NOT LISTED FOR SALE

Estimated Value: $954,023 - $1,098,000

9 Beds
4 Baths
2,680 Sq Ft
$376/Sq Ft Est. Value

Last Sold November 29, 2023

Last sale price $870,000 $325 Per Sq Ft

Est. 16% increase in value since last sale

Current estimated payment $6,173/month

22 Days on Market

Highlights

  • Property is near park
  • Granite Countertops
  • Neighborhood Views
  • Bonus Room
  • No HOA
  • Ductless Heating Or Cooling System

About This Home

As of November 2023

Over a 7% cap rate!! This is a DREAM property for an investor or occupant owner. The property has been managed & maintained by professional property management for the last 5 years. There are 3 units on the property within 2 buildings. Unit 1 is a 5/2. Unit 2 is a 2/1. Unit 3 is a 2/1. According to tax records, Unit 1 states 4 bedrooms however it does have a 5th bonus room. Each unit is individually metered for electricity & gas. There is a parking area in the back of the property with access from the alley which could potentially be used to build an ADU (buyer to verify). 2 units are close to market rent while there is a tremendous upside on Unit 3. All tenant ledgers are available upon request. Estoppels can be signed by each resident as well. Unit 2 was completely renovated down to the studs in 2019. The lot size is a little over 5,300 sq ft. Only a few minute drive to Exposition Park, USC, Downtown Los Angeles, and more. If interested after the sale, discounted professional property management services are available for 6 months with current manager.

Last Agent to Sell the Property

Ryan Smagacz

Real Broker License #02126879 Listed on: 09/07/2023

Real Broker

Co-Listed By

Emmanuel Gamboa

Exclusive Realty Associates License #02041836

Last Buyer's Agent

Tom Chavez

TLC REALTY AND INVESTMENTS INC License #01800562

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1914 | Remodeled

Lot Details

  • 5,332 Sq Ft Lot
  • Property fronts an alley
  • 1 Common Wall
  • Wood Fence
  • Rectangular Lot
  • Density is 2-5 Units/Acre

Home Design

  • Triplex
  • Entry on the 1st floor
  • Flat Roof Shape

Interior Spaces

  • 2,680 Sq Ft Home
  • 1-Story Property
  • Ceiling Fan
  • Family Room
  • Living Room
  • Bonus Room
  • Laminate Flooring
  • Neighborhood Views
  • Laundry Room

Kitchen

  • Gas Oven
  • Microwave
  • Granite Countertops
  • Laminate Countertops

Bedrooms and Bathrooms

  • 9 Bedrooms
  • 4 Bathrooms

Parking

  • 1 Open Parking Space
  • 1 Parking Space
  • Parking Available
  • Off-Street Parking

Utilities

  • Ductless Heating Or Cooling System
  • Cooling System Mounted To A Wall/Window
  • Heating Available
  • Natural Gas Connected

Additional Features

  • Rain Gutters
  • Property is near park

Listing and Financial Details

  • Tenant pays for electricity, gas
  • Legal Lot and Block 7 / J
  • Assessor Parcel Number 5101013007

Community Details

Overview

  • No Home Owners Association
  • 2 Buildings
  • 3 Units

Recreation

  • Bike Trail

Building Details

  • 3 Leased Units
  • Rent Control
  • 3 Separate Electric Meters
  • 3 Separate Gas Meters
  • 1 Separate Water Meter
  • Insurance Expense $18,000
  • Trash Expense $1,200
  • Water Sewer Expense $2,800
  • Operating Expense $22,200
  • Gross Income $75,847
  • Net Operating Income $53,647

Property Details

Home Type

Multi-Family

Year Built

Built in 1914 | Remodeled

Lot Details

0

Listing Details

  • Property Attached: Yes
  • Road Frontage Type: Alley, City Street
  • Road Surface Type: Alley Paved, Paved
  • View: Yes
  • Water Sewer Expenses: 2800.00
  • Zoning: LARD1.5
  • Property Condition: Updated/Remodeled
  • Property Sub Type: Triplex
  • Property Type: Residential Income
  • Parcel Number: 5101013007
  • Year Built: 1914
  • Special Features: None

Interior Features

  • Fireplace: No
  • Interior Amenities: Ceiling Fan(s), Granite Counters, Laminate Counters
  • Stories: 1
  • Common Walls: 1 Common Wall
  • Flooring: Laminate
  • Appliances: Yes
  • Entry Level: 1
  • Levels: One
  • Price Per Square Foot: 324.63
  • Room Type: All Bedrooms Down, Bonus Room, Family Room, Kitchen, Laundry, Living Room, Main Floor Bedroom

Exterior Features

  • Exterior Features: Rain Gutters
  • View: Neighborhood
  • Fence: Yes
  • Fencing: Wood
  • Pool Private: No
  • Roof: Flat
  • Spa: No

Garage/Parking

  • Parking: Yes
  • Parking Features: Off Street
  • Total Parking Spaces: 1.00
  • Uncovered Spaces: 1.00

Utilities

  • Utilities: Electricity Connected, Natural Gas Connected, Phone Connected, Sewer Connected, Water Connected
  • Heating: Yes
  • Laundry: Yes
  • Appliances: Gas Oven, Microwave
  • Heating Type: Ductless
  • Laundry Features: Inside
  • Sewer: Public Sewer
  • Trash Expense: 1200.00
  • Water Source: Public
  • Cooling: Wall/Window Unit(s)
  • Cooling: Yes

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Biking, Curbs, Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 2-5 Units/Acre, Rectangular Lot, Park Nearby
  • Lot Size Sq Ft: 5332.00
  • Lot Size Acres: 0.1224

Rental Info

  • Tenant Pays: Electricity, Gas

Multi Family

  • Gross Income: 75847.20
  • Gross Scheduled Income: 75847.00
  • Insurance Expense: 18000.00
  • Lot Size Area: 5332.0000 Square Feet
  • Net Operating Income: 53647.20
  • Number Of Separate Electric Meters: 3
  • Number Of Separate Gas Meters: 3
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 3
  • Number Of Units Total: 3
  • Operating Expense: 22000.00
  • Rent Control: Yes
  • Total Actual Rent: 75847.20
  • Total Expenses: 22200.00

Tax Info

  • Tax Block: J
  • Tax Census Tract: 2294.10
  • Tax Lot: 7
  • Tax Tract Number: TR0004

Ownership History

Date Name Owned For Owner Type

Purchase Details

Closed on
Oct 30, 2025
Sold by
Three Lion Properties Llc
Bought by
Cosylion Matthew and Cosylion Virginia
Current Estimated Value
$1,008,006

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$693,750
Outstanding Balance
$693,750
Interest Rate
6.26%
Mortgage Type
New Conventional
Estimated Equity
$314,256

Purchase Details

Closed on
Feb 8, 2024
Sold by
Cosylion Matthew and Cosylion Virginia
Bought by
Three Lion Properties Llc

Purchase Details

Listed on
Sep 7, 2023
Closed on
Nov 21, 2023
Sold by
Gamboa Emmanuel and Smagacz Ryan
Bought by
Cosylion Matthew and Cosylion Virginia
Seller's Agent
Ryan Smagacz
Real Broker
Buyer's Agent
Tom Chavez
TLC REALTY AND INVESTMENTS INC
List Price
$930,000
Sold Price
$870,000
Premium/Discount to List
-$60,000
-6.45%
Views
84

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Avg. Annual Appreciation
7.26%
Original Mortgage
$696,000
Interest Rate
7.63%
Mortgage Type
New Conventional

Purchase Details

Closed on
Feb 14, 2019
Sold by
Er Property Solutions Llc
Bought by
Gamboa Emmanuel and Smagacz Ryan

Purchase Details

Listed on
Oct 24, 2018
Closed on
Dec 6, 2018
Sold by
Smagacz Ryan
Bought by
Er Property Solutions Llc
Seller's Agent
Alan Cedillo
Century 21 Allstars
Buyer's Agent
Alan Cedillo
Century 21 Allstars
List Price
$584,900
Sold Price
$615,000
Premium/Discount to List
$30,100
5.15%

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Avg. Annual Appreciation
7.24%
Original Mortgage
$553,500
Interest Rate
4.8%
Mortgage Type
New Conventional

Purchase Details

Listed on
Oct 24, 2018
Closed on
Nov 2, 2018
Sold by
Martinez Maria L Fausto and Enriquez Robert
Bought by
Smagacz Ryan
Seller's Agent
Alan Cedillo
Century 21 Allstars
Buyer's Agent
Alan Cedillo
Century 21 Allstars
List Price
$584,900
Sold Price
$615,000
Premium/Discount to List
$30,100
5.15%

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$553,500
Interest Rate
4.8%
Mortgage Type
New Conventional

Purchase Details

Listed on
Feb 12, 2016
Closed on
Jan 19, 2016
Sold by
Tdc Pacific Properties Inc
Bought by
Martinez Maria L Fausto and Enriquez Robert
Seller's Agent
Franklin Love
TDC/Pacific Properties Inc.
Buyer's Agent
Miguel Gonzalez
Century 21 Allstars
List Price
$475,000
Sold Price
$475,000

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Avg. Annual Appreciation
9.89%
Original Mortgage
$466,396
Interest Rate
3.87%
Mortgage Type
FHA

Purchase Details

Closed on
Feb 4, 2014
Sold by
Crest Equities Llc
Bought by
Tdc/Pacific Properties Inc

Purchase Details

Closed on
Mar 17, 2011
Sold by
Redux Finance Llc
Bought by
Crest Equities Llc

Purchase Details

Closed on
Feb 20, 2010
Sold by
Gonzalez Martin A
Bought by
Redux Finance Llc

Purchase Details

Closed on
Nov 7, 2006
Sold by
Gonzalez Rosalva
Bought by
Gonzalez Martin A

Purchase Details

Closed on
Jan 13, 2005
Sold by
Dickinson J Alan
Bought by
Dickinson J Alan and Blue Shadow Properties Inc

Purchase Details

Closed on
Jun 9, 2004
Sold by
Hart Community Homes Inc
Bought by
Dickinson J Alan

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$238,000
Interest Rate
4.62%
Mortgage Type
Purchase Money Mortgage

Purchase Details

Closed on
Dec 3, 2003
Sold by
Hud
Bought by
Hart Community Homes Inc

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$226,000
Interest Rate
5.62%
Mortgage Type
Purchase Money Mortgage

Purchase Details

Closed on
Feb 27, 2002
Sold by
Moya Heriberto and Villareal Abelino
Bought by
Citimortgage Inc

Purchase Details

Closed on
Feb 1, 2002
Sold by
Citimortgage Inc
Bought by
Hud

Purchase Details

Closed on
Aug 28, 2000
Sold by
Rivas Consuelo C
Bought by
Moya Heriberto and Villareal Abelino

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$233,078
Interest Rate
8.07%
Mortgage Type
FHA

Purchase Details

Closed on
May 2, 1998
Sold by
Stokes Michael R and Williams Exelona
Bought by
Rivas Consuelo Campos

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$112,500
Interest Rate
7.07%
Source: Public Records

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Cosylion Matthew -- None Listed On Document
Three Lion Properties Llc -- Accommodation/Courtesy Recordi
Cosylion Matthew $870,000 Wfg National Title
Gamboa Emmanuel -- None Available
Er Property Solutions Llc -- None Available
Smagacz Ryan $615,000 Old Republic Title Company
Martinez Maria L Fausto $475,000 Fidelity National Title
Tdc/Pacific Properties Inc -- None Available
Crest Equities Llc -- Accommodation
Redux Finance Llc -- Provident Title Company
Gonzalez Martin A -- Lawyers Title Company
Gonzalez Martin A -- Lawyers Title Company
Dickinson J Alan -- --
Dickinson J Alan $340,000 Advantage Title Inc
Hart Community Homes Inc $247,000 Nations Title Co
Citimortgage Inc $273,719 First American Title Co
Hud -- --
Moya Heriberto $235,000 Landsafe Title Company
Rivas Consuelo Campos $75,000 --
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Open Cosylion Matthew $693,750
Previous Owner Cosylion Matthew $696,000
Previous Owner Smagacz Ryan $553,500
Previous Owner Martinez Maria L Fausto $466,396
Previous Owner Dickinson J Alan $238,000
Previous Owner Hart Community Homes Inc $226,000
Previous Owner Moya Heriberto $233,078
Previous Owner Rivas Consuelo Campos $112,500
Closed Dickinson J Alan $85,000
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft Prior Sale
11/29/2023 11/29/23 Sold $870,000 +2.4% $325 / Sq Ft
09/29/2023 09/29/23 Pending -- -- --
09/25/2023 09/25/23 Price Changed $850,000 -5.5% $317 / Sq Ft
09/18/2023 09/18/23 Price Changed $899,000 -3.3% $335 / Sq Ft
09/07/2023 09/07/23 For Sale $930,000 +51.2% $347 / Sq Ft
12/11/2018 12/11/18 Sold $615,000 +5.1% $229 / Sq Ft View Prior Sale
11/01/2018 11/01/18 Pending -- -- --
10/24/2018 10/24/18 For Sale $584,900 +23.1% $218 / Sq Ft
03/16/2016 03/16/16 Sold $475,000 0.0% $177 / Sq Ft View Prior Sale
02/12/2016 02/12/16 Pending -- -- --
02/12/2016 02/12/16 For Sale $475,000 -- $177 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $10,888 $887,400 $612,000 $275,400
2024 $10,888 $870,000 $600,000 $270,000
2023 $8,360 $659,402 $418,158 $241,244
2022 $7,978 $646,473 $409,959 $236,514
2021 $7,872 $633,798 $401,921 $231,877
2020 $7,947 $627,300 $397,800 $229,500
2019 $7,641 $615,000 $390,000 $225,000
2018 $6,234 $494,189 $320,443 $173,746
2016 $4,476 $352,079 $186,395 $165,684
2015 $4,413 $346,792 $183,596 $163,196
2014 $4,446 $280,719 $84,236 $196,483
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
  • Section Image
  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: DW23167112

California Regional Multiple Listing Service (CRMLS)

APN: 5101-013-007