NOT LISTED FOR SALE

2115 S Gaffey St San Pedro, CA 90731

Estimated Value: $1,370,000 - $1,499,324

6 Beds
6 Baths
2,808 Sq Ft
$511/Sq Ft Est. Value

Last Sold April 30, 2020

Last sale price $1,125,000 $401 Per Sq Ft

Est. 26% increase in value since last sale

Current estimated payment $9,051/month

54 Days on Market

Highlights

  • Private Yard
  • Property is near a preserve or public land
  • Bike Trail
  • Park
  • 4 Car Garage
  • Rectangular Lot

About This Home

As of April 2020

Back on Market! Well-located 6-unit property for under $1.2M. Excellent Vista Del Oro location only blocks to the beach, Cabrillo Marina, and Downtown San Pedro. Close proximity to massive 400 acre $150 Million+ LA Waterfront Redevelopment. Strong actual income at 13.2X gross and 4.7% cap rate with an upside to 10.3X gross and 6.5% cap rate on market rents. 2 out of 6 units recently updated, 2 larger units have harbor views. Ample parking with 4 enclosed garages plus a bonus storage space for additional income. Qualifies for excellent financing at 70% LTV and 3.5% interest rate. Low maintenance building with separately metered gas and electric, minimal landscaping. Well-maintained, professionally managed property 27% upside in rents (subject to city of Los Angeles Rent Stabilization Ordinance).

Last Agent to Sell the Property

Anthony Walker

Buckingham Investments, Inc License #01908153 Listed on: 01/06/2020

Last Buyer's Agent

Josh Ess

Buckingham Investments, Inc License #02035659

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $15,360

Year Built

  • Built in 1929

Lot Details

  • 5,851 Sq Ft Lot
  • Two or More Common Walls
  • Rectangular Lot
  • Private Yard

Parking

  • 4 Car Garage
  • Parking Available

Home Design

  • 2,808 Sq Ft Home
  • Property Attached

Bedrooms and Bathrooms

  • 6 Bedrooms
  • 6 Bathrooms

Additional Features

  • Exterior Lighting
  • Urban Location

Listing and Financial Details

  • Legal Lot and Block 27 / 12
  • Tax Tract Number 2972
  • Assessor Parcel Number 7462028025

Community Details

Overview

  • 3 Buildings
  • 6 Units
  • Property is near a preserve or public land

Recreation

  • Park
  • Water Sports
  • Bike Trail

Building Details

  • 6 Leased Units
  • 6 Separate Electric Meters
  • 6 Separate Gas Meters
  • 6 Separate Water Meters
  • Electric Expense $958
  • Fuel Expense $958
  • Gardener Expense $780
  • Insurance Expense $2,891
  • Maintenance Expense $4,234
  • Other Expense $407
  • Professional Management Expense $5,081
  • Trash Expense $355
  • Water Sewer Expense $958
  • New Taxes Expense $14,375
  • Operating Expense $30,998
  • Gross Income $84,690
  • Net Operating Income $53,692

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$15,360

Year Built

Built in 1929

Lot Details

0

Parking

4

Listing Details

  • CapRate: 4.70
  • Price Per Unit: 191667
  • Professional Management Expense: 5081.00
  • Property Attached: Yes
  • Water Sewer Expenses: 958.00
  • Zoning: LARD1.5
  • Property Type: Residential Income
  • Gardener Expense: 780.00
  • Parcel Number: 7462028025
  • Year Built: 1929
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Common Walls: 2+ Common Walls
  • Price Per Square Foot: 400.64

Exterior Features

  • Pool Private: No

Garage/Parking

  • Garage Spaces: 4.00
  • Parking: Yes
  • Parking Features: Garage
  • Total Parking Spaces: 4.00

Utilities

  • Laundry: No
  • Sewer: Public Sewer
  • Trash Expense: 355.00
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Biking, Park, Watersports, Preserve/Public Land, Sidewalks, Street Lights, Urban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Rectangular Lot, Yard
  • Lot Size Sq Ft: 5851.00
  • Lot Size Acres: 0.1343

Rental Info

  • Garage Rental Rate: 37.50

Multi Family

  • Electric Expense: 958.00
  • Fuel Expense: 958.00
  • Garage Income: 150.00
  • Gross Income: 84690.00
  • Gross Multiplier: 13.19
  • Gross Scheduled Income: 84216.00
  • Insurance Expense: 2891.00
  • Lot Size Area: 5851.0000 Square Feet
  • Maintenance Expense: 4234.00
  • Net Operating Income: 53692.00
  • Number Of Rented Garages: 4
  • Number Of Separate Electric Meters: 6
  • Number Of Separate Gas Meters: 6
  • Number Of Separate Water Meters: 6
  • Number Of Units Leased: 6
  • Number Of Units Total: 6
  • Operating Expense: 30998.00
  • Other Expense: 407.00
  • Other Expense Description: Permits
  • Rent Control: No
  • Total Actual Rent: 7018.00
  • Total Expenses: 30998.00

Tax Info

  • New Taxes Expense: 14375.00
  • Tax Block: 12
  • Tax Census Tract: 2972.01
  • Tax Lot: 27
  • Tax Tract Number: 2972.0

Ownership History

Date Name Owned For Owner Type

Purchase Details

Closed on
Jun 25, 2024
Sold by
Arana Eduardo
Bought by
Eduardo Arana Separate Property Trust and Arana
Current Estimated Value
$1,419,238

Purchase Details

Listed on
Jan 6, 2020
Closed on
Mar 5, 2020
Sold by
Shen Property Investments Llc
Bought by
Arana Eduardo and The Eduardo Arana Trust
Seller's Agent
Anthony Walker
Buckingham Investments, Inc
Buyer's Agent
Josh Ess
Buckingham Investments, Inc
List Price
$1,150,000
Sold Price
$1,125,000
Premium/Discount to List
-$25,000
-2.17%

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Avg. Annual Appreciation
5.73%
Original Mortgage
$792,000
Interest Rate
3.6%
Mortgage Type
Construction

Purchase Details

Listed on
Jul 11, 2014
Closed on
Aug 21, 2014
Sold by
Ghanem Ibrahim H and Ghanem Carol
Bought by
Shen Property Investments Llc
Seller's Agent
Steve Gamez
P.R.S. Properties
Buyer's Agent
Anthony Walker
Buckingham Investments, Inc
List Price
$849,000
Sold Price
$825,000
Premium/Discount to List
-$24,000
-2.83%

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Avg. Annual Appreciation
5.74%
Original Mortgage
$618,750
Interest Rate
4.08%
Mortgage Type
Construction

Purchase Details

Closed on
Mar 10, 2008
Sold by
Ghanem Ibrahim H
Bought by
Ghanem Ibrahim H and Ghanem Carol

Purchase Details

Closed on
Mar 6, 2008
Sold by
Ali Robert and Yuriy Schepak Trust
Bought by
Ghanem Ibrahmi H

Purchase Details

Closed on
Jun 13, 2004
Sold by
Schepak Yuriy and Schepak George
Bought by
Schepak Yuriy and Yuriy Schepak Trust
Source: Public Records

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Eduardo Arana Separate Property Trust -- None Listed On Document
Arana Eduardo -- None Listed On Document
Arana Eduardo $1,125,000 Chicago Title Company
Shen Property Investments Llc $825,000 Chicago Title Company
Ghanem Ibrahim H -- Accommodation
Ghanem Ibrahim H -- Fidelity National Title
Ghanem Ibrahmi H $595,000 Fidelity National Title
Schepak Yuriy -- --
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Previous Owner Arana Eduardo $792,000
Previous Owner Shen Property Investments Llc $618,750
Previous Owner Ghanem Ibrahim H $110,000
Previous Owner Ghanem Ibrahim H $424,475
Previous Owner Ali Robert $150,000
Previous Owner Ali Robert $330,000
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
04/30/2020 04/30/20 Sold $1,125,000 -2.2% $401 / Sq Ft
01/06/2020 01/06/20 For Sale $1,150,000 +39.4% $410 / Sq Ft
10/10/2014 10/10/14 Sold $825,000 -2.8% $294 / Sq Ft
08/21/2014 08/21/14 Pending -- -- --
07/11/2014 07/11/14 For Sale $849,000 -- $302 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $15,360 $1,407,600 $984,300 $423,300
2024 $15,360 $1,206,225 $884,565 $321,660
2023 $15,072 $1,182,574 $867,221 $315,353
2022 $14,394 $1,159,387 $850,217 $309,170
2021 $14,218 $1,136,655 $833,547 $303,108
2020 $11,748 $906,619 $412,099 $494,520
2019 $11,305 $888,843 $404,019 $484,824
2018 $11,209 $871,416 $396,098 $475,318
2016 $10,678 $837,580 $380,718 $456,862
2015 $10,529 $825,000 $375,000 $450,000
2014 -- $550,000 $277,300 $272,700
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: SB20002944

California Regional Multiple Listing Service (CRMLS)

APN: 7462-028-025