0000 Square Feet
  • Maintenance Expense: 2350.00
  • Net Operating Income: 345180.00
  • Number Of Separate Electric Meters: 15
  • Number Of Separate Gas Meters: 15
  • Number Of Units Leased: 15
  • Number Of Units Total: 15
  • Operating Expense: 173220.00
  • Other Expense: 61655.00
  • Other Expense Description: Others
  • Rent Control: No
  • Total Actual Rent: 45000.00
  • Total Expenses: 126205.00

Tax Info

  • New Taxes Expense: 33088.00
  • Tax Census Tract: 4823.01
  • Tax Lot: 46
  • Tax Tract Number: 2772
  • TaxOtherAnnualAssessmentAmount: 5662.00

Map

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area

Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
01/01/2025 01/01/25 For Sale $6,500,000 -- $304 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: TR25000053

California Regional Multiple Listing Service (CRMLS)
California Los Angeles County San Gabriel 91776

2024 Brighton St, San Gabriel, CA

For Sale

MultiFamily

Disclaimer: Certain information contained herein is derived from information provided by parties other than Homes.com. All information provided is deemed reliable, but is not guaranteed to be accurate and should be independently verified.

California Regional Multiple Listing Service (CRMLS) The multiple listing data appearing on this website, or contained in reports produced therefrom, is owned and copyrighted by California Regional Multiple Listing Service, Inc. ("CRMLS") and is protected by all applicable copyright laws. Information provided is for viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. All listing data, including but not limited to square footage and lot size is believed to be accurate, but the listing Agent, listing Broker and CRMLS and its affiliates do not warrant or guarantee such accuracy. The viewer should independently verify the listed data prior to making any decisions based on such information by personal inspection and/or contacting a real estate professional.

Based on information from California Regional Multiple Listing Service, Inc. and /or other sources. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information

Nearby Homes
Penny Liu
Listing Agent
Penny Liu
Section Image
ReMax 2000 Realty
(626) 869-8960