NOT LISTED FOR SALE

Estimated Value: $1,561,000 - $2,101,000

14 Beds
5 Baths
5,045 Sq Ft
$375/Sq Ft Est. Value

Last Sold March 01, 2019

Last sale price $1,300,000 $258 Per Sq Ft

Est. 45% increase in value since last sale

Current estimated payment $11,782/month

37 Days on Market

Highlights

  • Primary Bedroom Suite
  • Property is near a park
  • No HOA
  • Open Floorplan
  • Corner Lot
  • Double Pane Windows

About This Home

As of March 2019

This massive 4-unit property is currently performing at 11.9 GRM, with a 5.7% Cap Rate - outperforming the local market! Recent major system upgrades include all new roof, plumbing, windows, landscaping, exterior stucco, and paint. The property consists of two 4bed/1.5bath units, one 3bed/1.5bath unit, and one 3bed/2bath unit. Each unit is large (1,000+ sqft) and offers functional layouts, laundry, parking, and are separately metered for gas and electricity. One unit just went through an extensive remodel, quickly renting at top of the market rates, and all other units are in good condition. Long Beach's first designated historic district, Willmore City / Drake Park Historic District, is a community rich in history, character, and charm. This dense rental market is perfect for investors who enjoy low vacancy rates, high market rental rates, and strong long-term appreciation. Close proximity to Downtown Long Beach provides maximum accessibility, with plenty of public transportation, freeway access, and a high walk score. The beach, parks, and other community amenities/ attractions like the Queen Marry and Aquarium are just minutes away! Long Beach is resurging due to hundreds of millions of dollars invested in private and public developments, a growing local economy with strong employment, and the increasing demand to "live, work, and play" in this remarkable community. This property is a great addition to any portfolio!

Last Agent to Sell the Property

Matt Mahowald

Buckingham Investments, Inc License #02001732 Listed on: 12/21/2018

Last Buyer's Agent

Anthony Walker

Buckingham Investments, Inc License #01908153

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $18,797

Year Built

  • Built in 1920 | Remodeled

Lot Details

  • 3,749 Sq Ft Lot
  • Property fronts an alley
  • 1 Common Wall
  • Vinyl Fence
  • Corner Lot

Home Design

  • Property Attached
  • Shingle Roof
  • Composition Roof

Interior Spaces

  • 5,045 Sq Ft Home
  • 2-Story Property
  • Open Floorplan
  • Ceiling Fan
  • Double Pane Windows
  • Blinds
  • Living Room

Kitchen

  • Gas Oven
  • Gas Cooktop
  • Range Hood

Flooring

  • Carpet
  • Laminate
  • Vinyl

Bedrooms and Bathrooms

  • 14 Bedrooms
  • Primary Bedroom Suite
  • 5 Bathrooms

Laundry

  • Laundry Room
  • Washer and Gas Dryer Hookup

Home Security

  • Security Lights
  • Carbon Monoxide Detectors
  • Fire and Smoke Detector

Parking

  • 2 Open Parking Spaces
  • 2 Parking Spaces
  • Paved Parking
  • On-Street Parking
  • Assigned Parking

Outdoor Features

  • Exterior Lighting

Location

  • Property is near a park
  • Property is near public transit
  • Urban Location

Utilities

  • Wall Furnace
  • Gas Water Heater
  • Phone Available
  • Cable TV Available

Listing and Financial Details

  • Tenant pays for electricity, gas
  • Legal Lot and Block 4 / 15
  • Tax Tract Number 5758
  • Assessor Parcel Number 7272013021

Community Details

Overview

  • No Home Owners Association
  • 4 Units

Amenities

  • Laundry Facilities

Building Details

  • 4 Leased Units
  • 4 Separate Electric Meters
  • 4 Separate Gas Meters
  • 1 Separate Water Meter
  • Insurance Expense $2,000
  • Water Sewer Expense $2,880
  • New Taxes Expense $16,375
  • Operating Expense $32,461
  • Gross Income $110,040
  • Net Operating Income $77,579

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$18,797

Year Built

Built in 1920 | Remodeled

Lot Details

0

Listing Details

  • Assessments: Yes
  • CapRate: 5.70
  • Property Attached: Yes
  • Road Frontage Type: Alley, City Street
  • Road Surface Type: Maintained, Paved
  • Security: Carbon Monoxide Detector(s), Fire and Smoke Detection System, Security Lights, Smoke Detector(s)
  • Subdivision Name Other: Willmore District (WM)
  • View: No
  • Water Sewer Expenses: 2880.00
  • Zoning: LBPD30
  • Property Condition: Updated/Remodeled
  • Property Type: Residential Income
  • Parcel Number: 7272013021
  • Year Built: 1920
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Fireplace: No
  • Interior Amenities: Ceiling Fan(s), Open Floorplan
  • Stories: 2
  • Common Walls: 1 Common Wall
  • Flooring: Carpet, Laminate, Vinyl
  • Appliances: Yes
  • Levels: Two
  • Price Per Square Foot: 257.68
  • Room Type: Kitchen, Laundry, Living Room, Master Suite
  • Window Features: Blinds, Double Pane Windows

Exterior Features

  • Fence: Yes
  • Fencing: Vinyl
  • Pool Private: No
  • Roof: Composition, Shingle
  • Spa: No

Garage/Parking

  • Parking Features: Assigned, Concrete, Street
  • Total Parking Spaces: 2.00
  • Uncovered Spaces: 2.00

Utilities

  • Utilities: Cable Available, Electricity Available, Natural Gas Available, Phone Available, Sewer Available, Water Available
  • Heating: Yes
  • Laundry: Yes
  • Appliances: Gas Oven, Gas Cooktop, Gas Water Heater, Range Hood
  • Electric: Standard
  • Heating Type: Wall Furnace
  • Laundry Features: Community, Gas & Electric Dryer Hookup, Individual Room, Washer Hookup
  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Sidewalks, Street Lights, Urban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Corner Lot, Near Public Transit, Park Nearby
  • Lot Size Sq Ft: 3749.00
  • Lot Size Acres: 0.0861

Rental Info

  • Tenant Pays: Electricity, Gas

Multi Family

  • Gross Income: 110040.00
  • Gross Multiplier: 11.90
  • Gross Scheduled Income: 110040.00
  • Insurance Expense: 2000.00
  • Lot Size Area: 3749.0000 Square Feet
  • Net Operating Income: 77579.00
  • Number Of Separate Electric Meters: 4
  • Number Of Separate Gas Meters: 4
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 4
  • Number Of Units Total: 4
  • Operating Expense: 32461.00
  • Rent Control: No
  • Total Actual Rent: 9170.00
  • Total Expenses: 32461.00

Tax Info

  • New Taxes Expense: 16375.00
  • Tax Block: 15
  • Tax Census Tract: 5758.03
  • Tax Lot: 4
  • Tax Tract Number: 5758

Ownership History

Date Name Owned For Owner Type

Purchase Details

Listed on
Dec 21, 2018
Closed on
Feb 6, 2019
Sold by
Bernotas Kevin W
Bought by
Fearnley John W
Seller's Agent
Matt Mahowald
Buckingham Investments, Inc
Buyer's Agent
Anthony Walker
Buckingham Investments, Inc
List Price
$1,360,000
Sold Price
$1,300,000
Premium/Discount to List
-$60,000
-4.41%
Current Estimated Value
$1,889,625

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Estimated Appreciation
$589,625
Avg. Annual Appreciation
5.62%
Original Mortgage
$975,000
Interest Rate
4.4%
Mortgage Type
New Conventional

Purchase Details

Listed on
Dec 21, 2018
Closed on
Jan 28, 2019
Sold by
Lazar Winston H
Bought by
Bernotas Kevin W
Seller's Agent
Matt Mahowald
Buckingham Investments, Inc
Buyer's Agent
Anthony Walker
Buckingham Investments, Inc
List Price
$1,360,000
Sold Price
$1,300,000
Premium/Discount to List
-$60,000
-4.41%

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$975,000
Interest Rate
4.4%
Mortgage Type
New Conventional

Purchase Details

Listed on
Feb 5, 2018
Closed on
Apr 7, 2018
Sold by
Tong Donald
Bought by
Lazar Winston H
Seller's Agent
Kristina Moore
The Moore Group
Buyer's Agent
Matt Mahowald
Buckingham Investments, Inc
List Price
$1,030,000
Sold Price
$975,000
Premium/Discount to List
-$55,000
-5.34%

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Avg. Annual Appreciation
42.64%
Original Mortgage
$731,250
Interest Rate
4.45%
Mortgage Type
New Conventional

Purchase Details

Closed on
Apr 19, 2010
Sold by
Vo John Viet Q and Vo Tracy T
Bought by
Dw Family Trust

Purchase Details

Closed on
Apr 12, 2006
Sold by
Vo John Viet Quoc and Vo Tracy T
Bought by
Mit Family Holdings Lp

Purchase Details

Closed on
Nov 28, 2003
Sold by
Vo Tracy T and Luong Vinh Quoc
Bought by
Vo John Viet Q

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$420,000
Interest Rate
4%
Mortgage Type
Unknown

Purchase Details

Closed on
Feb 10, 2003
Sold by
Nguyen Andy
Bought by
Vo Tracy T

Purchase Details

Closed on
Jun 17, 2002
Sold by
Hud
Bought by
Nguyen Andy

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$370,692
Interest Rate
6.51%

Purchase Details

Closed on
Jul 31, 2001
Sold by
Chase Manhattan Mtg Corp
Bought by
Hud

Purchase Details

Closed on
Apr 16, 2001
Sold by
Durant Agustina and Duran Jose
Bought by
Chase Manhattan Mtg Corp

Purchase Details

Closed on
Oct 2, 1997
Sold by
Mkt Community Development Corp
Bought by
Duran Agustina

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$314,418
Interest Rate
7.54%
Mortgage Type
FHA

Purchase Details

Closed on
Jul 15, 1997
Sold by
Tillman Glen and Mosher Bret Patrick
Bought by
Mkt Community Development Corp

Purchase Details

Closed on
Feb 11, 1997
Sold by
Tillman Glen and Mosher Bret Patrick
Bought by
Tillman Glen

Purchase Details

Closed on
Dec 10, 1996
Sold by
Locust Properties Ltd
Bought by
Tillman Glen

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$150,000
Interest Rate
7.62%
Source: Public Records

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Fearnley John W $1,300,000 Orange Coast Title Co
Bernotas Kevin W -- Orange Coast Title Co Of Sou
Lazar Winston H $975,000 Ticor Title Company
Dw Family Trust $431,946 None Available
Mit Family Holdings Lp -- None Available
Vo John Viet Q -- Stewart Title Irvine
Vo Tracy T -- --
Nguyen Andy $412,000 Stewart Title
Hud -- First American Title Ins Co
Chase Manhattan Mtg Corp $362,620 First American Title Ins Co
Duran Agustina $330,000 United Title Company
Mkt Community Development Corp -- --
Tillman Glen -- --
Tillman Glen $123,000 --
Tillman Glen -- --
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Open Fearnley John W $943,000
Closed Fearnley John W $975,000
Previous Owner Lazar Winston H $731,250
Previous Owner Vo John Viet Q $295,866
Previous Owner Vo John Viet Q $420,000
Previous Owner Nguyen Andy $370,692
Previous Owner Duran Agustina $314,418
Previous Owner Tillman Glen $150,000
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
03/01/2019 03/01/19 Sold $1,300,000 -0.8% $258 / Sq Ft
01/24/2019 01/24/19 Price Changed $1,310,000 -3.7% $260 / Sq Ft
12/21/2018 12/21/18 For Sale $1,360,000 +39.5% $270 / Sq Ft
05/08/2018 05/08/18 Sold $975,000 -5.3% $193 / Sq Ft
03/29/2018 03/29/18 Pending -- -- --
02/17/2018 02/17/18 For Sale $1,030,000 0.0% $204 / Sq Ft
02/09/2018 02/09/18 Pending -- -- --
02/05/2018 02/05/18 For Sale $1,030,000 -- $204 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $18,797 $1,450,170 $602,378 $847,792
2024 $18,797 $1,421,736 $590,567 $831,169
2023 $18,477 $1,393,860 $578,988 $814,872
2022 $17,347 $1,366,531 $567,636 $798,895
2021 $16,986 $1,339,737 $556,506 $783,231
2019 $13,046 $994,500 $408,000 $586,500
2018 $7,635 $555,880 $215,544 $340,336
2016 $7,006 $534,296 $207,175 $327,121
2015 $6,739 $526,272 $204,064 $322,208
2014 $6,705 $515,964 $200,067 $315,897
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: SB18294889

California Regional Multiple Listing Service (CRMLS)

APN: 7272-013-021